Stock Scorer

Silgan Holdings Inc (SLGN)

Every figure this model derived for SLGN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 298,087,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 351,527,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 3,293,875,000 AssetsCurrent 2026-06-30
current liabilities 2,589,854,000 LiabilitiesCurrent 2026-06-30
equity 2,379,372,000 StockholdersEquity 2026-06-30
interest expense 187,304,000 InterestAndDebtExpense 2026-06-30
ocf 640,842,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 6,681,871,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 18,020,000 ShareBasedCompensation 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up SLGN on one particular measure came for.

RatioValue
cash operating margin14.84
current ratio1.27
current ratio reported1.27
dilution pct-0.31
ev ebit12.98
ev owner earnings25.62
ev sales1.25
fcf margin5.13
growth cv1.45
interest cover3.42
net debt ebitda4.66
operating margin9.59
owner earnings margin4.86
revenue growth8.43
revenue growth per share8.77
roic7.32
rule of 4018.03
sbc pct revenue0.27

Everything else this filing tags

394 more elements from SLGN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets9,600,683,0002026-06-30 179USD
LiabilitiesAndStockholdersEquity9,600,683,0002026-06-30 179USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization5,512,211,0002025-12-31 12USD
DebtLongtermAndShorttermCombinedAmount4,848,955,0002026-06-30 168USD
PropertyPlantAndEquipmentGross3,747,494,0002019-12-31 18USD
RetainedEarningsAccumulatedDeficit3,698,795,0002026-06-30 179USD
LongTermDebtNoncurrent3,655,557,0002026-06-30 179USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization3,133,880,0002025-12-31 12USD
CostOfGoodsAndServicesSold2,643,872,0002026-06-30 115USD
Goodwill2,456,556,0002026-06-30 194USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization2,378,331,0002025-12-31 12USD
PropertyPlantAndEquipmentNet2,334,636,0002026-06-30 179USD
Revenues2,206,854,0002020-06-30 42USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,177,163,0002019-12-31 18USD
SalesRevenueNet2,071,385,0002018-06-30 162USD
LineOfCreditFacilityMaximumBorrowingCapacity1,900,000,0002011-07-28 3USD
CostOfGoodsSold1,738,101,0002018-06-30 97USD
LongTermDebt1,685,898,0002013-12-31 3USD
InventoryGross1,552,262,0002026-06-30 168USD
TreasuryStockCommonValue1,509,827,0002026-06-30 42USD
AccountsReceivableNetCurrent1,454,664,0002026-06-30 179USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,379,544,0002025-12-31 15USD
IntangibleAssetsGrossExcludingGoodwill1,342,378,0002025-12-31 36USD
FiniteLivedIntangibleAssetsGross1,310,238,0002025-12-31 38USD
ProceedsFromLinesOfCredit1,284,591,0002026-06-30 146USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,282,439,0002013-12-31 3USD
TreasuryStockValue1,239,103,0002022-12-31 137USD
InventoryNet1,232,090,0002026-06-30 179USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,221,976,0002025-12-31 15USD
LongTermDebtCurrent1,178,197,0002026-06-30 179USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,089,694,0002020-06-30 155USD
AccountsPayableTradeCurrent891,750,0002026-06-30 176USD
IncreaseDecreaseInAccountsReceivable873,968,0002026-06-30 146USD
IntangibleAssetsNetExcludingGoodwill861,103,0002026-06-30 179USD
InventoryFinishedGoods817,979,0002026-06-30 168USD
DefinedBenefitPlanFairValueOfPlanAssets780,505,0002025-12-31 30USD
OtherFiniteLivedIntangibleAssetsGross756,466,0002020-06-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-729,132,0002026-06-30 58USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive709,821,0002025-12-31 12USD
SupplierFinanceProgramObligationIncrease706,840,0002025-12-31 4USD
ProceedsFromIssuanceOfLongTermDebt703,620,0002025-12-31 128USD
SalesRevenueGoodsNet703,087,0002011-03-31 2USD
DefinedBenefitPlanAccumulatedBenefitObligation697,500,0002016-12-31 12USD
DeferredIncomeTaxLiabilities675,709,0002025-12-31 22USD
OtherAssetsNoncurrent654,513,0002026-06-30 179USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths627,926,0002025-12-31 15USD
SupplierFinanceProgramObligationDecreaseSettlement572,033,0002025-12-31 4USD
GrossProfit560,655,0002026-06-30 284USD
RepaymentsOfLongTermDebt542,500,0002026-06-30 141USD
AccountsReceivableSale531,000,0002026-06-30 9USD
DeferredIncomeTaxLiabilitiesNet521,226,0002026-06-30 102USD
DeferredTaxLiabilities499,543,0002025-12-31 30USD
InventoryRawMaterials467,553,0002026-06-30 168USD
OtherLiabilitiesNoncurrent454,674,0002026-06-30 179USD
FiniteLivedIntangibleAssetsAccumulatedAmortization442,295,0002025-12-31 40USD
NetCashProvidedByUsedInFinancingActivities405,733,0002026-06-30 146USD
CommonStockSharesAuthorized400,000,0002025-12-31 38shares
AdditionalPaidInCapitalCommonStock395,784,0002026-06-30 179USD
AccruedLiabilitiesCurrent394,748,0002026-06-30 179USD
SupplierFinanceProgramObligationCurrent370,400,0002026-06-30 38USD
OperatingIncomeLoss359,486,0002019-12-31 108USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents351,527,0002026-06-30 104USD
LesseeOperatingLeaseLiabilityPaymentsDue323,086,0002025-12-31 10USD
InventoryLIFOReserve320,172,0002026-06-30 168USD
StockRepurchaseProgramAuthorizedAmount300,000,0002014-02-28 12USD
StockRepurchaseProgramAuthorizedAmount1300,000,0002016-10-17 17USD
DeferredTaxAssetsGross292,244,0002025-12-31 30USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment280,701,0002025-12-31 30USD
AccountsPayableCurrent272,581,0002011-03-31 3USD
FIFOInventoryAmount271,500,0002025-12-31 30USD
OperatingLeaseLiability270,235,0002025-12-31 16USD
SellingGeneralAndAdministrativeExpense257,958,0002026-06-30 212USD
OperatingLeaseRightOfUseAsset255,600,0002025-12-31 16USD
PrepaidExpenseAndOtherAssetsCurrent255,594,0002026-06-30 171USD
DeferredTaxLiabilitiesNoncurrent254,800,0002019-12-31 18USD
InventoryWorkInProcess248,861,0002026-06-30 168USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets245,599,0002025-12-31 30USD
WeightedAverageCostInventoryAmount242,100,0002025-12-31 30USD
IncreaseDecreaseInAccountsPayableTrade-235,807,0002026-06-30 144USD
DeferredTaxAssetsLiabilitiesNet-229,036,0002014-12-31 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments225,791,0002021-06-30 147USD
OperatingLeaseLiabilityNoncurrent219,500,0002025-12-31 16USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-207,131,0002026-06-30 195USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic206,998,0002025-12-31 45USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation204,300,0002012-12-31 5USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign201,504,0002025-12-31 45USD
DepreciationAndAmortization197,784,0002022-09-30 127USD
OperatingLeasesFutureMinimumPaymentsDue195,230,0002019-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo194,322,0002025-12-31 15USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation193,600,0002012-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour192,306,0002025-12-31 15USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest188,074,0002026-06-30 65USD
RepaymentsOfLinesOfCredit182,675,0002026-06-30 146USD
CommonStockSharesIssued175,112,4962025-12-31 32shares
DepreciationDepletionAndAmortization168,681,0002026-06-30 146USD
IncreaseDecreaseInInventories159,853,0002026-06-30 146USD
GoodwillForeignCurrencyTranslationGainLoss157,191,0002025-12-31 25USD
SegmentExpenditureAdditionToLongLivedAssets146,688,0002026-06-30 25USD
ComprehensiveIncomeNetOfTax145,222,0002026-06-30 204USD
NetCashProvidedByUsedInInvestingActivities-141,694,0002026-06-30 146USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets139,600,0002012-12-31 5USD
NetIncomeLoss138,797,0002026-06-30 85USD
UndistributedEarningsOfForeignSubsidiaries138,600,0002025-12-31 14USD
Depreciation136,483,0002026-06-30 75USD
ProfitLoss135,772,0002020-06-30 204USD
CashAndCashEquivalentsPeriodIncreaseDecrease131,005,0002019-12-31 88USD
EmployeeRelatedLiabilitiesCurrent125,159,0002026-06-30 179USD
DeferredTaxAssetsValuationAllowance116,078,0002025-12-31 30USD
OperatingLeaseExpense112,700,0002025-12-31 26USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1112,500,0002019-12-31 21USD
WeightedAverageNumberOfDilutedSharesOutstanding105,824,0002026-06-30 209shares
WeightedAverageNumberOfSharesOutstandingBasic105,671,0002026-06-30 209shares
CommonStockSharesOutstanding105,441,9712025-12-31 32shares
CurrentIncomeTaxExpenseBenefit103,981,0002025-12-31 45USD
DeferredTaxAssetsOperatingLossCarryforwards98,478,0002025-12-31 30USD
IncreaseDecreaseInOutstandingChecksFinancingActivities-97,369,0002026-06-30 146USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive97,315,0002025-12-31 10USD
IncreaseDecreaseInPensionPlanObligations-92,287,0002010-03-31 1USD
InterestPaidNet91,816,0002026-06-30 146USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability90,600,0002025-12-31 18USD
InterestExpense88,549,0002026-06-30 180USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate85,785,0002025-12-31 45USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount83,500,0002013-12-31 7USD
OtherAssets78,430,0002025-12-31 30USD
DefinedBenefitPlanContributionsByEmployer76,000,0002012-09-30 3USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount76,000,0002012-12-31 3USD
ContractWithCustomerAssetNet73,600,0002018-03-31 1USD
CurrentForeignTaxExpenseBenefit73,131,0002025-12-31 45USD
TreasuryStockCommonShares69,430,4762026-06-30 19shares
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths66,368,0002025-12-31 7USD
TreasuryStockShares65,033,4892022-12-31 55shares
DeferredTaxLiabilitiesLeasingArrangements64,892,0002025-12-31 13USD
AmortizationOfIntangibleAssets64,600,0002025-12-31 62USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths64,000,0002025-12-31 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo63,200,0002025-12-31 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree60,900,0002025-12-31 19USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals60,005,0002025-12-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour59,200,0002025-12-31 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive57,200,0002025-12-31 16USD
PledgedAssetsNotSeparatelyReportedOnStatementOfFinancialPosition56,400,0002012-12-31 2USD
IncreaseDecreaseInAccruedLiabilities-55,622,0002026-06-30 146USD
OperatingLeasesFutureMinimumPaymentsDueThereafter54,410,0002018-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo53,409,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount52,851,0002025-12-31 10USD
OperatingLeasesRentExpenseNet52,200,0002018-12-31 24USD
IncomeTaxExpenseBenefit51,457,0002026-06-30 212USD
IncomeTaxesPaidNet51,324,0002026-06-30 146USD
FinanceLeaseLiabilityPaymentsDue50,972,0002025-12-31 7USD
OperatingLeaseLiabilityCurrent50,700,0002025-12-31 16USD
PaymentsOfDividendsCommonStock45,071,0002026-06-30 147USD
IncreaseDecreaseInAccountsPayable43,324,0002011-03-31 2USD
RestructuringReserve43,304,0002026-06-30 145USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-42,079,0002020-06-30 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree42,076,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueCurrent41,703,0002018-12-31 8USD
FinanceLeaseRightOfUseAsset39,700,0002025-12-31 16USD
FinanceLeaseLiability38,784,0002025-12-31 16USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-38,015,0002020-06-30 108USD
OtherComprehensiveIncomeLossNetOfTax-37,618,0002020-06-30 108USD
PurchaseCommitmentRemainingMinimumAmountCommitted36,000,0002025-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears35,379,0002018-12-31 8USD
FinanceLeaseLiabilityNoncurrent35,100,0002025-12-31 16USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent-34,436,0002025-12-31 25USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour33,522,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive30,396,0002025-12-31 10USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive30,171,0002025-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears28,833,0002018-12-31 8USD
RestructuringSettlementAndImpairmentProvisions27,206,0002026-06-30 282USD
DeferredTaxAssetsOther25,384,0002025-12-31 30USD
DeferredTaxLiabilitiesOther25,180,0002025-12-31 30USD
DeferredTaxAssetsNetNoncurrent24,700,0002019-12-31 18USD
CurrentFederalTaxExpenseBenefit24,381,0002025-12-31 45USD
PaymentsForLegalSettlements23,900,0002022-10-31 3EUR
DeferredTaxAssetsNetCurrent22,400,0002014-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears22,160,0002018-12-31 8USD
UnamortizedDebtIssuanceExpense21,638,0002020-09-30 55USD
IncomeTaxReconciliationTaxSettlementsDomestic-19,700,0002013-09-30 2USD
IncreaseDecreaseInOtherOperatingCapitalNet19,500,0002026-06-30 146USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax19,500,0002015-09-30 14USD
DeferredIncomeTaxExpenseBenefit19,278,0002025-12-31 48USD
IncomeTaxPaidFederalAfterRefundReceived19,246,0002025-12-31 1USD
GoodwillTranslationAdjustments-18,458,0002015-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears18,408,0002018-12-31 8USD
TreasuryStockNumberOfSharesHeld18,346,4682012-09-30 5shares
OtherInventory17,869,0002026-06-30 168USD
DeferredTaxAssetsUnrealizedCurrencyLosses16,237,0002025-12-31 29USD
DefinedContributionPlanCostRecognized16,200,0002025-12-31 45USD
OtherComprehensiveIncomeDefinedBenefitPlansTax16,045,0002011-12-31 9USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease15,394,0002012-03-31 2USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet15,201,0002026-06-30 63USD
NonoperatingIncomeExpense-13,940,0002011-03-31 2USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease13,699,0002012-03-31 11USD
GoodwillAcquiredDuringPeriod13,456,0002025-12-31 26USD
RestrictedStockExpense12,916,0002025-09-30 69USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate12,800,0002025-12-31 34USD
UnrecognizedTaxBenefits12,763,0002025-12-31 47USD
DividendsCommonStockCash12,447,0002019-03-31 81USD
FinanceLeaseLiabilityUndiscountedExcessAmount12,188,0002025-12-31 7USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes12,041,0002025-12-31 45USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts11,873,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear11,459,0002019-09-30 3USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax-11,400,0002012-12-31 3USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance11,291,0002024-12-31 44USD
CashFlowHedgeDerivativeInstrumentLiabilitiesAtFairValue11,200,0002013-03-31 6USD
StockOptionPlanExpense11,052,0002017-09-30 12USD
DeferredFederalIncomeTaxExpenseBenefit10,875,0002025-12-31 45USD
PreferredStockSharesAuthorized10,000,0002025-12-31 20shares
RestructuringReserveCurrent9,970,0002011-06-30 3USD
IncomeTaxPaidStateAndLocalAfterRefundReceived9,855,0002025-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-9,251,0002011-12-31 8USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions8,807,0002023-12-31 26USD
AllowanceForDoubtfulAccountsReceivableCurrent7,965,0002025-12-31 32USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries7,900,0002025-12-31 6USD
PaymentsForRepurchaseOfCommonStock7,844,0002026-06-30 118USD
DividendsPayableAmount7,800,0002011-06-30 1USD
ProceedsFromSalesOfAssetsInvestingActivities7,797,0002024-12-31 6USD
EffectOfExchangeRateOnCashAndCashEquivalents-7,528,0002021-12-31 30USD
DeferredStateAndLocalIncomeTaxExpenseBenefit6,979,0002025-12-31 45USD
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted6,900,0002012-12-31 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions6,839,0002017-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-6,822,0002011-12-31 8USD
EffectOnFutureCashFlowsAmount6,800,0002016-09-30 5USD
MultiemployerPlanPeriodContributions6,482,0002016-12-31 18USD
CurrentStateAndLocalTaxExpenseBenefit6,469,0002025-12-31 45USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax-6,469,0002011-12-31 9USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent6,425,0002026-06-30 78USD
DeferredTaxAssetsTaxCreditCarryforwards6,236,0002025-12-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpense5,500,0002011-12-31 3USD
RestructuringAndRelatedCostExpectedCost5,500,0002014-12-31 1USD
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount5,320,0002025-12-31 1USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths5,295,0002025-12-31 7USD
IncomeTaxReconciliationTaxCredits5,098,0002024-12-31 44USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-4,816,0002010-12-31 7USD
FutureAmortizationExpenseYearOne4,800,0002011-12-31 1USD
MultiemployerPlanContributionsByEmployer4,785,0002019-12-31 9USD
RestructuringReservePeriodExpense4,782,0002011-09-30 2USD
TreasuryStockValueAcquiredCostMethod4,771,0002018-12-31 53USD
FinanceLeaseLiabilityPaymentsDueYearTwo4,504,0002025-12-31 7USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-4,461,0002020-06-30 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant4,402,0542026-06-30 18shares
ProceedsFromSaleOfProductiveAssets4,354,0002026-06-30 19USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent-4,318,0002025-12-31 25USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-4,144,0002024-12-31 44USD
IncomeTaxReconciliationOtherAdjustments-4,122,0002024-12-31 43USD
FutureAmortizationExpenseYearFive4,100,0002011-12-31 1USD
FutureAmortizationExpenseYearFour4,100,0002011-12-31 1USD
FutureAmortizationExpenseYearThree4,100,0002011-12-31 1USD
FutureAmortizationExpenseYearTwo4,100,0002011-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized4,000,0002026-05-26 2shares
FinanceLeaseLiabilityPaymentsDueYearThree3,952,0002025-12-31 7USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue3,909,0002019-03-31 81USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent3,779,0002026-06-30 78USD
FinanceLeaseLiabilityPaymentsDueYearFour3,755,0002025-12-31 7USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent-3,748,0002026-06-30 36USD
FinanceLeaseLiabilityCurrent3,700,0002025-12-31 16USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-3,600,0002012-12-31 3USD
FinanceLeaseLiabilityPaymentsDueYearFive3,295,0002025-12-31 7USD
DeferredTaxLiabilitiesUndistributedForeignEarnings3,200,0002019-12-31 9USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax3,100,0002011-12-31 3USD
AmortizationOfFinancingCostsAndDiscounts3,034,0002026-06-30 106USD
MultiemployerPlanEmployerContributionCost3,001,0002025-12-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherShareIncreaseDecrease3,000,0002015-09-30 2shares
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths2,900,0002012-09-30 4USD
DeferredTaxAssetsInventory2,882,0002025-12-31 30USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax-2,800,0002013-03-31 1USD
RestructuringReserveNoncurrent2,779,0002010-06-30 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-2,748,0002020-06-30 108USD
OciBeforeReclassificationsNetOfTaxAttributableToParent2,677,0002026-06-30 36USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-2,673,0002026-06-30 85USD
EffectiveIncomeTaxRateReconciliationFdiiAmount2,565,0002025-12-31 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-2,540,0002019-12-31 24USD
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion2,500,0002012-09-30 7USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-2,351,0002020-06-30 10USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-2,174,0002019-12-31 98USD
PensionAndOtherPostretirementBenefitExpense-2,149,0002026-06-30 110USD
AmortizationOfFinancingCosts2,100,0002020-06-30 76USD
FinanceLeasePrincipalPayments1,950,0002026-06-30 25USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease1,851,0002012-03-31 11USD
PaymentsForRestructuring1,800,0002018-09-30 4USD
RestructuringAndRelatedCostExpectedCostRemaining11,800,0002016-09-30 5USD
CommonStockValue1,751,0002026-06-30 179USD
RestructuringCharges1,732,0002011-03-31 2USD
DeferredTaxAssetsPropertyPlantAndEquipment1,599,0002025-12-31 18USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax1,599,0002019-12-31 38USD
AdjustmentsToAdditionalPaidInCapitalOther1,582,0002011-12-31 3USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1,524,0002011-12-31 1USD
InterestCostsCapitalized1,500,0002016-12-31 18USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax-1,500,0002013-03-31 1USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,500,0002019-12-31 9USD
PaymentsOfDebtIssuanceCosts1,449,0002026-06-30 113USD
DeferredForeignIncomeTaxExpenseBenefit1,424,0002025-12-31 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,400,0002012-12-31 6USD
RestructuringReservePeriodIncreaseDecrease-1,392,0002013-09-30 8USD
UnrecognizedTaxBenefitsDecreasesResultingFromAcquisition1,327,0002015-12-31 3USD
DeferredTaxAssetsGoodwillAndIntangibleAssets1,326,0002025-12-31 22USD
IncomeTaxReconciliationChangeInEnactedTaxRate1,326,0002024-12-31 39USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent1,253,0002025-12-31 18USD
IncomeTaxReconciliationTaxCreditsResearch1,250,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,222,0002011-12-31 1USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent1,200,0002010-12-31 7USD
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax1,100,0002013-03-31 1USD
GainsLossesOnExtinguishmentOfDebt-1,017,0002026-06-30 184USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued1,000,0002025-12-31 30USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation963,0002014-12-31 4USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent-882,0002010-12-31 7USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1864,0002014-12-31 3USD
StockIssuedDuringPeriodValueStockOptionsExercised775,0002012-12-31 29USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax-683,0002019-12-31 24USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents679,0002026-06-30 46USD
PaymentsForProceedsFromOtherInvestingActivities-640,0002026-06-30 76USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax600,0002013-03-31 1USD
ProceedsFromSaleOfPropertyPlantAndEquipment600,0002017-12-31 70USD
TaxBenefitFromStockOptionsExercised1580,0002012-12-31 9USD
IncomeTaxReconciliationNondeductibleExpense507,0002025-12-31 1USD
TaxBenefitFromStockOptionsExercised485,0002012-03-31 15USD
IncomeTaxReconciliationTaxContingencies-474,0002025-12-31 45USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations426,0002025-12-31 30USD
OperatingLossCarryforwards400,0002012-12-31 2USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible400,0002024-12-31 2USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities359,0002015-12-31 52USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities359,0002015-12-31 52USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions328,0002025-12-31 28USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment266,0002026-03-31 160shares
SharesPaidForTaxWithholdingForShareBasedCompensation234,4402014-12-31 22shares
DeferredTaxLiabilitiesCurrent200,0002010-12-31 1USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred200,0002017-03-31 20USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-156,0002012-03-31 2USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements153,0002026-06-30 4shares
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-127,0002011-12-31 9USD
StockIssuedDuringPeriodSharesTreasuryStockReissued121,7662015-03-31 19shares
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents118,0002011-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-100,0002017-03-31 18USD
RestructuringReserveTranslationAdjustment-97,0002012-06-30 4USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents73,0002014-12-31 4USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents165,0002014-12-31 3USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecrease65,0002011-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber36,5332011-12-31 2shares
StockIssuedDuringPeriodSharesStockOptionsExercised36,5332012-12-31 2shares
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-27,0002026-06-30 78USD
StockholdersEquityNoteStockSplitConversionRatio12,0002017-12-31 8pure
TreasuryStockAcquiredAverageCostPerShare482014-12-31 9USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice92011-12-31 1USD
EquityIssuancePerShareAmount72013-09-30 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice52011-12-31 2USD/shares
NumberOfReportableSegments32025-12-31 9segment
StockRepurchaseProgramPeriodInForce32010-06-30 1Year
NumberOfOperatingSegments32025-12-31 5segment
DerivativeNumberOfInstrumentsHeld22016-12-31 3pure
StockholdersEquityNoteStockSplitConversionRatio22010-12-31 2pure
DefinedBenefitPlanFundedPercentage12023-12-31 12pure
EarningsPerShareBasic12026-06-30 284USD/shares
EarningsPerShareDiluted12026-06-30 284USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm112011-12-31 1Year
DefinedBenefitPlanPlanAssetsTargetAllocationPercentage12025-12-31 9pure
DefinedBenefitPlanTargetPlanAssetAllocations12016-12-31 5pure
DefinedBenefitPlanWeightedAverageAssetAllocations12025-12-31 30pure
ConcentrationRiskPercentage12011-12-31 1pure
ConcentrationRiskPercentage112020-12-31 9pure
DefinedBenefitPlanTargetAllocationPercentageOfAssetsEquitySecurities12011-12-31 1pure
CommonStockDividendsPerShareDeclared02026-06-30 160USD/shares
DefinedBenefitPlanDebtSecurities02011-12-31 2pure
DefinedBenefitPlanTargetAllocationPercentageOfAssetsDebtSecurities02011-12-31 1pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 45pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 13pure
CommonStockDividendsPerShareCashPaid02019-12-31 131USD/shares
DividendsPayableAmountPerShare02011-06-30 1USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 10pure
DebtInstrumentInterestRateStatedPercentage02013-06-30 2pure
FinanceLeaseWeightedAverageDiscountRatePercent02025-12-31 5pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 1pure
DerivativeHigherFixedInterestRateRange02014-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedPercent02025-12-31 1pure
CommonStockParOrStatedValuePerShare02025-12-31 36USD/shares
PreferredStockParOrStatedValuePerShare02025-12-31 20USD/shares
DerivativeLowerFixedInterestRateRange02014-12-31 1pure
EffectiveIncomeTaxRateReconciliationFdiiPercent02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxContingencies-02025-12-31 1pure
AdjustmentsToAdditionalPaidInCapitalStockSplit02017-12-31 1USD
BusinessCombinationAcquisitionRelatedCosts02026-06-30 38USD
DeferredTaxExpenseFromStockOptionsExercised02014-12-31 7USD
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains02025-12-31 21USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities02019-12-31 27USD
PaymentsToAcquireBusinessesNetOfCashAcquired02025-12-31 107USD
PensionContributions02014-12-31 27USD
ProceedsFromPaymentsForOtherFinancingActivities02013-12-31 5USD
ProceedsFromStockOptionsExercised02014-12-31 34USD
TreasuryStockSharesAcquired02018-09-30 19shares
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions02025-12-31 4USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities02024-12-31 24USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition02021-12-31 13USD
LitigationSettlementExpense02024-12-31 5USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentInventory02025-12-31 6USD

What to be careful about

What this model itself distrusts about SLGN's figures. Written by the derivation as it ran, not added afterwards.