Every figure this model derived for SMP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 34,378,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 78,629,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 1,142,260,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 570,156,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 717,725,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 30,361,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 121,609,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,836,691,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 10,675,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up SMP on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 11.45 |
| current ratio | 2.0 |
| current ratio reported | 2.0 |
| dilution pct | 1.11 |
| ebit cagr | 11.87 |
| ebit yoy | 42.31 |
| fcf margin | 4.75 |
| growth cv | 0.81 |
| interest cover | 5.08 |
| net debt ebitda | 2.83 |
| operating margin | 8.39 |
| owner earnings margin | 4.17 |
| revenue growth | 11.32 |
| revenue growth per share | 10.1 |
| roic | 9.49 |
| rule of 40 | 19.72 |
| sbc pct revenue | 0.58 |
What this model itself distrusts about SMP's figures. Written by the derivation as it ran, not added afterwards.