Every figure this model derived for SND, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 12,352,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 10,197,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 92,587,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 54,857,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 238,097,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,579,000 | InterestPaidNet |
2025-12-31 |
| ocf | 46,985,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 386,986,000 | Revenues |
2026-06-30 |
| sbc | 3,450,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up SND on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 10.64 |
| current ratio | 1.74 |
| current ratio reported | 1.69 |
| deferred revenue growth | 9211.76 |
| dilution pct | 1.29 |
| fcf margin | 8.95 |
| growth cv | 1.43 |
| interest cover | 4.97 |
| net debt ebitda | 0.33 |
| operating margin | 2.03 |
| owner earnings margin | 8.06 |
| revenue growth | 26.53 |
| revenue growth per share | 24.92 |
| roic | 2.48 |
| rpo growth | 192.12 |
| rule of 40 | 28.56 |
| sbc pct revenue | 0.89 |
What this model itself distrusts about SND's figures. Written by the derivation as it ran, not added afterwards.