SCOTTS MIRACLE-GRO CO (SMG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue TTM

0 2B 4B 6B Q3 '10: 2.8B Q4 '10: 2.8B Q4 '10: 2.9B Q2 '11: 2.9B Q4 '11: 2.8B Q1 '12: 2.8B Q2 '12: 2.8B Q3 '12: 2.8B Q4 '12: 2.8B Q1 '13: 2.8B Q2 '13: 2.7B Q3 '13: 2.8B Q4 '13: 2.8B Q1 '14: 2.8B Q2 '14: 2.8B Q3 '14: 2.8B Q4 '14: 2.8B Q1 '15: 2.9B Q2 '15: 2.9B Q3 '15: 2.9B Q4 '15: 2.8B Q2 '16: 2.8B Q3 '16: 2.9B Q4 '16: 2.8B Q4 '16: 2.8B Q1 '17: 2.8B Q3 '17: 2.6B Q4 '17: 2.6B Q4 '17: 2.6B Q1 '18: 2.7B Q2 '18: 2.6B Q3 '18: 2.6B Q4 '18: 2.7B Q1 '19: 2.7B Q2 '19: 2.9B Q3 '19: 3.1B Q4 '19: 3.2B Q1 '20: 3.2B Q2 '20: 3.4B Q3 '20: 3.7B Q4 '20: 4.1B Q2 '21: 4.5B Q3 '21: 5B Q4 '21: 5.1B Q4 '21: 4.9B Q2 '22: 4.7B Q3 '22: 4.6B Q4 '22: 4.2B Q4 '22: 3.9B Q1 '23: 3.9B Q3 '23: 3.7B Q4 '23: 3.7B Q4 '23: 3.6B Q1 '24: 3.4B Q2 '24: 3.4B Q3 '24: 3.5B Q4 '24: 3.6B Q1 '25: 3.5B Q2 '25: 3.4B Q3 '25: 3.3B Q4 '25: 3.4B Q1 '26: 3.4B Q2 '26: 3.5B Q3 '26: 3.5B Q3 '12 Q3 '14 Q4 '16 Q3 '18 Q3 '20 Q4 '22 Q3 '24 Q3 '26

Gross Profit TTM

0 600M 1.2B 1.8B Q3 '10: 1B Q4 '10: 1B Q4 '10: 1.1B Q2 '11: 1.1B Q4 '11: 1B Q1 '12: 983.9M Q2 '12: 982.9M Q3 '12: 951.8M Q4 '12: 961.3M Q1 '13: 966.8M Q2 '13: 882.3M Q3 '13: 953.6M Q4 '13: 978.7M Q1 '14: 981.5M Q2 '14: 1B Q3 '14: 1B Q4 '14: 1B Q1 '15: 1B Q2 '15: 1B Q3 '15: 980.3M Q4 '15: 930.7M Q2 '16: 918.1M Q3 '16: 1B Q4 '16: 986.5M Q4 '16: 987.9M Q1 '17: 1B Q3 '17: 950.7M Q4 '17: 976.7M Q4 '17: 972.6M Q1 '18: 969.8M Q2 '18: 914.7M Q3 '18: 878.9M Q4 '18: 864.5M Q1 '19: 865M Q2 '19: 927.9M Q3 '19: 1B Q4 '19: 1B Q1 '20: 1B Q2 '20: 1.1B Q3 '20: 1.2B Q4 '20: 1.3B Q2 '21: 1.5B Q3 '21: 1.6B Q4 '21: 1.6B Q4 '21: 1.5B Q2 '22: 1.4B Q3 '22: 1.3B Q4 '22: 1.1B Q4 '24: 850.5M Q1 '25: 876.8M Q2 '25: 955.2M Q3 '25: 973.8M Q4 '25: 1B Q1 '26: 1B Q2 '26: 1.1B Q3 '26: 1.1B Q2 '12 Q1 '14 Q4 '15 Q4 '17 Q2 '19 Q2 '21 Q4 '24 Q3 '26

Operating Income TTM

-900M -600M -300M 0 300M 600M 900M Q4 '10: 374.4M Q2 '11: 348.9M Q4 '11: 274.8M Q1 '12: 270.3M Q2 '12: 241.8M Q3 '12: 219.6M Q4 '12: 241.2M Q1 '13: 248.3M Q2 '13: 203.1M Q3 '13: 281.9M Q4 '13: 310.5M Q1 '14: 312.7M Q2 '14: 357.9M Q3 '14: 309.8M Q4 '14: 283.7M Q1 '15: 267.4M Q2 '15: 281.9M Q3 '15: 272.4M Q4 '15: 253.8M Q2 '16: 262.1M Q3 '16: 399.7M Q4 '16: 425.2M Q4 '16: 447.6M Q1 '17: 483.5M Q3 '17: 399.6M Q4 '17: 418.8M Q4 '17: 433.4M Q1 '18: 423.3M Q2 '18: 370.3M Q3 '18: 319.9M Q4 '18: 198.9M Q1 '19: 185.9M Q2 '19: 243.8M Q3 '19: 316.3M Q4 '19: 409.6M Q1 '20: 431.9M Q2 '20: 495.4M Q3 '20: 521.7M Q4 '20: 585.2M Q2 '21: 681.8M Q3 '21: 752.2M Q4 '21: 769.8M Q4 '21: 723M Q2 '22: 653.6M Q3 '22: 617.4M Q4 '22: -247.2M Q4 '22: -433.9M Q1 '23: -440.3M Q3 '23: -622M Q4 '23: 17.8M Q4 '24: 208.8M Q1 '25: 210.3M Q2 '25: 287.9M Q3 '25: 309.6M Q4 '25: 358.6M Q1 '26: 382.6M Q2 '26: 434.7M Q3 '26: 382.5M Q2 '11 Q3 '13 Q3 '15 Q4 '17 Q3 '19 Q4 '21 Q4 '23 Q3 '26

Net Income TTM

-750M -500M -250M 0 250M 500M 750M Q4 '10: 204.1M Q2 '11: 193.9M Q4 '11: 167.9M Q1 '12: 161.9M Q2 '12: 111.5M Q3 '12: 93.2M Q4 '12: 106.5M Q1 '13: 112.7M Q2 '13: 85.5M Q3 '13: 140.4M Q4 '13: 161.1M Q1 '14: 163.2M Q2 '14: 188.9M Q3 '14: 162.4M Q4 '14: 166.6M Q1 '15: 157.6M Q2 '15: 156.5M Q3 '15: 168.2M Q4 '15: 159.8M Q2 '16: 153.1M Q3 '16: 238.6M Q4 '16: 318.3M Q4 '16: 315.3M Q1 '17: 331.3M Q3 '17: 286.3M Q4 '17: 225.1M Q4 '17: 218.3M Q1 '18: 262.4M Q2 '18: 246.2M Q3 '18: 177.2M Q4 '18: 63.6M Q1 '19: 5.2M Q2 '19: 252.8M Q3 '19: 371.6M Q4 '19: 460.7M Q1 '20: 468.9M Q2 '20: 324.6M Q3 '20: 325.7M Q4 '20: 387.5M Q2 '21: 483.3M Q3 '21: 541.1M Q4 '21: 564.2M Q4 '22: -437.4M Q1 '23: -452.1M Q3 '23: -619.2M Q4 '23: -131.6M Q4 '23: -380M Q1 '24: -395.8M Q2 '24: -347.7M Q3 '24: -259.3M Q4 '24: -34.9M Q1 '25: -23.9M Q2 '25: 36.1M Q3 '25: 53.1M Q4 '25: 145.2M Q1 '26: 89.7M Q2 '26: 110.8M Q3 '26: 73.9M Q2 '11 Q3 '13 Q3 '15 Q4 '17 Q3 '19 Q4 '21 Q3 '24 Q3 '26

Cost of Revenue TTM

0 1.5B 3B 4.5B Q3 '10: 1.8B Q4 '10: 1.7B Q4 '10: 1.8B Q2 '11: 1.8B Q4 '11: 1.8B Q1 '12: 1.8B Q2 '12: 1.8B Q3 '12: 1.8B Q4 '12: 1.8B Q1 '13: 1.8B Q2 '13: 1.7B Q3 '13: 1.7B Q4 '13: 1.8B Q1 '14: 1.8B Q2 '14: 1.8B Q3 '14: 1.8B Q4 '14: 1.7B Q1 '15: 1.7B Q2 '15: 1.7B Q3 '15: 1.7B Q4 '15: 1.6B Q2 '16: 1.6B Q3 '16: 1.6B Q4 '16: 1.6B Q4 '16: 1.6B Q1 '17: 1.6B Q3 '17: 1.5B Q4 '17: 1.4B Q4 '17: 1.7B Q1 '18: 1.7B Q2 '18: 1.7B Q3 '18: 1.7B Q4 '18: 1.8B Q1 '19: 1.9B Q2 '19: 2B Q3 '19: 2.1B Q4 '19: 2.1B Q1 '20: 2.2B Q2 '20: 2.3B Q3 '20: 2.5B Q4 '20: 2.8B Q2 '21: 3B Q3 '21: 3.3B Q4 '21: 3.5B Q4 '21: 3.4B Q2 '22: 3.3B Q3 '22: 3.3B Q4 '22: 3B Q4 '22: 2.9B Q1 '23: 2.9B Q3 '23: 2.8B Q4 '23: 2.8B Q4 '23: 2.7B Q1 '24: 2.6B Q2 '24: 2.6B Q3 '24: 2.6B Q4 '24: 2.6B Q1 '25: 2.5B Q2 '25: 2.4B Q3 '25: 2.3B Q4 '25: 2.3B Q1 '26: 2.3B Q2 '26: 2.3B Q3 '26: 2.4B Q3 '12 Q3 '14 Q4 '16 Q3 '18 Q3 '20 Q4 '22 Q3 '24 Q3 '26

Operating Cash Flow TTM

-400M 0 400M 800M 1.2B Q4 '10: 417.3M Q4 '10: 295.9M Q2 '11: 302.9M Q4 '11: 122.1M Q1 '12: 90.7M Q2 '12: 105.7M Q3 '12: 250.7M Q4 '12: 153.4M Q1 '13: 185.9M Q2 '13: 228.5M Q3 '13: 181.4M Q4 '13: 342M Q1 '14: 330.4M Q2 '14: 272.7M Q3 '14: 233.2M Q4 '14: 240.9M Q1 '15: 154.1M Q2 '15: 206.8M Q3 '15: 230.8M Q4 '15: 246.9M Q2 '16: 175.3M Q3 '16: 267.8M Q4 '16: 193.8M Q4 '16: 244M Q1 '17: 372.8M Q3 '17: 382.8M Q4 '17: 364.5M Q4 '17: 363.2M Q1 '18: 362.5M Q2 '18: 369.4M Q3 '18: 268.2M Q4 '18: 342.5M Q1 '19: 319.6M Q2 '19: 279.2M Q3 '19: 268.2M Q4 '19: 226.8M Q1 '20: 142M Q2 '20: 165.8M Q3 '20: 347M Q4 '20: 558M Q2 '21: 455.5M Q3 '21: 465.2M Q4 '21: 308.4M Q4 '21: 271.5M Q2 '22: -72.9M Q3 '22: -171.2M Q4 '22: -201M Q4 '22: -129M Q1 '23: 204.5M Q3 '23: 446.7M Q4 '23: 546.3M Q4 '23: 531M Q1 '24: 619.4M Q2 '24: 1.1B Q3 '24: 1.1B Q4 '24: 667.5M Q1 '25: 565.4M Q2 '25: 449.3M Q3 '25: 315.7M Q4 '25: 371.3M Q1 '26: 446.2M Q2 '26: 478.1M Q3 '26: 369.3M Q3 '12 Q3 '14 Q4 '16 Q3 '18 Q3 '20 Q4 '22 Q3 '24 Q3 '26

Free Cash Flow TTM

-350M 0 350M 700M 1.1B Q4 '10: 325.1M Q4 '10: 212.5M Q2 '11: 210.8M Q4 '11: 49.4M Q1 '12: 29.7M Q2 '12: 51.8M Q3 '12: 192.3M Q4 '12: 84M Q1 '13: 107.9M Q2 '13: 150.2M Q3 '13: 108.3M Q4 '13: 281.9M Q1 '14: 251.9M Q2 '14: 194.2M Q3 '14: 147.3M Q4 '14: 153.3M Q1 '15: 95.4M Q2 '15: 144.2M Q3 '15: 170.5M Q4 '15: 185.2M Q2 '16: 112M Q3 '16: 209.7M Q4 '16: 137.6M Q4 '16: 185.7M Q1 '17: 314.5M Q3 '17: 316.1M Q4 '17: 299.9M Q4 '17: 293.6M Q1 '18: 289.6M Q2 '18: 299.5M Q3 '18: 199.9M Q4 '18: 274.3M Q1 '19: 258.1M Q2 '19: 223.2M Q3 '19: 211.9M Q4 '19: 184.4M Q1 '20: 90.4M Q2 '20: 114.9M Q3 '20: 291.7M Q4 '20: 495.3M Q2 '21: 380.1M Q3 '21: 378.2M Q4 '21: 209.5M Q4 '21: 164.6M Q2 '22: -191.3M Q3 '22: -290.4M Q4 '22: -329M Q4 '22: -242.5M Q1 '23: 107.5M Q3 '23: 347.4M Q4 '23: 458M Q4 '23: 438.2M Q1 '24: 518.3M Q2 '24: 963.7M Q3 '24: 997.9M Q4 '24: 583.5M Q1 '25: 490M Q2 '25: 381.9M Q3 '25: 244.6M Q4 '25: 273.9M Q1 '26: 358.1M Q2 '26: 379.7M Q3 '26: 263.3M Q3 '12 Q3 '14 Q4 '16 Q3 '18 Q3 '20 Q4 '22 Q3 '24 Q3 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 25M 50M 75M Q3 '09: 66.1M Q2 '10: 65.9M Q3 '10: 67.4M Q4 '10: 67.9M Q4 '10: 66.5M Q2 '11: 66.3M Q2 '11: 66.3M Q3 '11: 67.6M Q4 '11: 66.2M Q4 '11: 62M Q1 '12: 60.9M Q2 '12: 62M Q3 '12: 62.2M Q4 '12: 61.2M Q1 '13: 61.4M Q2 '13: 62.4M Q3 '13: 62.6M Q4 '13: 62M Q1 '14: 62.1M Q2 '14: 62.9M Q3 '14: 62.4M Q4 '14: 61M Q1 '15: 60.8M Q2 '15: 62.1M Q3 '15: 62.3M Q4 '15: 61.4M Q2 '16: 61.5M Q3 '16: 62.2M Q4 '16: 61.9M Q4 '16: 60.6M Q1 '17: 60.1M Q3 '17: 60.6M Q4 '17: 60M Q4 '17: 58.4M Q1 '18: 57.6M Q2 '18: 57.4M Q3 '18: 56.3M Q4 '18: 55.4M Q1 '19: 55.3M Q2 '19: 55.9M Q3 '19: 56.6M Q4 '19: 55.7M Q1 '20: 55.8M Q2 '20: 56.4M Q3 '20: 57.1M Q4 '20: 57.6M Q2 '21: 57.1M Q3 '21: 57.1M Q4 '21: 57.4M Q2 '22: 55.4M Q3 '22: 56M Q4 '22: 55.4M Q1 '23: 55.5M Q3 '23: 56.5M Q4 '23: 56.6M Q1 '24: 56.7M Q2 '24: 57.4M Q3 '24: 58M Q1 '25: 57.3M Q2 '25: 58.4M Q3 '25: 58.6M Q1 '26: 57.9M Q2 '26: 59.1M Q3 '26: 59.2M Q3 '11 Q2 '13 Q2 '15 Q3 '17 Q2 '19 Q3 '21 Q1 '24 Q3 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-12.00 -8.00 -4.00 0.00 4.00 8.00 12.00 Q4 '10: 2.98 Q2 '11: 2.84 Q4 '11: 2.44 Q1 '12: 2.25 Q2 '12: 1.67 Q3 '12: 1.48 Q4 '12: 1.68 Q1 '13: 1.79 Q2 '13: 1.34 Q3 '13: 2.21 Q4 '13: 2.56 Q1 '14: 2.60 Q2 '14: 3.00 Q3 '14: 2.58 Q4 '14: 2.65 Q1 '15: 2.48 Q2 '15: 2.49 Q3 '15: 2.68 Q4 '15: 2.54 Q2 '16: 2.45 Q3 '16: 3.82 Q4 '16: 5.12 Q4 '16: 5.06 Q1 '17: 5.29 Q3 '17: 4.64 Q4 '17: 3.73 Q4 '17: 3.60 Q1 '18: 4.32 Q2 '18: 4.18 Q3 '18: 3.12 Q4 '18: 1.04 Q1 '19: -0.03 Q2 '19: 4.47 Q3 '19: 6.56 Q4 '19: 8.17 Q1 '20: 8.33 Q2 '20: 5.71 Q3 '20: 5.70 Q4 '20: 6.81 Q2 '21: 8.52 Q3 '21: 9.48 Q4 '21: 9.87 Q4 '22: -7.94 Q1 '23: -8.21 Q3 '23: -11.21 Q4 '23: -2.43 Q4 '23: -6.82 Q1 '24: -7.07 Q2 '24: -6.27 Q3 '24: -4.76 Q4 '24: -0.61 Q1 '25: -0.40 Q2 '25: 0.58 Q3 '25: 0.84 Q4 '25: 2.47 Q1 '26: 1.52 Q2 '26: 1.84 Q3 '26: 1.20 Q2 '11 Q3 '13 Q3 '15 Q4 '17 Q3 '19 Q4 '21 Q3 '24 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.