Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
7M
14M
21M
FY11: 9.8M
FY12: 12.7M
FY13: 15.5M
FY14: 13.7M
FY15: 13.9M
FY16: 9.4M
FY17: 12.8M
FY18: 16.7M
FY19: 19M
FY20: 17.9M
FY21: 18.6M
FY22: 12.6M
FY23: 13.3M
FY24: 12.7M
FY25: 14.3M
FY26: 19.5M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
4M
8M
12M
FY11: 6.1M
FY12: 8.7M
FY13: 10.7M
FY14: 8.4M
FY15: 7.3M
FY16: 2.6M
FY17: 5.7M
FY18: 7.3M
FY19: 8.9M
FY20: 8.1M
FY21: 6.6M
FY22: 4M
FY23: 4.5M
FY24: 4.7M
FY25: 5.5M
FY26: 7.4M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY11: -7.5M
FY12: -6.5M
FY13: -3.4M
FY14: -6.1M
FY15: -6.7M
FY16: -14.7M
FY17: -13M
FY18: -14.2M
FY19: -11.3M
FY20: -7.4M
FY21: -3.4M
FY22: -5.9M
FY23: -4.6M
FY24: -4.7M
FY25: -3.7M
FY26: -2.5M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY11: -7.9M
FY12: -7.3M
FY13: -5.4M
FY14: 3.7M
FY15: -8.2M
FY16: -10.2M
FY17: 9.3M
FY18: -14.3M
FY19: -11.8M
FY20: -3.3M
FY21: -4M
FY22: -5.1M
FY23: -5.2M
FY24: -4.8M
FY25: -3.5M
FY26: -3.2M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
5M
10M
15M
FY11: 3.6M
FY12: 4M
FY13: 4.7M
FY14: 5.3M
FY15: 6.6M
FY16: 6.7M
FY17: 7.2M
FY18: 9.3M
FY19: 10.1M
FY20: 9.8M
FY21: 12.1M
FY22: 8.6M
FY23: 8.8M
FY24: 8M
FY25: 8.8M
FY26: 12.1M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY11: -4.4M
FY12: -4M
FY13: 1.1M
FY14: -4.9M
FY15: -6.7M
FY16: -8.7M
FY17: -8.2M
FY18: -12.4M
FY19: -11.7M
FY20: -4.6M
FY21: -3.4M
FY22: -4.2M
FY23: -6.2M
FY24: -2.4M
FY25: -88K
FY26: -3.9M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY11: -4.6M
FY12: -4.4M
FY13: 893K
FY14: -5.4M
FY15: -6.8M
FY16: -9.1M
FY17: -8.6M
FY18: -12.6M
FY19: -11.8M
FY20: -4.8M
FY21: -3.6M
FY22: -4.4M
FY23: -6.4M
FY24: -2.4M
FY25: -168K
FY26: -4.1M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
3.5M
7M
10.5M
FY13: 5M
FY14: 6.9M
FY15: 9.7M
FY22: 2.7K
FY23: 3.4M
FY24: 455K
FY25: 1.2M
FY26: 1.7M
FY13
FY14
FY15
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q4 '11: -0.29
Q1 '12: -0.28
Q2 '12: -0.25
Q3 '12: -0.26
Q4 '12: -1.86
Q1 '13: -1.92
Q2 '13: -2.22
Q3 '13: -2.50
Q4 '13: -1.29
Q1 '14: -1.41
Q2 '14: -1.29
Q3 '14: -1.01
Q4 '15: -0.84
Q1 '16: -1.60
Q2 '16: -2.06
Q3 '16: -2.33
Q4 '16: -4.91
Q1 '17: -4.75
Q2 '17: -4.67
Q3 '17: 0.13
Q4 '17: 2.20
Q1 '18: 1.99
Q2 '18: 1.78
Q3 '18: -2.79
Q4 '19: -13.27
Q1 '20: -7.74
Q2 '20: -4.73
Q3 '20: -3.08
Q4 '20: -2.20
Q1 '21: -2.61
Q2 '21: -1.63
Q2 '24: -6.94
Q3 '24: -7.91
Q4 '24: -10.63
Q1 '25: -11.68
Q2 '25: -6.52
Q3 '25: -5.56
Q4 '25: -2.95
Q1 '26: -2.37
Q2 '26: -2.10
Q3 '26: -1.95
Q4 '26: -1.89
Q1 '27: -1.22
Q4 '11
Q2 '13
Q4 '15
Q2 '17
Q4 '19
Q2 '21
Q3 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.