Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250K
500K
750K
FY11: 43K
FY12: 27.9K
FY13: 24.2K
FY14: 0
FY15: 13K
FY20: 7K
FY21: 681
FY22: 566
FY23: 150
FY25: 701.5K
FY11
FY12
FY13
FY14
FY15
FY20
FY21
FY22
FY23
FY25
Gross Profit Annual
-210K
-140K
-70K
0
70K
140K
210K
FY15: 700
FY20: 2.3K
FY21: 658
FY22: 457
FY23: 100
FY24: -153.2K
FY25: 192.4K
FY15
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-1.1M
-700K
-350K
0
350K
700K
1.1M
FY14: -32.6K
FY15: -34.8K
FY16: -1.6K
FY17: -16.8K
FY18: -95K
FY19: -229.2K
FY20: -785.3K
FY21: -521.5K
FY22: -522.9K
FY23: -250.9K
FY24: -944.8K
FY25: -1M
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-1.5M
-1M
-500K
0
500K
1M
1.5M
FY10: -2K
FY11: -1.6K
FY12: -2.1K
FY13: -17.8K
FY14: -33.4K
FY15: -34.8K
FY16: -1.6K
FY17: -16.8K
FY18: -95K
FY19: -252.4K
FY20: -816.3K
FY21: -367K
FY22: -734.7K
FY23: -477.7K
FY24: -904.6K
FY25: -1.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200K
400K
600K
FY11: 22.3K
FY12: 0
FY13: 15.3K
FY14: 0
FY15: 12.3K
FY20: 4.7K
FY21: 23
FY22: 109
FY23: 50
FY24: 153.2K
FY25: 509K
FY11
FY12
FY13
FY14
FY15
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-900K
-600K
-300K
0
300K
600K
900K
FY11: -475
FY12: -3.2K
FY13: -15.1K
FY14: -38.6K
FY15: -40.3K
FY16: -421
FY18: -91.5K
FY19: -271.7K
FY20: -709.8K
FY21: -751.3K
FY22: -312.7K
FY23: -68.5K
FY24: -402.7K
FY25: -223.9K
FY12
FY14
FY16
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-900K
-600K
-300K
0
300K
600K
900K
FY19: -274.8K
FY20: -749K
FY19
FY20
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY21: 51.6M
FY22: 54.8M
FY23: 54.8M
FY24: 2.4M
FY25: 3.7M
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.75
-0.50
-0.25
0.00
0.25
0.50
0.75
Q4 '12: 0.00
Q1 '13: 0.01
Q2 '13: 0.02
Q3 '13: 0.02
Q4 '13: 0.00
Q1 '14: 0.00
Q2 '14: 0.00
Q3 '14: 0.00
Q4 '14: -0.01
Q1 '15: -0.01
Q2 '15: -0.03
Q3 '15: -0.04
Q4 '15: -0.01
Q1 '16: -0.00
Q2 '16: 0.01
Q3 '16: 0.02
Q4 '16: 0.00
Q1 '17: 0.00
Q2 '17: 0.00
Q3 '17: 0.00
Q4 '17: 0.00
Q1 '18: -0.01
Q2 '18: -0.01
Q3 '18: -0.01
Q4 '18: -0.01
Q1 '19: -0.01
Q2 '19: -0.01
Q3 '19: -0.02
Q4 '19: -0.03
Q1 '20: -0.03
Q2 '20: -0.03
Q3 '20: -0.03
Q4 '20: -0.11
Q1 '21: -0.11
Q2 '21: -0.11
Q3 '21: -0.11
Q4 '21: -0.01
Q1 '22: -0.01
Q2 '22: -0.01
Q3 '22: -0.01
Q4 '22: -0.02
Q1 '23: -0.01
Q2 '23: -0.01
Q3 '23: -0.01
Q4 '23: -0.01
Q1 '24: -0.01
Q2 '24: -0.02
Q3 '24: -0.02
Q4 '24: -0.38
Q1 '25: -0.53
Q2 '25: -0.65
Q3 '25: -0.65
Q4 '25: -0.59
Q1 '26: -0.45
Q2 '26: -0.34
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.