Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
800K
1.6M
2.4M
FY15: 241K
FY16: 318K
FY17: 52K
FY18: 297K
FY19: 143K
FY20: 282K
FY21: 600K
FY22: 1M
FY23: 1.2M
FY24: 1.9M
FY25: 2.2M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
500K
1M
1.5M
FY16: 318K
FY17: 7K
FY18: 56K
FY19: 42K
FY20: 1K
FY21: 244K
FY22: 464K
FY23: 539K
FY24: 1M
FY25: 1.4M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY15: -15.6M
FY16: -10.5M
FY17: -12.3M
FY18: -11.9M
FY19: -10.3M
FY20: -7.9M
FY21: -8.9M
FY22: -9.7M
FY23: -7.7M
FY24: -6.2M
FY25: -6.5M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY15: -18.2M
FY16: -10.8M
FY17: -12.3M
FY18: -11.9M
FY19: -10M
FY20: -8.4M
FY21: -8.3M
FY22: -9.7M
FY23: -7.7M
FY24: -6.2M
FY25: -6.4M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
300K
600K
900K
FY17: 45K
FY18: 241K
FY19: 101K
FY20: 281K
FY21: 356K
FY22: 555K
FY23: 654K
FY24: 853K
FY25: 833K
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY15: -3.7M
FY16: -6.7M
FY17: -9.3M
FY18: -9.1M
FY19: -8.1M
FY20: -7.1M
FY21: -7.8M
FY22: -8.6M
FY23: -7.6M
FY24: -6M
FY25: -5.8M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY15: -3.8M
FY16: -6.8M
FY17: -10.2M
FY18: -9.4M
FY19: -8.1M
FY20: -7.2M
FY21: -7.9M
FY22: -8.8M
FY23: -7.7M
FY24: -6.1M
FY25: -5.9M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
1.5M
3M
4.5M
FY21: 559.6K
FY22: 65.5K
FY23: 67K
FY24: 698K
FY25: 3.3M
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-300.00
-200.00
-100.00
0.00
100.00
200.00
300.00
Q4 '16: -1.69
Q1 '17: -1.47
Q2 '17: -1.51
Q3 '17: -1.42
Q4 '17: -1.12
Q1 '18: -0.94
Q2 '18: -0.84
Q3 '18: -0.70
Q4 '18: -12.64
Q1 '19: -14.49
Q2 '19: -16.10
Q3 '19: -17.81
Q4 '19: -7.70
Q1 '20: -7.38
Q2 '20: -6.11
Q3 '20: -4.82
Q4 '20: -3.20
Q1 '21: -1.73
Q2 '21: -1.28
Q3 '21: -0.90
Q4 '21: -14.78
Q1 '22: -18.38
Q2 '22: -22.45
Q3 '22: -26.60
Q4 '22: -148.08
Q1 '23: -156.17
Q2 '23: -235.54
Q3 '23: -287.14
Q4 '23: -115.10
Q1 '24: -106.75
Q2 '24: -26.25
Q3 '24: 27.61
Q4 '24: -9.17
Q1 '25: -6.89
Q2 '25: -4.68
Q3 '25: -2.89
Q4 '25: -1.95
Q1 '26: -1.06
Q2 '26: -0.54
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.