Every figure this model derived for SNES, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 55,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 5,080,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 6,783,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 1,001,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 6,051,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 20,000 | InterestExpenseDebt |
2026-06-30 |
| ocf | -6,681,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 2,374,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 288,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up SNES on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -286.35 |
| current ratio | 6.86 |
| current ratio reported | 6.78 |
| deferred revenue growth | 0.0 |
| dilution pct | 369.85 |
| fcf margin | -283.74 |
| growth cv | 0.64 |
| interest cover | -360.45 |
| operating margin | -303.66 |
| owner earnings margin | -295.87 |
| revenue growth | 13.43 |
| revenue growth per share | -75.86 |
| roic | -549.72 |
| rule of 40 | -290.24 |
| sbc pct revenue | 12.13 |
What this model itself distrusts about SNES's figures. Written by the derivation as it ran, not added afterwards.