Stock Scorer

Standard Motor Products, Inc. (SMP)

Every figure this model derived for SMP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 34,378,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 78,629,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 1,142,260,000 AssetsCurrent 2026-06-30
current liabilities 570,156,000 LiabilitiesCurrent 2026-06-30
equity 717,725,000 StockholdersEquity 2026-06-30
interest expense 30,361,000 InterestExpenseNonoperating 2026-06-30
ocf 121,609,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,836,691,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 10,675,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up SMP on one particular measure came for.

RatioValue
cash operating margin11.45
current ratio2.0
current ratio reported2.0
dilution pct1.11
ebit cagr11.87
ebit yoy42.31
ev ebit8.92
ev owner earnings17.96
ev sales0.75
fcf margin4.75
growth cv0.81
interest cover5.08
net debt ebitda2.83
operating margin8.39
owner earnings margin4.17
revenue growth11.32
revenue growth per share10.1
roic9.49
rule of 4019.72
sbc pct revenue0.58

Everything else this filing tags

400 more elements from SMP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,060,670,0002026-06-30 135USD
LiabilitiesAndStockholdersEquity2,060,670,0002026-06-30 122USD
Liabilities1,328,337,0002026-06-30 122USD
BusinessAcquisitionsProFormaRevenue984,019,0002013-12-31 22USD
RevenueFromContractWithCustomerExcludingAssessedTax952,765,0002026-06-30 110USD
NoncurrentAssets919,407,0002025-12-31 26USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest732,333,0002026-06-30 106USD
InventoryNet684,166,0002026-06-30 56USD
InventoryGross684,166,0002026-06-30 16USD
CostOfGoodsAndServicesSold648,973,0002026-06-30 108USD
RetainedEarningsAccumulatedDeficit622,284,0002026-06-30 122USD
LongTermDebt588,827,0002026-06-30 52USD
LongTermDebtNoncurrent534,200,0002026-06-30 122USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree511,991,0002026-06-30 17USD
PropertyPlantAndEquipmentGross488,845,0002025-12-31 28USD
InventoryFinishedGoods433,875,0002026-06-30 16USD
IntangibleAssetsGrossExcludingGoodwill426,054,0002026-06-30 14USD
FiniteLivedIntangibleAssetsGross404,158,0002024-12-31 68USD
AccountsReceivableNetCurrent358,378,0002026-06-30 122USD
OperatingExpenses322,471,0002025-09-30 13USD
InventoryFinishedGoodsNetOfReserves310,310,0002024-06-30 98USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment304,925,0002026-06-30 92USD
GrossProfit303,792,0002026-06-30 271USD
IntangibleAssetsNetExcludingGoodwill291,584,0002026-06-30 122USD
GoodwillGross279,906,0002024-12-31 39USD
SalesRevenueGoodsNet261,826,0002018-03-31 140USD
Goodwill252,603,0002026-06-30 136USD
LineOfCreditFacilityMaximumBorrowingCapacity250,000,0002015-12-31 21USD
AssetsNoncurrent243,349,0002016-12-31 15USD
Revenues238,911,0002016-03-31 52USD
SellingGeneralAndAdministrativeExpense218,360,0002026-06-30 199USD
InventoryRawMaterials204,872,0002026-06-30 16USD
OtherLongTermDebtNoncurrent203,500,0002022-06-30 20USD
FiniteLivedIntangibleAssetsNet198,889,0002026-06-30 114USD
CostOfGoodsSold189,237,0002018-03-31 91USD
PropertyPlantAndEquipmentNet187,003,0002026-06-30 122USD
InventoryRawMaterialsNetOfReserves182,779,0002024-06-30 98USD
AccountsPayableCurrent182,298,0002026-06-30 122USD
LineOfCredit156,000,0002023-12-31 47USD
LongTermLineOfCredit140,000,0002024-09-30 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization134,470,0002026-06-30 114USD
LesseeOperatingLeaseLiabilityPaymentsDue129,325,0002026-06-30 30USD
IncreaseDecreaseInAccountsReceivable129,028,0002026-06-30 137USD
LineOfCreditFacilityRemainingBorrowingCapacity128,500,0002015-12-31 13USD
ProductWarrantyExpense120,000,0002023-12-31 36USD
CustomerRefundLiabilityCurrent115,712,0002026-06-30 32USD
ProductionAndDistributionCosts109,212,0002025-09-30 13USD
OperatingLeaseLiability108,930,0002026-06-30 56USD
GeneralAndAdministrativeExpense107,107,0002025-09-30 13USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic105,356,0002025-12-31 3USD
LitigationReserveNoncurrent104,285,0002026-06-30 122USD
OtherSundryLiabilitiesCurrent103,791,0002026-06-30 122USD
AdditionalPaidInCapitalCommonStock100,965,0002026-06-30 122USD
OperatingLeaseRightOfUseAsset97,857,0002026-06-30 61USD
OtherIntangibleAssetsNet96,083,0002026-06-30 14USD
TreasuryStockValue95,886,0002022-09-30 92USD
DeferredTaxAssetsGross91,033,0002025-12-31 28USD
OperatingLeaseLiabilityNoncurrent87,248,0002026-06-30 60USD
CashAndCashEquivalentsAtCarryingValue87,201,0002025-09-30 182USD
OperatingIncomeLoss84,937,0002026-06-30 199USD
DeferredTaxAssetsNet83,763,0002025-12-31 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments81,716,0002023-12-31 87USD
Cash78,629,0002026-06-30 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations72,031,0002025-12-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest69,373,0002026-06-30 139USD
SellingAndMarketingExpense65,412,0002025-09-30 13USD
TreasuryStockCommonValue62,965,0002026-06-30 30USD
IncreaseDecreaseInAccruedLiabilities62,616,0002026-06-30 137USD
ProductWarrantyAccrualWarrantiesIssued61,800,0002026-06-30 172USD
DeferredIncomeTaxLiabilities58,379,0002025-12-31 28USD
DebtAndCapitalLeaseObligations57,045,0002019-12-31 46USD
DebtCurrent56,916,0002019-12-31 62USD
LongTermDebtCurrent54,627,0002026-06-30 106USD
BusinessAcquisitionsProFormaNetIncomeLoss51,598,0002013-12-31 22USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest50,507,0002026-06-30 69USD
IncomeLossFromContinuingOperations50,082,0002026-06-30 271USD
ProfitLoss47,929,0002026-06-30 69USD
CommonStockValue47,872,0002026-06-30 122USD
NetIncomeLoss47,504,0002026-06-30 281USD
ProductWarrantyAccrualPayments47,159,0002026-06-30 168USD
UndistributedEarningsOfForeignSubsidiaries46,400,0002016-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive45,885,0002025-12-31 10USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets44,319,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDue44,249,0002018-12-31 7USD
InventoryValuationReserves43,700,0002024-12-31 26USD
ProductWarrantyAccrual42,202,0002026-06-30 272USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures41,557,0002023-06-30 44USD
DeferredTaxAssetsNetCurrent40,627,0002016-12-31 46USD
CurrentIncomeTaxExpenseBenefit40,040,0002025-12-31 42USD
WriteOffOfDeferredDebtIssuanceCost40,000,0002022-12-31 12USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest39,885,0002026-06-30 69USD
NetCashProvidedByUsedInFinancingActivities-39,455,0002026-06-30 137USD
ComprehensiveIncomeNetOfTax39,216,0002026-06-30 193USD
DeferredTaxAssetsNetNoncurrent39,105,0002019-09-30 68USD
EmployeeRelatedLiabilitiesCurrent38,797,0002026-06-30 122USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid38,594,0002012-09-30 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet38,594,0002012-09-30 2USD
GoodwillImpairedAccumulatedImpairmentLoss38,488,0002024-12-31 39USD
IncreaseDecreaseInInventories-37,755,0002026-06-30 137USD
SuppliesExpense36,567,0002025-09-30 13USD
OtherAssetsNoncurrent34,626,0002026-06-30 122USD
LinesOfCreditCurrent34,579,0002026-06-30 117USD
BorrowedFunds33,066,0002014-03-31 16USD
LineOfCreditFacilityAmountOutstanding33,023,0002014-03-31 10USD
OtherAccruedLiabilitiesNoncurrent32,448,0002026-06-30 122USD
OtherAssets32,040,0002025-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo30,947,0002026-06-30 17USD
CommonStockSharesAuthorized30,000,0002026-06-30 122shares
DeferredCompensationPlanAssets27,511,0002025-12-31 22USD
StockIssuedDuringPeriodValueNewIssues27,509,0002009-12-31 1USD
EquityMethodInvestments27,315,0002026-06-30 59USD
PaymentsToAcquireBusinessesGross-26,984,0002011-09-30 4USD
DeferredTaxAssetsLiabilitiesNet25,384,0002025-12-31 28USD
IncomeTaxExpenseBenefitContinuingOperations24,978,0002012-12-31 3USD
Depreciation24,300,0002025-12-31 42USD
DeferredIncomeTaxAssetsNet24,034,0002026-06-30 54USD
CommonStockSharesIssued23,936,0362026-06-30 122shares
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate23,210,0002025-12-31 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths23,084,0002026-06-30 20USD
DepreciationDepletionAndAmortization22,915,0002026-06-30 143USD
WeightedAverageNumberOfDilutedSharesOutstanding22,806,4132026-06-30 199shares
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory22,736,0002012-09-30 2USD
CurrentForeignTaxExpenseBenefit22,439,0002025-12-31 42USD
InventoryWorkInProcess22,429,0002026-06-30 16USD
WeightedAverageNumberOfSharesOutstandingBasic22,229,7312026-06-30 199shares
IncomeTaxesPaid21,837,0002022-09-30 103USD
OperatingLeaseLiabilityCurrent21,682,0002026-06-30 16USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths21,134,0002026-06-30 26USD
PrepaidExpenseAndOtherAssetsCurrent21,087,0002026-06-30 122USD
NetIncomeLossAvailableToCommonStockholdersBasic21,000,0002021-03-31 99USD
NetIncomeLossAvailableToCommonStockholdersDiluted21,000,0002021-03-31 99USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount20,395,0002026-06-30 30USD
OtherLongTermDebtCurrent20,048,0002026-06-30 68USD
BankOverdrafts19,800,0002018-03-31 2PLN
IncomeTaxExpenseBenefit18,866,0002026-06-30 199USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths18,500,0002026-06-30 46USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo18,500,0002026-06-30 57USD
ForeignIncomeTaxExpenseBenefitContinuingOperations17,966,0002025-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo17,734,0002026-06-30 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour17,500,0002025-12-31 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree17,200,0002026-06-30 50USD
ValuationAllowancesAndReservesChargedToCostAndExpense17,091,0002025-12-31 42USD
CapitalizedComputerSoftwareNet16,700,0002016-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive16,539,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour16,536,0002026-06-30 30USD
LeaseCost16,352,0002026-06-30 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree16,333,0002026-06-30 30USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances16,298,0002025-12-31 28USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxAssetProvisionalIncomeTaxExpense16,100,0002017-12-31 1USD
InventoryAdjustments-15,771,0002025-12-31 12USD
CurrentFederalTaxExpenseBenefit15,650,0002025-12-31 42USD
CapitalizedComputerSoftwareAccumulatedAmortization15,600,0002016-12-31 10USD
InventoryWorkInProcessNetOfReserves15,094,0002024-06-30 98USD
SegmentExpenditureAdditionToLongLivedAssets14,948,0002026-06-30 25USD
GoodwillTranslationAndPurchaseAccountingAdjustments14,741,0002025-12-31 24USD
TradeReceivablesHeldForSaleAmount14,700,0002026-06-30 32USD
DividendsCommonStockCash14,668,0002026-06-30 141USD
PaymentsOfDividendsCommonStock14,668,0002026-06-30 137USD
InterestPaidNet14,633,0002026-06-30 83USD
MinorityInterest14,608,0002026-06-30 42USD
NetCashProvidedByUsedInInvestingActivities-14,529,0002026-06-30 137USD
DefinedBenefitPlanEffectOfPlanAmendmentOnAccumulatedBenefitObligation14,400,0002013-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive14,322,0002026-06-30 11USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds13,904,0002014-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits13,861,0002025-12-31 28USD
IncreaseDecreaseInAccountsPayable13,385,0002026-06-30 137USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities13,316,0002012-09-30 2USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation13,245,0002025-12-31 45USD
DeferredTaxAssetsInventory12,624,0002025-12-31 28USD
ValuationAllowancesAndReservesDeductions12,520,0002025-12-31 42USD
OperatingLeaseCost12,499,0002026-06-30 66USD
AdditionsToNoncurrentAssets11,811,0002012-12-31 3USD
IncomeTaxesPaidNet11,771,0002026-06-30 34USD
FederalIncomeTaxExpenseBenefitContinuingOperations11,731,0002025-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear11,696,0002026-06-30 24USD
LeaseAndRentalExpense11,669,0002020-12-31 27USD
OperatingLeasePayments11,467,0002026-06-30 56USD
ProceedsFromRepaymentsOfLinesOfCredit-11,278,0002026-06-30 137USD
LegalFees10,650,0002014-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueThereafter10,590,0002018-12-31 7USD
AllowanceForDoubtfulAccountsReceivableCurrent10,539,0002026-06-30 122USD
LitigationSettlementAmountAwardedToOtherParty10,500,0002023-08-31 7USD
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax10,500,0002023-12-31 3USD
ValuationAllowancesAndReservesBalance10,043,0002025-12-31 56USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount9,703,0002012-09-30 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax9,569,0002026-06-30 130USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-9,490,0002026-06-30 186USD
DeferredIncomeTaxExpenseBenefit-9,423,0002025-12-31 55USD
AmortizationOfIntangibleAssets9,300,0002026-06-30 186USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear9,200,0002026-06-30 43USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables9,114,0002012-09-30 2USD
IncreaseDecreaseInOtherOperatingCapitalNet8,947,0002026-06-30 137USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive8,925,0002025-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill8,900,0002012-04-30 1USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill8,870,0002012-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueCurrent8,483,0002018-12-31 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear8,483,0002026-06-30 13USD
RepaymentsOfNotesPayable8,142,0002026-06-30 36USD
OtherComprehensiveIncomeLossNetOfTax-8,044,0002026-06-30 90USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment7,486,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears7,382,0002018-12-31 7USD
DefinedContributionPlanCostRecognized7,338,0002025-12-31 42USD
DeferredTaxAssetsValuationAllowance7,270,0002025-12-31 28USD
CashEquivalentsAtCarryingValue6,900,0002025-03-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears6,753,0002018-12-31 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect6,598,0002026-06-30 65USD
DeferredTaxLiabilitiesOther6,574,0002025-12-31 28USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition6,474,0002026-06-30 26USD
DeferredTaxAssetsTaxCreditCarryforwards5,968,0002023-12-31 24USD
BankOverdrafts5,800,0002018-03-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,763,0002018-12-31 7USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo5,677,0002013-12-31 2USD
DefinedBenefitPlanBenefitObligation5,661,0002013-12-31 6USD
DefinedBenefitPlanFundedStatusOfPlan5,661,0002013-12-31 4USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent5,661,0002013-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,278,0002018-12-31 7USD
NoncontrollingInterestIncreaseFromBusinessCombination5,273,0002023-12-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign5,167,0002025-12-31 18USD
DefinedBenefitPlanAccumulatedBenefitObligation5,123,0002013-12-31 4USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent5,073,0002012-09-30 12USD
OperatingLeaseExpense4,820,0002024-03-31 28USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts4,631,0002025-12-31 28USD
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities-4,623,0002026-06-30 96USD
RestructuringAndRelatedCostCostIncurredToDate14,600,0002024-12-31 1USD
DeferredForeignIncomeTaxExpenseBenefit-4,473,0002025-12-31 42USD
DefinedBenefitPlanAmortizationOfNetPriorServiceCostCredit4,400,0002012-12-31 1USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential4,370,0002024-12-31 39USD
DeferredTaxAssetsOther4,351,0002025-12-31 20USD
OtherOperatingIncome4,327,0002018-12-31 102USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue4,230,0002011-12-31 2USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease4,095,0002011-12-31 5USD
DeferredFederalIncomeTaxExpenseBenefit-3,919,0002025-12-31 42USD
DeferredFinanceCostsNet3,600,0002025-12-31 100USD
DefinedBenefitPlanEffectOfSettlementsAndCurtailmentsOnAccumulatedBenefitObligation3,600,0002013-12-31 2USD
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales3,507,0002011-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-3,488,0002024-06-30 135USD
IncomeTaxReconciliationTaxCreditsForeign3,452,0002025-12-31 5USD
RestructuringAndRelatedCostExpectedCost13,400,0002022-12-31 1USD
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan3,287,0002026-06-30 51USD
OtherLongTermDebt3,235,0002022-03-31 18USD
DeferredFinanceCostsGross3,100,0002026-06-30 7USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes3,057,0002025-12-31 42USD
ProceedsFromSaleOfEquityMethodInvestments3,000,0002011-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax2,911,0002013-06-30 7USD
MultiemployerPlansWithdrawalObligation2,800,0002011-06-30 2USD
GainLossOnSaleOfBusiness-2,578,0002026-06-30 35USD
IncomeLossFromDiscontinuedOperationsNetOfTax-2,578,0002026-06-30 69USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-2,578,0002026-06-30 271USD
LettersOfCreditOutstandingAmount2,500,0002025-03-31 4USD
OciBeforeReclassificationsNetOfTaxAttributableToParent-2,492,0002024-06-30 36USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,456,0002026-06-30 56USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-2,420,0002025-12-31 54USD
DefinedBenefitPlanAmortizationOfNetGainsLosses2,400,0002012-12-31 1USD
TreasuryStockShares2,366,3392022-09-30 92shares
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance2,360,0002025-12-31 42USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations2,316,0002026-06-30 38USD
AmortizationOfESOPAward2,301,0002020-12-31 63USD
IncomeTaxPaidFederalAfterRefundReceived2,185,0002025-12-31 3USD
InventoryWriteDown2,164,0002026-06-30 137USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,103,0002020-03-31 56USD
InterestRateDerivativeAssetsAtFairValue2,086,0002025-12-31 8USD
InterestExpense2,067,0002024-03-31 169USD
OtherNoncashIncomeExpense-1,987,0002025-12-31 3USD
CurrentStateAndLocalTaxExpenseBenefit1,951,0002025-12-31 3USD
AccountsReceivableNetNoncurrent1,944,0002022-12-31 12USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax1,900,0002026-06-30 21USD
OtherExpenses1,837,0002025-06-30 9USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,834,0002025-12-31 3USD
IncomeLossFromEquityMethodInvestments1,809,0002026-06-30 108USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax1,789,0002016-03-31 18USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-1,752,0002013-06-30 3USD
EmployeeStockOwnershipPlanESOPCompensationExpense1,644,0002026-06-30 108USD
TreasuryStockCommonShares1,598,5892026-06-30 30shares
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax1,470,0002024-06-30 30USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax1,447,0002026-06-30 26USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment1,427,0002012-09-30 2USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense1,400,0002017-12-31 1USD
InterestExpenseDebtExcludingAmortization1,400,0002025-12-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax1,400,0002026-06-30 19USD
DeferredTaxLiabilitiesDerivatives1,345,0002024-12-31 6USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax1,342,0002013-12-31 4USD
RestructuringReserve1,313,0002024-03-31 108USD
OtherInterestAndDividendIncome1,310,0002025-12-31 42USD
OtherDeferredCostsNet1,233,0002025-12-31 4USD
OtherAssetsMiscellaneous1,210,0002025-12-31 4USD
DeferredFinanceCostsNoncurrentNet1,125,0002023-12-31 24USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax1,097,0002013-06-30 7USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax1,080,0002013-03-31 13USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease1,069,0002012-03-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized1,050,0002025-12-31 1shares
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,031,0002025-12-31 3USD
DebtInstrumentUnamortizedDiscountPremiumNet1,000,0002017-12-31 4USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent996,0002024-06-30 36USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations920,0002025-12-31 3USD
BusinessExitCosts1900,0002022-12-31 1USD
OtherAssetsMiscellaneousNoncurrent837,0002023-12-31 24USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount800,0002021-12-31 24USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax785,0002013-03-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized773,5112025-12-31 1shares
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss723,0002011-12-31 2USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-713,0002012-03-31 2USD
DefinedBenefitPlanAmortizationOfGainsLosses-690,0002013-12-31 6USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest669,0002026-06-30 69USD
PaymentsOfDividendsMinorityInterest624,0002026-06-30 31USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders624,0002026-06-30 14USD
RestructuringCharges614,0002026-06-30 116USD
CashAndCashEquivalentsPeriodIncreaseDecrease608,0002019-03-31 72USD
PaymentsForRestructuring590,0002024-03-31 55USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements576,6822026-06-30 160shares
AreaOfRealEstateProperty574,9322023-05-31 1sqft
AmortizationOfFinancingCosts549,0002026-06-30 121USD
DefinedBenefitPlanActuarialGainLoss521,0002013-12-31 4USD
IncreaseDecreaseInPrepaidExpense510,0002012-06-30 11USD
DeferredTaxAssetsValuationAllowanceNoncurrent500,0002016-12-31 10USD
OtherRestructuringCosts500,0002023-09-30 3USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax500,0002023-12-31 3USD
BusinessCombinationAcquisitionRelatedCosts500,0002025-09-30 1USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets493,0002026-06-30 126USD
OtherNonoperatingIncomeExpense-486,0002026-06-30 146USD
RestructuringReserveSettledWithCash475,0002013-03-31 5USD
ProceedsFromSaleOfBuildings474,0002012-12-31 10USD
RestructuringSettlementAndImpairmentProvisions464,0002020-09-30 125USD
NetIncomeLossAttributableToNoncontrollingInterest425,0002026-06-30 69USD
IncreaseDecreaseInDeferredIncomeTaxes-421,0002026-06-30 124USD
PaymentsForProceedsFromOtherInvestingActivities-420,0002026-06-30 121USD
RestructuringReserveAccrualAdjustment1-386,0002019-12-31 5USD
ForeignCurrencyTransactionGainLossBeforeTax362,0002025-12-31 42USD
NonoperatingIncomeExpense333,0002016-03-31 65USD
InterestPaid328,0002017-03-31 54USD
EffectOfExchangeRateOnCashAndCashEquivalents323,0002022-03-31 99USD
PaymentsForRepurchaseOfCommonStock283,0002026-06-30 133USD
TreasuryStockValueAcquiredCostMethod283,0002026-06-30 109USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax268,0002018-12-31 5USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax268,0002018-12-31 76USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax247,0002018-12-31 77USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest244,0002026-06-30 69USD
DefinedBenefitPlanInterestCost235,0002013-12-31 6USD
AssetsHeldForSaleCurrent216,0002011-12-31 6USD
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense209,0002015-12-31 32USD
CapitalLeaseObligations200,0002016-03-31 28USD
DefinedBenefitPlanFutureAmortizationOfGainLoss200,0002016-12-31 4USD
IncomeTaxReconciliationNondeductibleExpenseOther193,0002025-12-31 41USD
RestructuringReserveSettledWithoutCash2181,0002018-12-31 5USD
DefinedBenefitPlanServiceCost180,0002013-12-31 6USD
ProceedsFromRepaymentsOfBankOverdrafts163,0002026-06-30 137USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax154,0002016-03-31 18USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax138,0002013-12-31 2USD
CapitalLeaseObligationsNoncurrent129,0002019-12-31 54USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-127,0002013-06-30 3USD
OtherNonoperatingIncome127,0002025-12-31 9USD
OtherOperatingIncomeExpenseNet119,0002026-06-30 91USD
IncomeTaxReconciliationTaxExemptIncome118,0002024-12-31 1USD
ProvisionForDoubtfulAccounts113,0002026-06-30 137USD
RepaymentsOfLongTermDebtAndCapitalSecurities-109,0002016-06-30 41USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax107,0002018-12-31 2USD
DefinedBenefitPlanFutureAmortizationOfPriorServiceCostCredit100,0002015-12-31 3USD
LongTermDebtMaturingInYearsTwoAndThree100,0002012-12-31 1USD
LongTermInvestments92,0002024-12-31 4USD
RestructuringReserveSettledWithoutCash63,0002012-12-31 4USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets60,0002012-09-30 2USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-50,0002025-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts36,0002010-12-31 2USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation134,0002015-12-31 4USD
OtherCostAndExpenseOperating31,0002020-09-30 4USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit28,0002013-12-31 6USD
DefinedBenefitPlanNetPeriodicBenefitCost-27,0002020-12-31 15USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation26,0002015-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits25,0002022-12-31 22USD
ProceedsFromSaleOfPropertyPlantAndEquipment19,0002012-12-31 16USD
RestructuringReserveSettledWithoutCash117,0002014-12-31 5USD
SeveranceCosts117,0002024-03-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod10,2522025-09-30 2shares
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent9,0002018-12-31 91USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent5,0002024-06-30 162USD
GainLossOnDispositionOfProperty4,0002013-03-31 18USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents11,0002015-12-31 4USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents1,0002015-12-31 4USD
GainLossOnDispositionOfAssets11,0002013-06-30 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax1,0002026-06-30 29USD
RestructuringReserveTranslationAdjustment-1,0002024-09-30 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue272025-09-30 2USD/shares
PreferredStockParOrStatedValuePerShare202015-12-31 4USD/shares
NumberOfOperatingSegments42026-06-30 8segment
NumberOfReportableSegments32026-06-30 7segment
NumberOfOperatingSegments32024-06-30 6Segment
IncomeLossFromContinuingOperationsPerBasicShare22026-06-30 271USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare22026-06-30 271USD/shares
EarningsPerShareBasic22026-06-30 271USD/shares
EarningsPerShareDiluted22026-06-30 271USD/shares
LineOfCreditFacilityInterestRateAtPeriodEnd22012-09-30 1pure
CommonStockParOrStatedValuePerShare22026-06-30 122USD/shares
NumberOfReportableSegments22013-06-30 4pure
NumberOfReportableSegments22024-06-30 45Segment
CommonStockDividendsPerShareCashPaid12023-12-31 38USD/shares
BankruptcyClaimsNumberClaimsFiled12023-12-31 3Customer
BankruptcyClaimsNumberClaimsFiled12023-01-31 1claim
ConcentrationRiskPercentage112016-12-31 15pure
CommonStockDividendsPerShareDeclared12026-06-30 199USD/shares
EffectiveIncomeTaxRateContinuingOperations02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 30pure

What to be careful about

What this model itself distrusts about SMP's figures. Written by the derivation as it ran, not added afterwards.