Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
90M
180M
270M
Q1 '16: 932K
Q2 '16: 1.2M
Q3 '16: 1.2M
Q4 '16: 1.2M
Q1 '17: 1.2M
Q2 '17: 1.2M
Q3 '17: 1.2M
Q4 '17: 2.1M
Q1 '18: 2.2M
Q2 '18: 2.3M
Q3 '18: 2.3M
Q4 '18: 1.5M
Q1 '19: 1.5M
Q2 '19: 1.5M
Q3 '19: 1.5M
Q4 '19: 1.5M
Q1 '20: 1.5M
Q2 '20: 1.5M
Q3 '20: 1.5M
Q4 '20: 1.5M
Q1 '21: 1.5M
Q2 '21: 1.5M
Q3 '21: 13.5M
Q4 '21: 139.7M
Q4 '23: 0
Q1 '24: 0
Q2 '24: 3.5M
Q3 '24: 16M
Q4 '24: 23.7M
Q1 '25: 43.7M
Q2 '25: 78.2M
Q3 '25: 111.6M
Q4 '25: 172.6M
Q1 '26: 217.4M
Q2 '26: 252.3M
Q1 '17
Q2 '18
Q3 '19
Q4 '20
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '15: -20.5M
Q1 '16: -24.8M
Q2 '16: -27.9M
Q3 '16: -37.3M
Q4 '16: -43.8M
Q1 '17: -48.2M
Q2 '17: -53.4M
Q3 '17: -53.6M
Q4 '17: -62M
Q1 '18: -68.5M
Q2 '18: -73.6M
Q3 '18: -76M
Q4 '18: -75.9M
Q1 '19: -70.9M
Q2 '19: -67.4M
Q3 '19: -62.7M
Q4 '19: -57.5M
Q1 '20: -57.8M
Q2 '20: -59.1M
Q3 '20: -65.8M
Q4 '20: -71.4M
Q1 '21: -83.5M
Q2 '21: -89.2M
Q3 '21: -89.4M
Q4 '22: -151.8M
Q1 '23: -160.9M
Q2 '23: -172.9M
Q3 '23: -194.1M
Q4 '23: -230M
Q1 '24: -263.5M
Q2 '24: -288M
Q3 '24: -321.2M
Q4 '24: -339.7M
Q1 '25: -343.9M
Q2 '25: -339.1M
Q3 '25: -306.9M
Q4 '25: -273.1M
Q1 '26: -223.5M
Q2 '26: -194.2M
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '15: -24.1M
Q1 '16: -29.5M
Q2 '16: -31.7M
Q3 '16: -38.9M
Q4 '16: -44.5M
Q1 '17: -47.1M
Q2 '17: -52.4M
Q3 '17: -52.5M
Q4 '17: -60.8M
Q1 '18: -67.2M
Q2 '18: -72M
Q3 '18: -74.2M
Q4 '18: -74M
Q1 '19: -68.9M
Q2 '19: -65.4M
Q3 '19: -60.9M
Q4 '19: -56M
Q1 '20: -57M
Q2 '20: -59.1M
Q3 '20: -66.7M
Q4 '20: -73.2M
Q1 '21: -85.6M
Q2 '21: -91.5M
Q3 '21: -91.7M
Q4 '22: -149.3M
Q1 '23: -153.3M
Q2 '23: -160.3M
Q3 '23: -176.1M
Q4 '23: -209.4M
Q1 '24: -240.6M
Q2 '24: -264.1M
Q3 '24: -297.1M
Q4 '24: -318.8M
Q1 '25: -331.2M
Q2 '25: -335M
Q3 '25: -311.6M
Q4 '25: -285.4M
Q1 '26: -243.2M
Q2 '26: -220.8M
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '15: -2.4M
Q1 '16: -19.9M
Q2 '16: -22.8M
Q3 '16: -29M
Q4 '16: -35.2M
Q1 '17: -41.4M
Q2 '17: -46.3M
Q3 '17: -45.1M
Q4 '17: -47.4M
Q1 '18: -54.6M
Q2 '18: -57.9M
Q3 '18: -66.2M
Q4 '18: -68.5M
Q1 '19: -65.5M
Q2 '19: -62.9M
Q3 '19: -52.9M
Q4 '19: -50.6M
Q1 '20: -49.7M
Q2 '20: -58.6M
Q3 '20: -68.4M
Q4 '20: -71.3M
Q1 '21: -77.9M
Q2 '21: -80.6M
Q3 '21: -87.2M
Q4 '22: -133.7M
Q1 '23: -131M
Q2 '23: -126M
Q3 '23: -142.1M
Q4 '23: -160.6M
Q1 '24: -204.9M
Q2 '24: -241.2M
Q3 '24: -258.9M
Q4 '24: -274.9M
Q1 '25: -286.5M
Q2 '25: -302.7M
Q3 '25: -310.9M
Q4 '25: -323M
Q1 '26: -278.2M
Q2 '26: -220.6M
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q2 '16: -23M
Q3 '16: -29.3M
Q4 '16: -35.4M
Q3 '18: -66.4M
Q4 '18: -68.7M
Q2 '16
Q3 '16
Q4 '16
Q3 '18
Q4 '18
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q2 '21: 51.6M
Q3 '21: 52M
Q1 '22: 59M
Q2 '22: 60.2M
Q3 '22: 60.7M
Q1 '23: 69.4M
Q2 '23: 69.6M
Q3 '23: 69.9M
Q1 '24: 85.2M
Q2 '24: 85.3M
Q3 '24: 85.4M
Q1 '25: 86.2M
Q2 '25: 86.3M
Q3 '25: 86.6M
Q1 '26: 88.3M
Q2 '26: 89M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1800.00
-1200.00
-600.00
0.00
600.00
1200.00
1800.00
Q4 '15: -1543.24
Q1 '16: -1339.79
Q2 '16: -899.74
Q3 '16: -109.73
Q4 '16: -4.75
Q1 '17: -2.61
Q2 '17: -2.84
Q3 '17: -2.68
Q4 '17: -2.89
Q1 '18: -2.97
Q2 '18: -3.01
Q3 '18: -3.01
Q4 '18: -1.51
Q1 '19: -1.25
Q2 '19: -0.98
Q3 '19: -0.71
Q4 '19: -1.85
Q1 '20: -1.88
Q2 '20: -1.83
Q3 '20: -1.88
Q4 '20: -1.88
Q1 '21: -1.86
Q2 '21: -1.88
Q3 '21: -1.82
Q4 '22: -2.45
Q1 '23: -2.41
Q2 '23: -2.43
Q3 '23: -2.58
Q4 '23: -2.97
Q1 '24: -3.23
Q2 '24: -3.39
Q3 '24: -3.64
Q4 '24: -3.72
Q1 '25: -3.85
Q2 '25: -3.88
Q3 '25: -3.60
Q4 '25: -3.29
Q1 '26: -2.79
Q2 '26: -2.51
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.