SMITH MICRO SOFTWARE, INC. (SMSI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 50M 100M 150M FY09: 107.3M FY10: 130.5M FY11: 57.8M FY12: 43.3M FY13: 42.7M FY14: 37M FY15: 39.5M FY16: 28.2M FY17: 23M FY18: 26.3M FY19: 43.3M FY20: 51.3M FY21: 58.4M FY22: 48.5M FY23: 40.9M FY24: 20.6M FY25: 17.4M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 40M 80M 120M FY09: 91.8M FY10: 115M FY11: 44M FY12: 34.9M FY13: 33M FY14: 27.7M FY15: 31.4M FY16: 20.7M FY17: 17.9M FY18: 22M FY19: 39.4M FY20: 46.1M FY21: 45.7M FY22: 34.3M FY23: 30.3M FY24: 14.4M FY25: 12.9M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-180M -120M -60M 0 60M 120M 180M FY09: 11.1M FY10: 18.4M FY11: -165.7M FY12: -27M FY13: -27.8M FY14: -11.7M FY15: -2.5M FY16: -15.9M FY17: -5.7M FY18: -1.2M FY19: 10.1M FY20: 3.5M FY21: -30.9M FY22: -30.9M FY23: -18.1M FY24: -49.4M FY25: -29M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-180M -120M -60M 0 60M 120M 180M FY09: 4.8M FY10: 12.3M FY11: -159.6M FY12: -25.5M FY13: -28M FY14: -11.8M FY15: -2.6M FY16: -15.3M FY17: -6.7M FY18: -2.7M FY19: 10.7M FY20: 4.2M FY21: -31M FY22: -29.3M FY23: -24.4M FY24: -48.7M FY25: -29.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 6M 12M 18M FY09: 15.5M FY10: 15.5M FY11: 13.8M FY12: 8.4M FY13: 9.7M FY14: 9.3M FY15: 8.2M FY16: 7.6M FY17: 5.1M FY18: 4.3M FY19: 3.9M FY20: 5.2M FY21: 12.7M FY22: 14.2M FY23: 10.6M FY24: 6.1M FY25: 4.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-27M -18M -9M 0 9M 18M 27M FY09: 18.5M FY10: 24.7M FY11: -13.5M FY12: -12.8M FY13: -16.6M FY14: -6.8M FY15: -55K FY16: -11.5M FY17: -7.4M FY18: -2.9M FY19: 10M FY20: 7.9M FY21: -12.9M FY22: -19.3M FY23: -7M FY24: -14.3M FY25: -7.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-30M -20M -10M 0 10M 20M 30M FY09: 13.7M FY10: 18.4M FY11: -27M FY12: -13.1M FY13: -17.4M FY14: -7.1M FY15: -179K FY16: -12M FY17: -7.5M FY18: -3M FY19: 8.3M FY20: 6.6M FY21: -13.7M FY22: -19.3M FY23: -7M FY24: -14.3M FY25: -7.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY09: 32.9M FY10: 34.6M FY11: 35.6M FY12: 35.8M FY13: 37M FY14: 10.2M FY15: 11.5M FY16: 12M FY17: 13.5M FY18: 22.3M FY19: 37M FY20: 42.8M FY21: 51.2M FY22: 55.4M FY23: 8.1M FY24: 12.4M FY25: 20.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 -4.00 -2.00 0.00 2.00 4.00 6.00 Q4 '10: 0.36 Q1 '11: 0.09 Q2 '11: -0.18 Q3 '11: -4.03 Q4 '11: -4.47 Q1 '12: -4.52 Q2 '12: -4.49 Q3 '12: -0.86 Q4 '12: -0.71 Q1 '13: -0.61 Q2 '13: -0.61 Q3 '13: -0.83 Q4 '13: -0.75 Q1 '14: -0.72 Q2 '14: -0.68 Q3 '14: -0.36 Q4 '14: -0.32 Q1 '15: -0.18 Q2 '15: -0.06 Q3 '15: -0.10 Q4 '15: -0.15 Q1 '16: -0.47 Q2 '16: -0.72 Q3 '16: -1.03 Q4 '16: -1.28 Q1 '17: -1.20 Q2 '17: -1.07 Q3 '17: -0.81 Q4 '17: -0.52 Q1 '18: -0.44 Q2 '18: -0.40 Q3 '18: -0.32 Q4 '18: -0.21 Q1 '19: -0.05 Q2 '19: 0.16 Q3 '19: 0.29 Q4 '19: 0.28 Q1 '20: 0.33 Q2 '20: 0.26 Q3 '20: 0.17 Q4 '20: 0.09 Q1 '21: -0.03 Q2 '21: -0.16 Q3 '21: -0.50 Q4 '21: -0.58 Q1 '22: -0.64 Q2 '22: -0.69 Q3 '22: -0.45 Q4 '22: -0.52 Q1 '23: -1.36 Q2 '23: -1.94 Q3 '23: -2.45 Q4 '23: -3.05 Q1 '24: -5.36 Q2 '24: -5.29 Q3 '24: -5.22 Q4 '24: -3.94 Q1 '25: -0.94 Q2 '25: -4.16 Q3 '25: -3.87 Q3 '11 Q3 '13 Q3 '15 Q3 '17 Q3 '19 Q3 '21 Q3 '23 Q3 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.