Stock Scorer

Security National Financial Corporation (SNFCA)

Every figure this model derived for SNFCA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,303,697 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 543,870,719 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 433,035,918 StockholdersEquity 2026-06-30
interest expense 4,206,747 InterestExpense 2026-06-30
ocf 80,568,737 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 335,961,494 Revenues 2026-06-30
sbc 1,320,497 AllocatedShareBasedCompensationExpense 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up SNFCA on one particular measure came for.

RatioValue
cash operating margin15.47
dilution pct1.18
ebit cagr10.16
ebit yoy29.07
ev ebit-6.22
ev owner earnings-3.85
ev sales-0.89
fcf margin23.59
interest cover11.46
operating margin14.35
owner earnings margin23.2
revenue growth-1.14
revenue growth per share-2.29
rule of 4013.21
sbc pct revenue0.39

Everything else this filing tags

400 more elements from SNFCA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
DebtInstrumentFaceAmount7,020,000,0002022-10-31 5USD
PaymentsForOriginationOfMortgageLoansHeldForSale5,627,013,7492020-12-31 8USD
ProceedsFromLoans3,246,127,7142016-12-31 3USD
ProceedsFromSaleOfLoansHeldForSale2,323,112,0592025-12-31 18USD
Assets1,609,314,9682026-06-30 134USD
AssetsNet1,609,314,9682026-06-30 34USD
LiabilitiesAndStockholdersEquity1,609,314,9682026-06-30 126USD
Liabilities1,176,279,0502026-06-30 126USD
Investments1,025,995,5892026-06-30 126USD
LiabilityForFuturePolicyBenefitsAndUnpaidClaimsAndClaimsAdjustmentExpense799,072,6402026-06-30 126USD
ProceedsFromSaleOfLoansHeldForInvestment393,762,0432026-06-30 133USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis385,103,5712026-06-30 40USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent380,428,8502026-06-30 40USD
PaymentsToAcquireLoansHeldForInvestment361,275,8392026-06-30 133USD
AvailableForSaleSecuritiesAmortizedCost338,629,8102019-12-31 24USD
NotesReceivableGross327,275,0812025-12-31 11USD
FinancingReceivableCollectivelyEvaluatedForImpairment309,616,3182022-12-31 90USD
LoansHeldForSaleFairValueDisclosure302,776,8272021-12-31 20USD
MortgageLoansOnRealEstateCommercialAndConsumerNet290,685,1882026-06-30 126USD
LongTermDebt280,334,5172021-12-31 2USD
HeldToMaturitySecurities260,957,6762021-06-30 86USD
TradingSecuritiesEquity260,957,6762021-06-30 46USD
RetainedEarningsAccumulatedDeficit251,835,0422026-06-30 128USD
HeldToMaturitySecuritiesAmortizedCostBeforeOtherThanTemporaryImpairment238,809,5282021-09-30 68USD
RealEstateInvestmentPropertyNet235,071,3872026-06-30 126USD
SegmentReportingInformationRevenue226,936,6742014-12-31 9USD
DerivativeNotionalAmount225,326,6542019-12-31 2USD
BusinessAcquisitionsProFormaRevenue215,584,9332015-09-30 18USD
InterestAndFeeIncomeLoansHeldForSaleMortgages204,414,2762021-09-30 4USD
OtherGeneralExpense202,860,9292016-12-31 18USD
RealEstateInvestments197,365,7972021-12-31 78USD
OtherCommitment191,479,6782026-06-30 20USD
FinancingReceivableBeforeAllowanceForCreditLossMaturityRollingWithinOneYear184,921,3722025-12-31 3USD
AssetsFairValueDisclosure181,044,8832018-06-30 47USD
FinancingReceivableOriginatedInCurrentFiscalYear178,544,3242022-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents176,488,6702026-06-30 79USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition176,009,2002026-06-30 38USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths170,169,7962021-12-31 2USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest169,585,8042018-06-30 60USD
LoansReceivableHeldForSaleAmount146,871,9852026-06-30 38USD
LoansPayable144,527,8632026-06-30 5USD
BenefitsLossesAndExpenses142,943,8012026-06-30 195USD
DeferredPolicyAcquisitionCosts139,967,4872026-06-30 131USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance139,068,2122025-12-31 30USD
PolicyholderFunds138,026,4322026-06-30 6USD
RestrictedCashAndCashEquivalentsAtCarryingValue123,023,7672021-09-30 57USD
HeldToMaturitySecuritiesFairValue122,649,8302018-12-31 41USD
LoansPayableToBank122,230,1352026-06-30 126USD
DirectPremiumsWritten121,495,9552025-12-31 4USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months120,547,5162026-06-30 38USD
CashAndCashEquivalentsFairValueDisclosure118,705,5812018-06-30 58USD
SecurityDeposit101,681,8532021-12-31 2USD
AdditionalPaidInCapitalCommonStock101,194,5772026-06-30 72USD
GainLossOnSaleOfMortgageLoans100,000,0002021-06-30 4USD
LineOfCreditFacilityMaximumBorrowingCapacity92,437,1132023-09-30 9USD
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear90,331,6392022-12-31 1USD
LineOfCreditFacilityRemainingBorrowingCapacity85,218,4022023-09-30 9USD
FinancingReceivableBeforeAllowanceForCreditLossMaturityRollingAfterYearFiveThoughFifteenYears84,299,2382025-12-31 3USD
ProceedsFromSaleOfMortgageServicingRightsMSR79,981,1502022-12-31 2USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-75,602,0752019-12-31 10USD
SalariesAndWages73,822,4492021-09-30 40USD
LoansReceivableHeldForSaleNetNotPartOfDisposalGroup73,615,6282021-09-30 44USD
PaymentsToAcquireRealEstate70,404,3252021-09-30 95USD
ProceedsFromBankDebt69,000,0002025-12-31 113USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect62,376,5622026-06-30 40USD
LongTermDebtMaturingInYearsTwoAndThree61,200,0632021-12-31 2USD
SalesOfRealEstate59,629,7882018-06-30 43USD
RealEstateInvestmentsOther58,985,1292013-09-30 12USD
FinancingReceivableBeforeAllowanceForCreditLossMaturityRollingAfterYearOneThroughFiveYears58,054,4712025-12-31 3USD
DebtInstrumentUnusedBorrowingCapacityAmount57,727,7382019-12-31 1USD
PremiumsEarnedNet57,559,9162026-06-30 195USD
ProfitLoss55,596,6132020-12-31 12USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger55,461,6842026-06-30 38USD
LoansReceivableMortgageWarehouseLending54,401,5222017-03-31 50USD
GrossInvestmentIncomeOperating54,039,8532018-12-31 4USD
OtherLiabilities52,877,0102026-06-30 126USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities-52,721,7772017-12-31 6USD
GainLossOnSalesOfLoansNet52,436,3652025-12-31 10USD
TransferToInvestments49,428,7572022-09-30 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive48,964,6582021-12-31 2USD
PolicyholderBenefitsAndClaimsIncurredNet48,856,6452026-06-30 60USD
SegmentExpenditureAdditionToLongLivedAssets46,133,0482026-06-30 14USD
PaymentsToAcquireRealEstateHeldForInvestment45,636,5472026-06-30 38USD
StatutoryAccountingPracticesPermittedPracticeAmount44,040,6302017-12-31 1USD
InsuranceInvestmentIncome43,564,1672021-09-30 4USD
SalariesWagesAndOfficersCompensation41,107,6132026-06-30 109USD
RealEstateInvestmentPropertyAccumulatedDepreciation40,031,8342026-06-30 124USD
LoansReceivableHeldForSaleNet39,184,2502015-03-31 8USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt39,027,1312026-06-30 40USD
DeferredIncomeTaxLiabilities38,833,3762025-12-31 98USD
AdditionalPaidInCapital38,476,7282018-06-30 54USD
CashAndCashEquivalentsPeriodIncreaseDecrease38,361,0772021-03-31 91USD
PaymentsForLossesAndLossAdjustmentExpense37,960,8572026-06-30 12USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims137,017,2052026-06-30 12USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities36,581,6792026-06-30 40USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax35,174,7042026-06-30 142USD
NetInvestmentIncome34,930,2492026-06-30 195USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities34,388,5752021-06-30 93USD
LoansHeldForSaleConsumerInstallmentStudent34,125,4282014-12-31 16USD
GainLossOnSaleOfInvestments34,051,9382022-12-31 7USD
RestrictedInvestments33,264,0262026-06-30 127USD
PropertyPlantAndEquipmentGross32,993,2032025-12-31 28USD
LoansHeldForSaleOther32,809,6692015-03-31 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments31,032,4072021-06-30 135USD
LineOfCreditFacilityCurrentBorrowingCapacity31,000,0002023-03-31 2USD
AccruedIncomeTaxes27,748,5712026-06-30 38USD
WeightedAverageNumberOfDilutedSharesOutstanding26,838,6482026-06-30 195shares
LiabilityForFuturePolicyBenefitsPeriodExpense26,165,1602025-09-30 187USD
WeightedAverageNumberOfSharesOutstandingBasic26,049,1162026-06-30 195shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect25,949,1962021-12-31 2USD
DeferredTaxLiabilities25,403,7112025-12-31 12USD
AccruedIncomeTaxesNoncurrent25,403,7112025-12-31 10USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet-24,782,0982026-06-30 82USD
DeferredRevenue24,611,3582026-06-30 144USD
ProceedsFromSaleOfOtherRealEstate24,136,8802026-06-30 89USD
OtherCostAndExpenseOperating23,979,5782021-06-30 49USD
ComprehensiveIncomeNetOfTax22,395,7042026-06-30 184USD
StatutoryAccountingPracticesStatutoryNetIncomeAmount22,199,3192025-12-31 36USD
IncreaseDecreaseInFuturePolicyBenefitReserves21,476,4322016-12-31 18USD
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost21,138,8532025-12-31 8USD
ProFormaWeightedAverageSharesOutstandingDiluted20,927,6952021-09-30 123shares
EquitySecuritiesFvNi20,782,5732026-06-30 40USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest20,711,0272026-06-30 79USD
InvestmentIncomeNet19,816,3962018-06-30 86USD
NetCashProvidedByUsedInFinancingActivities19,291,7352026-06-30 133USD
SalesCommissionsAndFees19,110,7862026-06-30 195USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted18,831,9912020-12-31 26shares
AccountsReceivableGross18,576,7202026-06-30 52USD
EquitySecuritiesFvNiRestricted18,451,0652026-06-30 36USD
HeldtomaturitySecuritiesUnrecognizedHoldingGain17,850,8872015-03-31 22USD
ShortTermInvestments17,830,9902017-09-30 49USD
PropertyPlantAndEquipmentNet17,597,1252026-06-30 126USD
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts17,166,2002021-12-31 2USD
AccountsReceivableNet17,030,4222026-06-30 127USD
ProvisionForLoanAndLeaseLosses16,506,0302020-12-31 19USD
OtherAssets15,983,4582026-06-30 126USD
NetIncomeLoss15,983,1232026-06-30 240USD
OtherExpenses15,911,9162026-06-30 146USD
NoninterestIncome15,792,6442021-12-31 2USD
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains15,598,3602021-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet15,011,1932014-06-04 2USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment14,781,4862025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDue14,673,7182018-12-31 7USD
ContractWithCustomerLiability14,508,0222021-12-31 3USD
OtherAmortizationOfDeferredCharges13,520,6002020-12-31 29USD
SegmentReportingInformationIncomeLossBeforeIncomeTaxes13,497,2652012-09-30 8USD
DeferredTaxAssetsNet13,429,6652025-12-31 12USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther13,015,2552021-12-31 2USD
CurrentIncomeTaxExpenseBenefit12,998,8452020-12-31 26USD
OciLiabilityForFuturePolicyBenefitGainLossAfterReclassificationAdjustmentBeforeTax12,903,7192026-06-30 8USD
ReinsuranceRecoverables12,827,0922026-06-30 38USD
PaymentsToAcquireBusinessesNetOfCashAcquired12,625,1422021-12-31 6USD
EquitySecuritiesFvNiCost12,540,5272026-06-30 38USD
WithdrawalFromContractHoldersFunds12,494,9902025-09-30 127USD
DebtSecuritiesGainLoss12,013,6922020-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialAssets11,866,1932014-06-04 2USD
IncomeTaxesPaid11,813,1202020-12-31 26USD
InventoryLandHeldForSale11,288,8532026-06-30 126USD
EquityMethodInvestments10,793,9462026-06-30 4USD
BusinessAcquisitionsPurchasePriceAllocationYearOfAcquisitionNetEffectOnIncome10,693,3952021-12-31 2USD
FederalIncomeTaxExpenseBenefitContinuingOperations10,678,6122020-12-31 17USD
BusinessAcquisitionsProFormaNetIncomeLoss10,605,7672015-09-30 18USD
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod10,587,4492024-12-31 7USD
AvailableForSaleSecurities10,322,4562021-06-30 60USD
AvailableForSaleSecuritiesEquitySecurities10,322,4562021-06-30 86USD
IncreaseDecreaseInRestrictedCashAndInvestments10,194,2022021-06-30 26USD
OciLiabilityForFuturePolicyBenefitGainLossAfterReclassificationAdjustmentAndTax10,193,9392026-06-30 8USD
ReceivablesNetCurrent10,101,2192026-06-30 6USD
TreasuryStockValue9,914,5612026-06-30 126USD
IncreaseDecreaseInDeferredCharges9,672,2362026-06-30 43USD
RealEstateHeldforsale9,581,3142026-06-30 63USD
AssetsFairValueDisclosureRecurring9,562,9102017-12-31 6USD
AccruedInvestmentIncomeReceivable9,393,4072026-06-30 126USD
AdditionsToContractHoldersFunds9,217,2132025-09-30 127USD
InvestmentIncomeInvestmentExpense8,912,8342026-06-30 182USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment8,700,0972025-12-31 10USD
HeldToMaturitySecuritiesUnrecognizedHoldingGains8,650,0682018-06-30 30USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsPolicyholderLiabilities8,538,9932025-12-31 8USD
StatutoryAccountingPracticesStatutoryAmountAvailableForDividendPaymentsWithoutRegulatoryApproval8,500,0002025-12-31 4USD
RepaymentsOfAnnuitiesAndInvestmentCertificates8,323,0942026-06-30 6USD
AssetsHeldByInsuranceRegulators8,204,8912023-09-30 2USD
Depreciation8,155,9652025-12-31 39USD
OtherComprehensiveIncomeLossBeforeTax8,111,5872026-06-30 111USD
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss8,097,3892026-06-30 38USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss8,097,3892026-06-30 38USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired7,923,1022012-05-02 3USD
CurrentFederalStateAndLocalTaxExpenseBenefit7,803,0932025-12-31 10USD
InterestPaid7,697,9212022-12-31 36USD
CurrentFederalTaxExpenseBenefit7,683,8332025-12-31 10USD
ContractWithCustomerAssetGross7,581,0462026-06-30 46USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed-7,428,8952012-05-02 3USD
BusinessAcquisitionPurchasePriceAllocationOtherAssets7,422,9992012-05-02 3USD
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet-7,317,6972025-12-31 39USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate7,161,7922024-12-31 31USD
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities7,159,0322021-12-31 2USD
DeferredTaxLiabilitiesOtherComprehensiveIncome7,159,0322021-12-31 1USD
DeferredPolicyAcquisitionCostsAndPresentValueOfFutureProfitsAmortization6,892,9782014-12-31 32USD
ValueOfBusinessAcquiredVOBA6,875,5242026-06-30 134USD
SalesRevenueGoodsNet6,783,8382018-06-30 99USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss6,578,4992026-06-30 38USD
OtherComprehensiveIncomeLossNetOfTax6,412,5812026-06-30 118USD
PriorPeriodReclassificationAdjustment6,405,2712014-12-31 1USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet6,317,9822026-06-30 20USD
AvailableForSaleSecuritiesDebtSecurities6,248,1142023-09-30 2USD
NetCashProvidedByUsedInInvestingActivities6,151,1072026-06-30 133USD
IncreaseDecreaseInEmployeeRelatedLiabilities6,007,4022021-12-31 36USD
DeferredPolicyAcquisitionCostsAndPresentValueOfFutureProfitsAmortization15,917,2142026-06-30 159USD
DeferredPolicyAcquisitionCostAmortizationExpense5,683,5522026-06-30 14USD
OperatingLeasesFutureMinimumPaymentsDueCurrent5,579,3862018-12-31 7USD
Goodwill5,253,7832026-06-30 178USD
GoodwillGross5,253,7832025-12-31 21USD
OtherShortTermInvestments5,213,3462012-03-31 8USD
ProceedsFromAnnuitiesAndInvestmentCertificates5,174,0442026-06-30 6USD
DividendsCash5,054,0002021-12-31 4USD
DepreciationAndAmortization5,023,9852015-12-31 6USD
PreferredStockSharesAuthorized5,000,0002026-06-30 81shares
GainLossOnInvestments4,931,0712026-06-30 78USD
InterestExpenseOther4,865,3272023-12-31 22USD
OtherReceivables4,858,1502026-06-30 52USD
OtherSalesRevenueNet4,821,4042018-06-30 38USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax-4,790,1372026-06-30 44USD
IncomeTaxExpenseBenefit4,727,9042026-06-30 215USD
IncomeTaxExpenseBenefitContinuingOperations4,726,3052014-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDue4,569,0112025-12-31 6USD
InterestCreditedToPolicyholdersAccountBalances4,562,6152025-12-31 2USD
IncomeTaxesPaidNet4,548,2792025-09-30 64USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-4,482,4852026-06-30 56USD
IncomeTaxPaidFederalAfterRefundReceived4,475,0892026-06-30 5USD
AvailableForSaleDebtSecuritiesGrossUnrealizedGain4,263,3282026-06-30 38USD
ServicingAssetAtAmortizedValueAdditions4,194,5022019-12-31 21USD
ServicingAssetAtFairValueAmount4,146,0752026-06-30 36USD
OperatingLeaseLiability4,137,0582025-12-31 13USD
AssetsFairValueDisclosureNonrecurring4,062,4602018-06-30 44USD
PaymentsToAcquireRestrictedInvestments3,971,9382026-06-30 85USD
RestrictedCashAndInvestments3,955,1272012-12-31 2USD
OperatingLeaseRightOfUseAsset3,911,7102025-12-31 14USD
AccountsPayableCurrentAndNoncurrent3,887,7742026-06-30 116USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent-3,779,8602026-06-30 44USD
InterestAndOtherIncome3,758,5052026-06-30 72USD
LoansAndLeasesReceivableImpairedNonperformingNonaccrualOfInterest3,745,2222021-09-30 76USD
OriginationOfMortgageServicingRightsMSRs3,741,3812014-12-31 3USD
OperatingLeasesRentExpenseNet3,740,2462021-06-30 88USD
FiniteLivedIntangibleAssetsNet3,731,3342025-12-31 22USD
HeldToMaturitySecuritiesUnrecognizedHoldingLosses3,536,2222018-06-30 30USD
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments3,437,3172021-06-30 135USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,417,6322018-12-31 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets3,405,7832018-12-31 7USD
FairValueOfAssetsAcquired3,405,7832018-12-31 8USD
AvailableForSaleSecuritiesFairValueDisclosure3,054,0132015-03-31 24USD
ContractWithCustomerLiabilityRevenueRecognized3,051,2902026-06-30 60USD
LeaseCost3,026,9832025-12-31 14USD
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity2,885,6202021-06-30 93USD
AccountsPayable2,850,5752013-12-31 10USD
PaymentsToAcquireHeldToMaturitySecurities2,758,4632021-06-30 91USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,750,4062021-12-31 2USD
DerivativeAssetNotionalAmount2,722,5802019-12-31 14USD
OperatingLeaseCost2,655,9692025-12-31 14USD
AmortizationOfDeferredLoanOriginationFeesNet2,652,8732025-12-31 10USD
FinancingReceivableIndividuallyEvaluatedForImpairment2,567,3852022-12-31 90USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets2,515,7832018-12-31 1USD
PaymentsToAcquireEquitySecuritiesFvNi2,510,5542026-06-30 40USD
ProceedsFromSaleOfRestrictedInvestments2,450,1482026-06-30 24USD
ServicingAssetAtAmortizedValue2,447,1052026-06-30 56USD
AccruedLiabilitiesAndOtherLiabilities2,447,0002021-12-31 4USD
DepreciationDepletionAndAmortization2,425,1852025-12-31 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents2,424,4802017-12-31 6USD
CostOfGoodsAndServicesSold2,411,1252026-06-30 195USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation2,388,7052025-12-31 8USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount2,373,7222012-05-02 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles2,373,7222014-06-04 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter2,339,3712018-12-31 1USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations2,320,2332020-12-31 17USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,256,3982025-12-31 6USD
FinancingReceivableAllowanceForCreditLosses2,255,1932026-06-30 197USD
LoansReceivableHeldForSaleNetNotPartOfDisposalGroupOther2,250,0002017-03-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,200,8402020-12-31 14USD
ProceedsFromSaleOfEquitySecuritiesFvNi2,177,6472026-06-30 40USD
AccumulatedDepreciationDepletionAndAmortizationWritedownOfPropertyPlantAndEquipment2,177,1652014-12-31 3USD
PresentValueOfFutureInsuranceProfitsAdditionsFromAcquisitions2,136,0852022-12-31 3USD
RealEstateInventoryCapitalizedInterestCosts2,106,4872025-06-30 2USD
InterestPaidNet2,076,7072026-06-30 66USD
ProvisionForDoubtfulAccounts2,055,0262025-12-31 39USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive2,026,4472023-09-30 24USD
CededPremiumsWritten1,959,3622025-12-31 4USD
CashEquivalentsAtCarryingValue1,956,7772023-09-30 74USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,838,7672018-12-31 7USD
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment1,744,6442022-12-31 88USD
UnearnedPremiums1,738,4072026-06-30 126USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount1,734,1952021-12-31 5USD
PropertyPlantAndEquipmentOtherAccumulatedDepreciation1,711,3692019-12-31 12USD
AllowanceForLoanAndLeaseLossesRealEstate1,699,9022021-12-31 88USD
OtherComprehensiveIncomeLossTax1,699,0062026-06-30 56USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-1,661,3582026-06-30 169USD
DepreciationExpense1,621,0692013-12-31 6USD
IncreaseDecreaseInContractWithCustomerLiability1,619,7552026-06-30 38USD
OtherIncome1,612,9892026-06-30 191USD
AllowanceForDoubtfulAccountsReceivable1,546,2982026-06-30 119USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss1,518,8902026-06-30 38USD
DeferredTaxAssetsValuationAllowance1,506,1442022-12-31 7USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-1,506,1442023-12-31 18USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,478,6662025-12-31 28USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables1,476,2952026-06-30 150USD
AdvertisingExpense1,467,4082026-06-30 154USD
DeferredIncomeTaxExpenseBenefit1,454,1812025-12-31 39USD
DeferredFederalStateAndLocalTaxExpenseBenefit1,454,1812025-12-31 10USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves1,431,2362025-12-31 10USD
DeferredFederalIncomeTaxExpenseBenefit1,391,1142025-12-31 27USD
AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment11,387,2752021-09-30 84USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities-1,368,0002014-06-04 2USD
PaymentsForRepurchaseOfCommonStock1,336,5262026-06-30 38USD
OtherInvestments1,232,9422026-06-30 12USD
ShortTermLeaseCost1,232,1762025-12-31 14USD
AmortizationOfDebtDiscountPremium-1,227,7732020-12-31 29USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssets1,190,8622017-12-31 6USD
OtherRestrictedAssets1,174,6752026-06-30 8USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates1,064,3872025-12-31 10USD
RepaymentsOfBankDebt1,058,5802026-06-30 133USD
DeferredTaxLiabilitiesTaxDeferredIncome1,042,2352025-12-31 8USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent1,010,2772026-06-30 44USD
AvailableForSaleSecuritiesGrossUnrealizedLosses972,3952012-12-31 2USD
SubleaseIncome958,0382025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo957,7282025-12-31 6USD
DeferredTaxAssetsOther917,3352023-12-31 6USD
DeferredTaxLiabilitiesOther917,0032025-12-31 10USD
AmortizationOfAcquisitionCosts907,9582024-12-31 37USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther890,0002018-12-31 7USD
FiniteLivedIntangibleAssetsGross890,0002018-12-31 1USD
IncreaseDecreaseOfRestrictedInvestments862,6542022-12-31 48USD
MortgageLoansOnRealEstate851,9032021-12-31 38USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets848,4972025-12-31 4USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss840,6602026-06-30 49USD
HeldToMaturitySecuritiesUnrecognizedHoldingLoss834,8802015-03-31 24USD
ProvisionForLeaseLosses829,2432022-09-30 15USD
TransferOfLoansHeldForSaleToPortfolioLoans1828,0632025-06-30 14USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears808,8462018-12-31 7USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants789,1272026-06-30 62shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions783,1642026-06-30 17USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease764,9552011-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment760,1202012-05-02 1USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities756,8142025-12-31 12shares
IncreaseDecreaseInAssetsHeldForSale704,6512025-12-31 39USD
StockIssuedDuringPeriodValueTreasuryStockReissued697,1292018-06-30 62USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears689,7162018-12-31 7USD
DeferredTaxAssetsOperatingLossCarryforwards687,5242025-12-31 10USD
FederalHomeLoanBankStock680,2002026-06-30 30USD
StockIssuedDuringPeriodValueOther-671,5062023-12-31 4USD
DeferredTaxAssetsDerivativeInstruments635,8782021-12-31 2USD
PaymentsToAcquireAvailableForSaleSecuritiesEquity635,8432021-06-30 93USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves631,2322022-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree624,1202025-12-31 6USD
IncreaseDecreaseInMortgageLoansHeldForSale615,9732025-12-31 36USD
IncreaseDecreaseInAccountsReceivable599,3702026-06-30 38USD
AntidilutiveSecuritiesExcludedFromComputationOfNetIncomePerOutstandingUnitAmount589,8222018-09-30 26USD/shares
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration568,3002025-12-31 9USD
AccumulatedDepreciationDepletionAndAmortizationReclassificationsOfPropertyPlantAndEquipment562,7372015-03-31 2USD
TreasuryStockValueAcquiredCostMethod551,0052026-06-30 19USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax511,9742017-12-31 82USD
IncomeTaxReconciliationDeductionsOther503,6722011-12-31 1USD
DeferredCompensationArrangementWithIndividualContributionsByEmployer503,6542025-12-31 1USD
NetInvestmentInLeaseAllowanceForCreditLossPeriodIncreaseDecrease500,0002022-09-30 1USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice494,2072012-05-02 3USD
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross491,2712023-12-31 4USD
ContractuallySpecifiedServicingFeesLateFeesAndAncillaryFeesEarnedInExchangeForServicingFinancialAssets480,4972026-06-30 44USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour477,9292025-12-31 6USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue457,3712026-06-30 22USD
ContractuallySpecifiedServicingFeesAmount445,8162026-06-30 44USD
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearOne445,3782025-12-31 4USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount431,9532025-12-31 6USD
ProvisionForLoanLossesExpensed426,6342017-03-31 85USD
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearTwo406,1582025-12-31 4USD
IncomeTaxReconciliationNondeductibleExpense392,6412025-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsUnearnedPremiumsReserve383,2072025-12-31 10USD
TreasuryStockSharesAcquired-382,7342017-12-31 5shares
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearThree373,8402025-12-31 4USD
AccumulatedOtherComprehensiveIncomeLossOtherThanTemporaryImpairmentNotCreditLossNetOfTaxHeldtomaturityDebtSecurities370,9752021-09-30 13USD
DebtSecuritiesHeldToMaturityCreditLossExpenseReversal370,9752020-12-31 2USD
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities370,9752020-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear351,6872023-09-30 23USD
AmortizationOfIntangibleAssets347,3332025-12-31 8USD
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearFour346,2902025-12-31 4USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount339,1502022-09-30 30shares
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearFive321,9332025-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths317,5262023-09-30 11USD
DerivativeLiabilityNotionalAmount315,8942019-12-31 14USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents313,6162012-05-02 2USD
AvailableforsaleSecuritiesGrossUnrealizedGain309,7522012-12-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax-307,6522026-06-30 44USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability305,6612026-06-30 60USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo293,3112023-09-30 24USD
DebtSecuritiesAvailableForSaleRestricted278,0082026-06-30 36USD
ImpairmentOfInvestments-270,3582016-12-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue269,0742026-06-30 52USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree265,6392023-09-30 24USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLossPeriodIncreaseDecrease261,2102026-06-30 36USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive252,8362025-12-31 6USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan246,5522026-06-30 16USD
AccruedIncomeTaxesCurrent246,4372023-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour240,1132023-09-30 24USD
AmortizationOfValueOfBusinessAcquiredVOBA233,6622026-06-30 12USD
AmortizationOfMortgageServicingRightsMSRs233,5882026-06-30 89USD

What to be careful about

What this model itself distrusts about SNFCA's figures. Written by the derivation as it ran, not added afterwards.