STOLT-NIELSEN LIMITED (SNI.OL)

No price history is stored for SNI.OL, so there is no chart to draw. Every figure below is read from the filings and does not depend on one.

Figures as at 2024-11-30, reported in USD. The newest fact in the filings is dated 2024-12-01, 633 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.7

SBC / sales 0.0%

Oper. margin 18.6%

Adj. EBITDA margin 18.6%

OE margin 6.3%

ROIC 12.3%

Durability

How predictable is the revenue, and how much of it is already committed?

5.9

Revenue growth in the worst year on record 1.7%

Gross margin stability across years 2.3 pp

Cash-flow margin stability 6.5 pp

Resilience

Can the balance sheet absorb a bad year?

3.4

ND/EBITDA —

Current ratio 1.1×

Growth

Is the business getting bigger, and is it getting more profitable?

6.2

Most recent margin move 4.1

Operating margin trend 2.6

Sales/sh Y/Y +2.5%

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Revenue by fiscal year

As the company reported it, one row per year, straight from the filings.

Fiscal year	Ends	Revenue
2021	2021-11-30	2,181,082,000
2022	2022-11-30	2,771,843,000
2023	2023-11-30	2,820,218,000
2024	2024-11-30	2,890,625,000

The ratios

The figures themselves rather than their scores — what somebody looking up SNI.OL on one particular measure came for.

Ratio	Value
cash operating margin	18.63
current ratio	1.06
current ratio reported	1.06
ebit cagr	32.08
ebit yoy	28.33
fcf margin	6.3
growth cv	1.13
net debt ebitda	2.44
operating margin	18.63
owner earnings margin	6.3
revenue growth	2.5
revenue growth per share	2.5
roic	12.28
rule of 40	21.13
sbc pct revenue	0.0

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

Figure	Value	XBRL tag	As at
capex	229,537,000	`PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities`	2024-11-30
cash	334,738,000	`CashAndCashEquivalents`	2024-12-01
current assets	913,078,000	`CurrentAssets`	2024-12-01
current liabilities	858,942,000	`CurrentLiabilities`	2024-12-01
equity	2,152,334,000	`Equity`	2024-12-01
ocf	411,613,000	`CashFlowsFromUsedInOperatingActivities`	2024-11-30
revenue	2,890,625,000	`Revenue`	2024-11-30

What to be careful about

newest fact in the filing is 2024-12-01 (1y old); this company's data is not usable and the scores below should be ignored
revenue is annual, not TTM
operating income is annual, not TTM
revenue period ends 2024-11-30 (634 days ago) - the tag chain found nothing recent, so treat this row as unscored
no current stock compensation tagged; treated as zero, so owner earnings are overstated
no market cap; set `market_cap` in overrides.yaml

See it scored yourself

The dashboard puts SNI.OL beside other companies and lets you change what counts: the weight of each dimension, the value that earns a ten, and which of the 61 measures are included at all.