SCOTTS MIRACLE-GRO CO (SMG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue Quarterly

0 700M 1.4B 2.1B Q3 '09: 1.2B Q4 '09: 288.2M Q2 '10: 252.4M Q3 '10: 1.1B Q4 '10: 1.2B Q4 '10: 422.3M Q2 '11: 230.2M Q2 '11: 230.2M Q3 '11: 1.1B Q4 '11: 1.1B Q4 '11: 403.1M Q1 '12: 199.6M Q2 '12: 1.2B Q3 '12: 1.1B Q4 '12: 401.2M Q1 '13: 205.8M Q2 '13: 1B Q3 '13: 1.1B Q4 '13: 433.6M Q1 '14: 189.6M Q2 '14: 1.1B Q3 '14: 1.1B Q4 '14: 454.3M Q1 '15: 216.2M Q2 '15: 1.1B Q3 '15: 1.1B Q4 '15: 375.4M Q2 '16: 194.5M Q3 '16: 1.2B Q4 '16: 994.1M Q4 '16: 348.7M Q1 '17: 207.4M Q3 '17: 1.1B Q4 '17: 973.4M Q4 '17: 376.7M Q1 '18: 221.5M Q2 '18: 1B Q3 '18: 994.6M Q4 '18: 433.9M Q1 '19: 298.1M Q2 '19: 1.2B Q3 '19: 1.2B Q4 '19: 497.7M Q1 '20: 365.8M Q2 '20: 1.4B Q3 '20: 1.5B Q4 '20: 890.3M Q2 '21: 748.6M Q3 '21: 1.8B Q4 '21: 1.6B Q4 '21: 737.8M Q2 '22: 566M Q3 '22: 1.7B Q4 '22: 1.2B Q4 '22: 493.7M Q1 '23: 526.6M Q3 '23: 1.5B Q4 '23: 1.1B Q4 '23: 374.5M Q1 '24: 410.4M Q2 '24: 1.5B Q3 '24: 1.2B Q4 '24: 414.7M Q1 '25: 366.6M Q2 '25: 1.4B Q3 '25: 1.2B Q4 '25: 497.4M Q1 '26: 354.4M Q2 '26: 1.5B Q3 '26: 1.2B Q2 '11 Q1 '13 Q2 '15 Q4 '17 Q4 '19 Q2 '22 Q2 '24 Q3 '26

Gross Profit Quarterly

-250M 0 250M 500M 750M Q3 '09: 475.7M Q4 '09: 68.4M Q2 '10: 52.8M Q3 '10: 415M Q4 '10: 481.8M Q4 '10: 126.3M Q2 '11: 49.1M Q2 '11: 49.1M Q3 '11: 462.7M Q4 '11: 400.1M Q4 '11: 95.5M Q1 '12: 25.6M Q2 '12: 461.7M Q3 '12: 369M Q4 '12: 105M Q1 '13: 31.1M Q2 '13: 377.2M Q3 '13: 440.3M Q4 '13: 130.1M Q1 '14: 33.9M Q2 '14: 433.8M Q3 '14: 423.3M Q4 '14: 140.4M Q1 '15: 29.3M Q2 '15: 424.8M Q3 '15: 385.8M Q4 '15: 90.8M Q2 '16: 16.7M Q3 '16: 521.6M Q4 '16: 357.4M Q4 '16: 92.2M Q1 '17: 36.8M Q3 '17: 464.3M Q4 '17: 383.4M Q4 '17: 88.1M Q1 '18: 34M Q2 '18: 409.2M Q3 '18: 347.6M Q4 '18: 73.7M Q1 '19: 34.5M Q2 '19: 472.1M Q3 '19: 423.4M Q4 '19: 89.5M Q1 '20: 54.2M Q2 '20: 550.2M Q3 '20: 526.7M Q4 '20: 216M Q2 '21: 190.8M Q3 '21: 657.5M Q4 '21: 494.6M Q4 '21: 126.2M Q2 '22: 118.7M Q3 '22: 588.4M Q4 '22: 236.6M Q1 '23: 95.7M Q3 '23: 412.7M Q4 '23: 205.9M Q1 '24: 62.2M Q2 '24: 463.7M Q3 '24: 354.1M Q4 '24: -29.5M Q1 '25: 88.5M Q2 '25: 542.1M Q3 '25: 372.7M Q4 '25: 40.9M Q1 '26: 88.7M Q2 '26: 610.5M Q3 '26: 365.9M Q4 '10 Q3 '12 Q4 '14 Q1 '17 Q2 '19 Q4 '21 Q2 '24 Q3 '26

Operating Income Quarterly

-600M -400M -200M 0 200M 400M 600M Q3 '09: 250M Q2 '10: -69M Q3 '10: 196.7M Q4 '10: 280.1M Q4 '10: -33.4M Q2 '11: -94.5M Q2 '11: -94.5M Q3 '11: 245.6M Q4 '11: 192.4M Q4 '11: -68.7M Q1 '12: -99M Q2 '12: 217.1M Q3 '12: 170.2M Q4 '12: -47.1M Q1 '13: -91.9M Q2 '13: 171.9M Q3 '13: 249M Q4 '13: -18.5M Q1 '14: -89.7M Q2 '14: 217.1M Q3 '14: 200.9M Q4 '14: -44.6M Q1 '15: -106M Q2 '15: 231.6M Q3 '15: 191.4M Q4 '15: -63.2M Q2 '16: -97.7M Q3 '16: 369.2M Q4 '16: 216.9M Q4 '16: -40.8M Q1 '17: -61.8M Q3 '17: 285.3M Q4 '17: 236.1M Q4 '17: -26.2M Q1 '18: -71.9M Q2 '18: 232.3M Q3 '18: 185.7M Q4 '18: -147.2M Q1 '19: -84.9M Q2 '19: 290.2M Q3 '19: 258.2M Q4 '19: -53.9M Q1 '20: -62.6M Q2 '20: 353.7M Q3 '20: 284.5M Q4 '20: 9.6M Q2 '21: 34M Q3 '21: 424.1M Q4 '21: 302.1M Q4 '21: -37.2M Q2 '22: -35.4M Q3 '22: 387.9M Q4 '22: -562.5M Q4 '22: -223.9M Q1 '23: -41.8M Q3 '23: 206.2M Q4 '23: 77.3M Q1 '24: -47.3M Q2 '24: 272.1M Q3 '24: 200.1M Q4 '24: -216.1M Q1 '25: -45.8M Q2 '25: 349.7M Q3 '25: 221.8M Q4 '25: -167.1M Q1 '26: -21.8M Q2 '26: 401.8M Q3 '26: 169.6M Q4 '10 Q4 '12 Q1 '15 Q3 '17 Q3 '19 Q4 '21 Q2 '24 Q3 '26

Net Income Quarterly

-600M -400M -200M 0 200M 400M 600M Q3 '09: 147.8M Q2 '10: -57.7M Q3 '10: 118.5M Q4 '10: 175.9M Q4 '10: -32.6M Q2 '11: -67.9M Q2 '11: -67.9M Q3 '11: 177.6M Q4 '11: 111.6M Q4 '11: -53.4M Q1 '12: -73.9M Q2 '12: 127.2M Q3 '12: 93.3M Q4 '12: -40.1M Q1 '13: -67.7M Q2 '13: 100M Q3 '13: 148.2M Q4 '13: -19.4M Q1 '14: -65.6M Q2 '14: 125.7M Q3 '14: 121.7M Q4 '14: -15.2M Q1 '15: -74.6M Q2 '15: 124.6M Q3 '15: 133.4M Q4 '15: -23.6M Q2 '16: -81.3M Q3 '16: 210.1M Q4 '16: 213.1M Q4 '16: -26.6M Q1 '17: -65.3M Q3 '17: 165.1M Q4 '17: 151.9M Q4 '17: -33.4M Q1 '18: -21.2M Q2 '18: 148.9M Q3 '18: 82.9M Q4 '18: -147M Q1 '19: -79.6M Q2 '19: 396.5M Q3 '19: 201.7M Q4 '19: -57.9M Q1 '20: -71.4M Q2 '20: 252.2M Q3 '20: 202.8M Q4 '20: 3.9M Q2 '21: 24.4M Q3 '21: 310M Q4 '21: 225.9M Q2 '22: -50M Q3 '22: 276.5M Q4 '22: -443.9M Q4 '22: -220M Q1 '23: -64.7M Q3 '23: 109.4M Q4 '23: 43.7M Q4 '23: -468.4M Q1 '24: -80.5M Q2 '24: 157.5M Q3 '24: 132.1M Q4 '24: -244M Q1 '25: -69.5M Q2 '25: 217.5M Q3 '25: 149.1M Q4 '25: -151.9M Q1 '26: -125M Q2 '26: 238.6M Q3 '26: 112.2M Q4 '10 Q4 '12 Q1 '15 Q3 '17 Q3 '19 Q2 '22 Q2 '24 Q3 '26

Cost of Revenue Quarterly

0 400M 800M 1.2B Q3 '09: 752.4M Q4 '09: 215.2M Q2 '10: 198.7M Q3 '10: 635.1M Q4 '10: 690.8M Q4 '10: 259.8M Q2 '11: 180.3M Q2 '11: 180.3M Q3 '11: 665.6M Q4 '11: 657.5M Q4 '11: 265.6M Q1 '12: 174M Q2 '12: 708.5M Q3 '12: 685.7M Q4 '12: 245.3M Q1 '13: 174.7M Q2 '13: 630.6M Q3 '13: 695.3M Q4 '13: 302.9M Q1 '14: 155.7M Q2 '14: 647.2M Q3 '14: 693.1M Q4 '14: 192.2M Q1 '15: 186.9M Q2 '15: 646.8M Q3 '15: 722.1M Q4 '15: 25.5M Q2 '16: 172.8M Q3 '16: 723.5M Q4 '16: 636.3M Q4 '16: 67.4M Q1 '17: 170.6M Q3 '17: 620.3M Q4 '17: 590M Q4 '17: 288.7M Q1 '18: 187.5M Q2 '18: 604.1M Q3 '18: 635.9M Q4 '18: 350.8M Q1 '19: 261.1M Q2 '19: 716.8M Q3 '19: 747M Q4 '19: 405.7M Q1 '20: 311.3M Q2 '20: 829.2M Q3 '20: 954.3M Q4 '20: 673.7M Q2 '21: 548.8M Q3 '21: 1.2B Q4 '21: 1.1B Q4 '21: 609.1M Q2 '22: 447.3M Q3 '22: 1.1B Q4 '22: 883.7M Q4 '22: 475.5M Q1 '23: 420.6M Q3 '23: 1B Q4 '23: 880.1M Q4 '23: 407.6M Q1 '24: 354M Q2 '24: 986.8M Q3 '24: 850.6M Q4 '24: 427.3M Q1 '25: 276.7M Q2 '25: 842.3M Q3 '25: 784.6M Q4 '25: 444.8M Q1 '26: 264.4M Q2 '26: 849M Q3 '26: 805M Q2 '11 Q1 '13 Q2 '15 Q4 '17 Q4 '19 Q2 '22 Q2 '24 Q3 '26

Operating Cash Flow Quarterly

-900M -600M -300M 0 300M 600M 900M Q4 '09: 261.1M Q2 '10: -176.7M Q3 '10: -434.7M Q4 '10: 767.6M Q4 '10: 139.7M Q2 '11: -169.7M Q2 '11: -169.7M Q3 '11: -434.3M Q4 '11: 590.5M Q4 '11: 135.6M Q1 '12: -201.1M Q2 '12: -419.3M Q3 '12: 735.5M Q4 '12: 38.3M Q1 '13: -168.6M Q2 '13: -376.7M Q3 '13: 688.4M Q4 '13: 198.9M Q1 '14: -180.2M Q2 '14: -434.4M Q3 '14: 648.9M Q4 '14: 206.6M Q1 '15: -267M Q2 '15: -381.7M Q3 '15: 672.9M Q4 '15: 222.7M Q2 '16: -338.6M Q3 '16: -289.2M Q4 '16: 598.9M Q4 '16: 272.9M Q1 '17: -209.8M Q3 '17: -279.2M Q4 '17: 580.6M Q4 '17: 271.6M Q1 '18: -210.5M Q2 '18: -272.3M Q3 '18: 479.4M Q4 '18: 345.9M Q1 '19: -233.4M Q2 '19: -312.7M Q3 '19: 468.4M Q4 '19: 304.5M Q1 '20: -318.2M Q2 '20: -288.9M Q3 '20: 649.6M Q4 '20: 515.5M Q2 '21: -420.7M Q3 '21: -279.2M Q4 '21: 492.8M Q4 '21: 478.6M Q2 '22: -765.1M Q3 '22: -377.5M Q4 '22: 463M Q4 '22: 550.6M Q1 '23: -431.6M Q3 '23: -135.3M Q4 '23: 562.6M Q4 '23: 535.3M Q1 '24: -343.2M Q2 '24: 304.2M Q3 '24: 588M Q4 '24: 118.5M Q1 '25: -445.3M Q2 '25: 188.1M Q3 '25: 454.4M Q4 '25: 174.1M Q1 '26: -370.4M Q2 '26: 220M Q3 '26: 345.6M Q2 '11 Q1 '13 Q2 '15 Q4 '17 Q4 '19 Q2 '22 Q2 '24 Q3 '26

Free Cash Flow Quarterly

-900M -600M -300M 0 300M 600M 900M Q4 '09: 215.8M Q2 '10: -196.1M Q3 '10: -453.2M Q4 '10: 758.6M Q4 '10: 103.2M Q2 '11: -197.8M Q2 '11: -197.8M Q3 '11: -450.7M Q4 '11: 581.7M Q4 '11: 116.2M Q1 '12: -217.5M Q2 '12: -428.6M Q3 '12: 722.2M Q4 '12: 7.9M Q1 '13: -193.6M Q2 '13: -386.3M Q3 '13: 680.3M Q4 '13: 181.5M Q1 '14: -223.6M Q2 '14: -444M Q3 '14: 633.4M Q4 '14: 187.5M Q1 '15: -281.5M Q2 '15: -395.2M Q3 '15: 659.7M Q4 '15: 202.2M Q2 '16: -354.7M Q3 '16: -297.5M Q4 '16: 587.6M Q4 '16: 250.3M Q1 '17: -225.9M Q3 '17: -295.9M Q4 '17: 571.4M Q4 '17: 244M Q1 '18: -229.9M Q2 '18: -286M Q3 '18: 471.8M Q4 '18: 318.4M Q1 '19: -246.1M Q2 '19: -320.9M Q3 '19: 460.5M Q4 '19: 290.9M Q1 '20: -340.1M Q2 '20: -296.4M Q3 '20: 637.3M Q4 '20: 494.5M Q2 '21: -455.3M Q3 '21: -298.3M Q4 '21: 468.6M Q4 '21: 449.6M Q2 '22: -811.2M Q3 '22: -397.4M Q4 '22: 430M Q4 '22: 536.1M Q1 '23: -461.2M Q3 '23: -157.5M Q4 '23: 540.6M Q4 '23: 516.3M Q1 '24: -381.1M Q2 '24: 287.9M Q3 '24: 574.8M Q4 '24: 101.9M Q1 '25: -474.6M Q2 '25: 179.8M Q3 '25: 437.5M Q4 '25: 131.2M Q1 '26: -390.4M Q2 '26: 201.4M Q3 '26: 321.1M Q2 '11 Q1 '13 Q2 '15 Q4 '17 Q4 '19 Q2 '22 Q2 '24 Q3 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 25M 50M 75M Q3 '09: 66.1M Q2 '10: 65.9M Q3 '10: 67.4M Q4 '10: 67.9M Q4 '10: 66.5M Q2 '11: 66.3M Q2 '11: 66.3M Q3 '11: 67.6M Q4 '11: 66.2M Q4 '11: 62M Q1 '12: 60.9M Q2 '12: 62M Q3 '12: 62.2M Q4 '12: 61.2M Q1 '13: 61.4M Q2 '13: 62.4M Q3 '13: 62.6M Q4 '13: 62M Q1 '14: 62.1M Q2 '14: 62.9M Q3 '14: 62.4M Q4 '14: 61M Q1 '15: 60.8M Q2 '15: 62.1M Q3 '15: 62.3M Q4 '15: 61.4M Q2 '16: 61.5M Q3 '16: 62.2M Q4 '16: 61.9M Q4 '16: 60.6M Q1 '17: 60.1M Q3 '17: 60.6M Q4 '17: 60M Q4 '17: 58.4M Q1 '18: 57.6M Q2 '18: 57.4M Q3 '18: 56.3M Q4 '18: 55.4M Q1 '19: 55.3M Q2 '19: 55.9M Q3 '19: 56.6M Q4 '19: 55.7M Q1 '20: 55.8M Q2 '20: 56.4M Q3 '20: 57.1M Q4 '20: 57.6M Q2 '21: 57.1M Q3 '21: 57.1M Q4 '21: 57.4M Q2 '22: 55.4M Q3 '22: 56M Q4 '22: 55.4M Q1 '23: 55.5M Q3 '23: 56.5M Q4 '23: 56.6M Q1 '24: 56.7M Q2 '24: 57.4M Q3 '24: 58M Q1 '25: 57.3M Q2 '25: 58.4M Q3 '25: 58.6M Q1 '26: 57.9M Q2 '26: 59.1M Q3 '26: 59.2M Q3 '11 Q2 '13 Q2 '15 Q3 '17 Q2 '19 Q3 '21 Q1 '24 Q3 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-12.00 -8.00 -4.00 0.00 4.00 8.00 12.00 Q4 '10: 2.98 Q2 '11: 2.84 Q4 '11: 2.44 Q1 '12: 2.25 Q2 '12: 1.67 Q3 '12: 1.48 Q4 '12: 1.68 Q1 '13: 1.79 Q2 '13: 1.34 Q3 '13: 2.21 Q4 '13: 2.56 Q1 '14: 2.60 Q2 '14: 3.00 Q3 '14: 2.58 Q4 '14: 2.65 Q1 '15: 2.48 Q2 '15: 2.49 Q3 '15: 2.68 Q4 '15: 2.54 Q2 '16: 2.45 Q3 '16: 3.82 Q4 '16: 5.12 Q4 '16: 5.06 Q1 '17: 5.29 Q3 '17: 4.64 Q4 '17: 3.73 Q4 '17: 3.60 Q1 '18: 4.32 Q2 '18: 4.18 Q3 '18: 3.12 Q4 '18: 1.04 Q1 '19: -0.03 Q2 '19: 4.47 Q3 '19: 6.56 Q4 '19: 8.17 Q1 '20: 8.33 Q2 '20: 5.71 Q3 '20: 5.70 Q4 '20: 6.81 Q2 '21: 8.52 Q3 '21: 9.48 Q4 '21: 9.87 Q4 '22: -7.94 Q1 '23: -8.21 Q3 '23: -11.21 Q4 '23: -2.43 Q4 '23: -6.82 Q1 '24: -7.07 Q2 '24: -6.27 Q3 '24: -4.76 Q4 '24: -0.61 Q1 '25: -0.40 Q2 '25: 0.58 Q3 '25: 0.84 Q4 '25: 2.47 Q1 '26: 1.52 Q2 '26: 1.84 Q3 '26: 1.20 Q2 '11 Q3 '13 Q3 '15 Q4 '17 Q3 '19 Q4 '21 Q3 '24 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.