SENTIENT BRANDS HOLDINGS INC. (SNBH)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 250K 500K 750K FY11: 43K FY12: 27.9K FY13: 24.2K FY14: 0 FY15: 13K FY20: 7K FY21: 681 FY22: 566 FY23: 150 FY25: 701.5K FY11 FY12 FY13 FY14 FY15 FY20 FY21 FY22 FY23 FY25

Gross Profit Annual

-210K -140K -70K 0 70K 140K 210K FY15: 700 FY20: 2.3K FY21: 658 FY22: 457 FY23: 100 FY24: -153.2K FY25: 192.4K FY15 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-1.1M -700K -350K 0 350K 700K 1.1M FY14: -32.6K FY15: -34.8K FY16: -1.6K FY17: -16.8K FY18: -95K FY19: -229.2K FY20: -785.3K FY21: -521.5K FY22: -522.9K FY23: -250.9K FY24: -944.8K FY25: -1M FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-1.5M -1M -500K 0 500K 1M 1.5M FY10: -2K FY11: -1.6K FY12: -2.1K FY13: -17.8K FY14: -33.4K FY15: -34.8K FY16: -1.6K FY17: -16.8K FY18: -95K FY19: -252.4K FY20: -816.3K FY21: -367K FY22: -734.7K FY23: -477.7K FY24: -904.6K FY25: -1.2M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 200K 400K 600K FY11: 22.3K FY12: 0 FY13: 15.3K FY14: 0 FY15: 12.3K FY20: 4.7K FY21: 23 FY22: 109 FY23: 50 FY24: 153.2K FY25: 509K FY11 FY12 FY13 FY14 FY15 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-900K -600K -300K 0 300K 600K 900K FY11: -475 FY12: -3.2K FY13: -15.1K FY14: -38.6K FY15: -40.3K FY16: -421 FY18: -91.5K FY19: -271.7K FY20: -709.8K FY21: -751.3K FY22: -312.7K FY23: -68.5K FY24: -402.7K FY25: -223.9K FY12 FY14 FY16 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-900K -600K -300K 0 300K 600K 900K FY19: -274.8K FY20: -749K FY19 FY20

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY21: 51.6M FY22: 54.8M FY23: 54.8M FY24: 2.4M FY25: 3.7M FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.75 -0.50 -0.25 0.00 0.25 0.50 0.75 Q4 '12: 0.00 Q1 '13: 0.01 Q2 '13: 0.02 Q3 '13: 0.02 Q4 '13: 0.00 Q1 '14: 0.00 Q2 '14: 0.00 Q3 '14: 0.00 Q4 '14: -0.01 Q1 '15: -0.01 Q2 '15: -0.03 Q3 '15: -0.04 Q4 '15: -0.01 Q1 '16: -0.00 Q2 '16: 0.01 Q3 '16: 0.02 Q4 '16: 0.00 Q1 '17: 0.00 Q2 '17: 0.00 Q3 '17: 0.00 Q4 '17: 0.00 Q1 '18: -0.01 Q2 '18: -0.01 Q3 '18: -0.01 Q4 '18: -0.01 Q1 '19: -0.01 Q2 '19: -0.01 Q3 '19: -0.02 Q4 '19: -0.03 Q1 '20: -0.03 Q2 '20: -0.03 Q3 '20: -0.03 Q4 '20: -0.11 Q1 '21: -0.11 Q2 '21: -0.11 Q3 '21: -0.11 Q4 '21: -0.01 Q1 '22: -0.01 Q2 '22: -0.01 Q3 '22: -0.01 Q4 '22: -0.02 Q1 '23: -0.01 Q2 '23: -0.01 Q3 '23: -0.01 Q4 '23: -0.01 Q1 '24: -0.01 Q2 '24: -0.02 Q3 '24: -0.02 Q4 '24: -0.38 Q1 '25: -0.53 Q2 '25: -0.65 Q3 '25: -0.65 Q4 '25: -0.59 Q1 '26: -0.45 Q2 '26: -0.34 Q1 '14 Q4 '15 Q3 '17 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.