SMITH MIDLAND CORP (SMID)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 35M 70M 105M FY11: 26.7M FY12: 24.9M FY13: 27.7M FY14: 22.5M FY15: 29.2M FY16: 40M FY17: 41.7M FY18: 40.2M FY19: 46.7M FY20: 43.9M FY21: 50.6M FY22: 50.1M FY23: 59.6M FY24: 78.5M FY25: 93.4M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 9M 18M 27M FY11: 4.6M FY12: 5.4M FY13: 6.6M FY14: 3.8M FY15: 7.1M FY16: 10.3M FY17: 11.5M FY18: 10.5M FY19: 10M FY20: 11M FY21: 14.4M FY22: 9.5M FY23: 10.7M FY24: 20M FY25: 26M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-6M 0 6M 12M 18M FY11: -364.8K FY12: 687.8K FY13: 1.3M FY14: -1.2M FY15: 1.6M FY16: 4.3M FY17: 3.7M FY18: 2.2M FY19: 2.5M FY20: 3.8M FY21: 6.2M FY22: 854K FY23: 1.1M FY24: 9.9M FY25: 17M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-5M 0 5M 10M 15M FY11: -351.7K FY12: 376.7K FY13: 691.5K FY14: -804.8K FY15: 1M FY16: 2.8M FY17: 2.7M FY18: 1.7M FY19: 1.9M FY20: 2.7M FY21: 7.6M FY22: 800K FY23: 795K FY24: 7.7M FY25: 12.5M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 25M 50M 75M FY11: 22.1M FY12: 19.4M FY13: 21.1M FY14: 18.6M FY15: 22.1M FY16: 29.7M FY17: 30.3M FY18: 29.7M FY19: 36.7M FY20: 32.8M FY21: 36.2M FY22: 40.7M FY23: 48.9M FY24: 58.5M FY25: 67.4M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-10M -5M 0 5M 10M 15M FY11: -83.1K FY12: 2.9M FY13: 819.8K FY14: 1.4M FY15: 18.9K FY16: 4M FY17: 2.9M FY18: 8.5M FY19: 3.9M FY20: 7.5M FY21: 9.1M FY22: -6.3M FY23: 7.7M FY24: 5.2M FY25: 14.3M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-10.5M -7M -3.5M 0 3.5M 7M 10.5M FY11: -825.8K FY12: 2.8M FY13: -88.8K FY14: 960.5K FY15: -1.6M FY16: 250K FY17: 185K FY18: 3.2M FY19: -581K FY20: 4.9M FY21: 3.8M FY22: -9.1M FY23: 2.7M FY24: -1M FY25: 5M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 2M 4M 6M FY11: 4.8M FY12: 4.9M FY13: 4.9M FY14: 4.9M FY15: 4.9M FY16: 5.1M FY17: 5.1K FY18: 5.1K FY19: 5.1K FY20: 5.2M FY21: 5.2K FY22: 5.3M FY23: 5.3M FY24: 5.3M FY25: 5.3M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.60 0.00 0.60 1.20 1.80 Q4 '11: -0.07 Q1 '12: -0.14 Q2 '12: -0.10 Q3 '12: 0.14 Q4 '12: 0.08 Q1 '13: 0.17 Q2 '13: 0.03 Q3 '13: -0.05 Q4 '13: 0.14 Q1 '14: 0.01 Q2 '14: 0.07 Q3 '14: 0.03 Q4 '14: -0.16 Q1 '15: -0.20 Q2 '15: -0.16 Q3 '15: 0.05 Q4 '15: 0.40 Q1 '17: 0.52 Q2 '17: 0.58 Q3 '17: 0.56 Q4 '17: 0.53 Q1 '21: 1.07 Q2 '21: 1.17 Q3 '21: 1.58 Q4 '21: 1.45 Q1 '22: 0.88 Q2 '22: 0.86 Q3 '22: 0.15 Q4 '22: 0.15 Q1 '23: 0.19 Q2 '24: 0.86 Q2 '12 Q2 '13 Q2 '14 Q2 '15 Q2 '17 Q2 '21 Q2 '22 Q2 '24

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.