Every figure this model derived for SNX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 170,483,000 | PaymentsToAcquireProductiveAssets |
2026-05-31 |
| cash | 1,096,762,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-31 |
| current assets | 29,588,909,000 | AssetsCurrent |
2026-05-31 |
| current liabilities | 24,673,025,000 | LiabilitiesCurrent |
2026-05-31 |
| equity | 8,950,359,000 | StockholdersEquity |
2026-05-31 |
| interest expense | 356,608,000 | InterestExpenseNonoperating |
2025-11-30 |
| ocf | 545,042,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-31 |
| revenue | 69,766,075,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-05-31 |
| sbc | 74,137,000 | ShareBasedCompensation |
2026-05-31 |
The figures themselves rather than their scores — what somebody looking up SNX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 3.28 |
| current ratio | 1.2 |
| current ratio reported | 1.2 |
| dilution pct | -4.01 |
| ebit cagr | 16.46 |
| ebit yoy | 42.11 |
| fcf margin | 0.54 |
| growth cv | 1.29 |
| interest cover | 5.02 |
| net debt ebitda | 1.6 |
| operating margin | 2.57 |
| owner earnings margin | 0.43 |
| revenue growth | 16.26 |
| revenue growth per share | 21.12 |
| roic | 11.33 |
| rule of 40 | 18.83 |
| sbc pct revenue | 0.11 |
What this model itself distrusts about SNX's figures. Written by the derivation as it ran, not added afterwards.