Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
50M
100M
150M
Q3 '15: 305K
Q4 '15: 305K
Q1 '16: 305K
Q2 '16: 305K
Q3 '16: 305K
Q4 '16: 305K
Q1 '17: 305K
Q2 '17: 305K
Q3 '17: 305K
Q4 '17: 1.2M
Q1 '18: 379K
Q2 '18: 379K
Q3 '18: 379K
Q4 '18: 380K
Q1 '19: 379K
Q2 '19: 379K
Q3 '19: 379K
Q4 '19: 380K
Q1 '20: 379K
Q2 '20: 379K
Q3 '20: 379K
Q4 '20: 380K
Q1 '21: 379K
Q2 '21: 379K
Q3 '21: 12.4M
Q4 '21: 126.6M
Q1 '23: 0
Q2 '23: 0
Q3 '23: 0
Q4 '23: 0
Q1 '24: 0
Q2 '24: 3.5M
Q3 '24: 12.5M
Q4 '24: 7.7M
Q1 '25: 20M
Q2 '25: 38M
Q3 '25: 45.9M
Q4 '25: 68.7M
Q1 '26: 64.9M
Q2 '26: 72.8M
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '23
Q1 '25
Q2 '26
Gross Profit Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q2 '16: -8.6M
Q3 '16: -15.2M
Q4 '16: -11.1M
Q1 '17: -13.2M
Q2 '17: -13.8M
Q3 '17: -15.4M
Q4 '17: -19.5M
Q1 '18: -19.8M
Q2 '18: -19M
Q3 '18: -17.8M
Q4 '18: -19.3M
Q1 '19: -14.8M
Q2 '19: -15.4M
Q3 '19: -13.1M
Q4 '19: -14.2M
Q1 '20: -15.1M
Q2 '20: -16.6M
Q3 '20: -19.9M
Q4 '20: -19.9M
Q1 '21: -27.2M
Q2 '21: -22.3M
Q3 '21: -20M
Q1 '22: -36.9M
Q2 '22: -37.7M
Q3 '22: -35.1M
Q4 '22: -42M
Q1 '23: -46M
Q2 '23: -49.7M
Q3 '23: -56.4M
Q4 '23: -77.9M
Q1 '24: -79.5M
Q2 '24: -74.2M
Q3 '24: -89.6M
Q4 '24: -96.4M
Q1 '25: -83.8M
Q2 '25: -69.4M
Q3 '25: -57.4M
Q4 '25: -62.5M
Q1 '26: -34.2M
Q2 '26: -40M
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q2 '16: -8.4M
Q3 '16: -15M
Q4 '16: -10.8M
Q1 '17: -13M
Q2 '17: -13.6M
Q3 '17: -15.1M
Q4 '17: -19.1M
Q1 '18: -19.4M
Q2 '18: -18.4M
Q3 '18: -17.3M
Q4 '18: -18.8M
Q1 '19: -14.3M
Q2 '19: -14.9M
Q3 '19: -12.8M
Q4 '19: -14M
Q1 '20: -15.2M
Q2 '20: -17.1M
Q3 '20: -20.4M
Q4 '20: -20.4M
Q1 '21: -27.7M
Q2 '21: -22.9M
Q3 '21: -20.6M
Q1 '22: -37.2M
Q2 '22: -37.6M
Q3 '22: -35.4M
Q4 '22: -39.2M
Q1 '23: -41.1M
Q2 '23: -44.6M
Q3 '23: -51.1M
Q4 '23: -72.5M
Q1 '24: -72.4M
Q2 '24: -68.1M
Q3 '24: -84.1M
Q4 '24: -94.2M
Q1 '25: -84.8M
Q2 '25: -71.8M
Q3 '25: -60.7M
Q4 '25: -68M
Q1 '26: -42.7M
Q2 '26: -49.4M
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q2 '16: -6.9M
Q3 '16: -11.4M
Q4 '16: -10.4M
Q1 '17: -12.7M
Q2 '17: -11.8M
Q3 '17: -10.2M
Q4 '17: -12.7M
Q1 '18: -19.9M
Q2 '18: -15.1M
Q3 '18: -18.5M
Q4 '18: -15M
Q1 '19: -16.8M
Q2 '19: -12.5M
Q3 '19: -8.5M
Q4 '19: -12.7M
Q1 '20: -15.9M
Q2 '20: -21.4M
Q3 '20: -18.3M
Q4 '20: -15.6M
Q1 '21: -22.6M
Q2 '21: -24M
Q3 '21: -24.9M
Q1 '22: -41.9M
Q2 '22: -40.3M
Q3 '22: -28.5M
Q4 '22: -22.9M
Q1 '23: -39.2M
Q2 '23: -35.4M
Q3 '23: -44.7M
Q4 '23: -41.3M
Q1 '24: -83.5M
Q2 '24: -71.6M
Q3 '24: -62.3M
Q4 '24: -57.4M
Q1 '25: -95.2M
Q2 '25: -87.8M
Q3 '25: -70.5M
Q4 '25: -69.5M
Q1 '26: -50.3M
Q2 '26: -30.3M
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow Quarterly
-21M
-14M
-7M
0
7M
14M
21M
Q3 '15: -5.2M
Q4 '15: -4.3M
Q1 '16: -6.5M
Q2 '16: -7M
Q3 '16: -11.5M
Q4 '16: -10.4M
Q4 '17: -12.8M
Q1 '18: -20M
Q2 '18: -15.1M
Q3 '18: -18.5M
Q4 '18: -15.1M
Q3 '15
Q1 '16
Q3 '16
Q4 '17
Q2 '18
Q4 '18
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q2 '21: 51.6M
Q3 '21: 52M
Q1 '22: 59M
Q2 '22: 60.2M
Q3 '22: 60.7M
Q1 '23: 69.4M
Q2 '23: 69.6M
Q3 '23: 69.9M
Q1 '24: 85.2M
Q2 '24: 85.3M
Q3 '24: 85.4M
Q1 '25: 86.2M
Q2 '25: 86.3M
Q3 '25: 86.6M
Q1 '26: 88.3M
Q2 '26: 89M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1800.00
-1200.00
-600.00
0.00
600.00
1200.00
1800.00
Q4 '15: -1543.24
Q1 '16: -1339.79
Q2 '16: -899.74
Q3 '16: -109.73
Q4 '16: -4.75
Q1 '17: -2.61
Q2 '17: -2.84
Q3 '17: -2.68
Q4 '17: -2.89
Q1 '18: -2.97
Q2 '18: -3.01
Q3 '18: -3.01
Q4 '18: -1.51
Q1 '19: -1.25
Q2 '19: -0.98
Q3 '19: -0.71
Q4 '19: -1.85
Q1 '20: -1.88
Q2 '20: -1.83
Q3 '20: -1.88
Q4 '20: -1.88
Q1 '21: -1.86
Q2 '21: -1.88
Q3 '21: -1.82
Q4 '22: -2.45
Q1 '23: -2.41
Q2 '23: -2.43
Q3 '23: -2.58
Q4 '23: -2.97
Q1 '24: -3.23
Q2 '24: -3.39
Q3 '24: -3.64
Q4 '24: -3.72
Q1 '25: -3.85
Q2 '25: -3.88
Q3 '25: -3.60
Q4 '25: -3.29
Q1 '26: -2.79
Q2 '26: -2.51
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.