Every figure this model derived for SLE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 0 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 6,654,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 10,527,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 5,702,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 12,905,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 7,214,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | -11,401,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 11,635,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 3,622,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up SLE on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -67.13 |
| current ratio | 2.04 |
| current ratio reported | 1.85 |
| deferred revenue growth | -47.97 |
| dilution pct | 2540.44 |
| fcf margin | -97.99 |
| growth cv | 1.89 |
| interest cover | -1.95 |
| operating margin | -121.03 |
| owner earnings margin | -129.12 |
| revenue growth | -14.3 |
| revenue growth per share | -96.75 |
| roic | -177.97 |
| rule of 40 | -135.33 |
| sbc pct revenue | 31.13 |
What this model itself distrusts about SLE's figures. Written by the derivation as it ran, not added afterwards.