Stock Scorer

Skywest Inc (SKYW)

Every figure this model derived for SKYW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 40,094,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 600,979,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,024,248,000 AssetsCurrent 2026-06-30
current liabilities 1,800,427,000 LiabilitiesCurrent 2026-06-30
equity 2,761,493,000 StockholdersEquity 2026-06-30
interest expense 100,152,000 InterestExpenseNonoperating 2026-06-30
ocf 948,620,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,190,448,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 8,300,000 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up SKYW on one particular measure came for.

RatioValue
cash operating margin23.0
current ratio0.59
current ratio reported0.57
deferred revenue growth-24.99
dilution pct-0.35
ebit cagr40.03
ebit yoy0.49
ev ebit10.1
ev owner earnings6.6
ev sales1.42
fcf margin21.68
growth cv0.7
interest cover5.87
net debt ebitda2.46
operating margin14.03
owner earnings margin21.48
revenue growth9.1
revenue growth per share9.48
roic9.09
rule of 4023.13
sbc pct revenue0.2

Everything else this filing tags

400 more elements from SKYW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
PropertyPlantAndEquipmentGross10,002,825,0002026-06-30 124USD
FlightEquipmentGross9,561,706,0002026-06-30 124USD
Assets7,412,230,0002026-06-30 184USD
LiabilitiesAndStockholdersEquity7,412,230,0002026-06-30 124USD
PropertyPlantAndEquipmentNet5,945,352,0002026-06-30 124USD
ContractualObligation4,946,982,0002026-06-30 26USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment4,057,473,0002026-06-30 124USD
BusinessAcquisitionsProFormaRevenue3,476,415,0002010-12-31 2USD
RetainedEarningsAccumulatedDeficit3,224,899,0002026-06-30 124USD
SalesRevenueNet3,204,268,0002017-12-31 32USD
LongTermDebtFairValue3,132,100,0002021-12-31 24USD
PassengerRevenue3,126,708,0002017-12-31 21USD
Revenues2,971,963,0002019-12-31 116USD
CostsAndExpenses2,816,069,0002017-12-31 89USD
DebtInstrumentCarryingAmount2,310,957,0002026-06-30 86USD
LongTermDebt2,296,458,0002026-06-30 79USD
PurchaseObligation2,164,005,0002026-06-30 28USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance12,163,375,0002019-12-31 7USD
PaymentsToAcquireAvailableForSaleSecuritiesEquity2,160,567,0002016-09-30 49USD
OperatingExpenses1,836,412,0002026-06-30 65USD
ContractualObligationDueInFifthYear1,753,551,0002020-09-30 9USD
LongTermDebtNoncurrent1,642,763,0002026-06-30 124USD
ContractualObligationDueAfterFifthYear1,582,933,0002020-06-30 8USD
PaymentsToAcquireAvailableForSaleSecurities1,533,867,0002017-12-31 12USD
ProceedsFromSaleOfAvailableForSaleSecurities1,440,283,0002017-12-31 61USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,372,263,0002011-06-30 2USD
TreasuryStockCommonValue1,271,117,0002026-06-30 80USD
DeferredIncomeTaxLiabilities1,253,296,0002025-12-31 32USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,214,016,0002025-12-31 32USD
ContractualObligationDueInNextTwelveMonths1,170,659,0002026-06-30 18USD
CostOfGoodsAndServicesSold995,680,0002021-06-30 48USD
DeferredIncomeTaxLiabilitiesNet952,722,0002026-06-30 58USD
DeferredTaxLiabilities910,731,0002025-12-31 24USD
AssetsFairValueDisclosure860,410,0002021-12-31 12USD
LaborAndRelatedExpense848,930,0002026-06-30 202USD
CommonStocksIncludingAdditionalPaidInCapital808,081,0002026-06-30 106USD
ContractualObligationDueInSecondYear776,437,0002026-06-30 26USD
AccountsPayableCurrent753,216,0002026-06-30 122USD
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear705,885,0002026-06-30 26USD
ContractualObligationDueInFourthYear665,166,0002026-06-30 26USD
LongTermDebtCurrent653,695,0002026-06-30 124USD
ContractualObligationDueInThirdYear649,847,0002026-06-30 26USD
CommonStockIncludingAdditionalPaidInCapital614,703,0002013-06-30 18USD
AvailableForSaleSecuritiesDebtSecurities584,236,0002025-12-31 18USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis583,868,0002025-12-31 32USD
DeferredTaxAssetsLiabilitiesNet-575,002,0002014-12-31 8USD
AvailableForSaleSecuritiesFairValueDisclosure559,961,0002012-12-31 4USD
DeferredTaxLiabilitiesNoncurrent541,196,0002019-03-31 66USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths535,395,0002026-06-30 34USD
PurchaseObligationDueInNextTwelveMonths533,728,0002026-06-30 18USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent519,572,0002026-06-30 94USD
AvailableForSaleSecurities503,503,0002017-12-31 14USD
AvailableForSaleSecuritiesCurrent503,503,0002017-12-31 21USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive501,285,0002025-12-31 24USD
OperatingLeasesFutureMinimumPaymentsDue477,946,0002018-12-31 29USD
AircraftMaintenanceMaterialsAndRepairs455,955,0002026-06-30 154USD
OtherAssetsNoncurrent442,630,0002026-06-30 112USD
NetIncomeLossAvailableToCommonStockholdersBasic428,334,0002025-12-31 302USD
ProfitLoss428,334,0002025-12-31 34USD
ProceedsFromGrantors422,700,0002021-12-31 1USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt417,926,0002026-06-30 79USD
TreasuryStockValue410,090,0002016-09-30 44USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo367,963,0002026-06-30 42USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt353,910,0002026-06-30 79USD
DeferredTaxAssetsGross342,565,0002025-12-31 30USD
PurchaseObligationDueInFourthYear335,505,0002026-06-30 9USD
SegmentReportingOtherItemAmount332,315,0002026-06-30 14USD
PurchaseObligationDueInSecondYear331,374,0002026-06-30 24USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear327,291,0002026-06-30 26USD
PurchaseObligationDueInThirdYear325,670,0002026-06-30 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear317,807,0002026-06-30 26USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost293,928,0002016-12-31 6USD
PropertyPlantAndEquipmentOther292,682,0002024-12-31 2USD
NetCashProvidedByUsedInFinancingActivities-292,295,0002026-06-30 88USD
DeferredTaxAssetsNet291,285,0002011-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour289,849,0002026-06-30 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive279,818,0002025-12-31 25USD
OperatingIncomeLoss279,516,0002026-06-30 290USD
SegmentExpenditureAdditionToLongLivedAssets271,116,0002026-06-30 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree264,869,0002026-06-30 42USD
MarketableSecuritiesCurrent263,597,0002019-09-30 16USD
ProceedsFromIssuanceOfDebt260,640,0002022-12-31 2USD
AccountsReceivableGrossNoncurrent252,700,0002026-06-30 27USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased250,000,0002022-12-31 14shares
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1250,000,0002019-02-28 2USD
StockRepurchaseProgramAuthorizedAmount1250,000,0002023-12-31 7USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-248,907,0002017-03-31 52USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit-246,845,0002017-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest246,624,0002026-06-30 188USD
ContractWithCustomerLiability244,718,0002026-06-30 45USD
RepaymentsOfLongTermDebt238,585,0002026-06-30 140USD
EmployeeRelatedLiabilitiesCurrent229,972,0002026-06-30 124USD
PaymentsForFlightEquipment218,624,0002026-06-30 136USD
AircraftRental215,807,0002017-12-31 89USD
NetIncomeLoss202,392,0002026-06-30 25USD
ComprehensiveIncomeNetOfTax201,744,0002026-06-30 194USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments194,322,0002015-12-31 55USD
AirlineRelatedInventoryNet193,683,0002026-06-30 124USD
AccountsReceivableGrossCurrent192,500,0002026-06-30 27USD
OtherLiabilitiesNoncurrent189,060,0002026-06-30 124USD
AccountsAndOtherReceivablesNetCurrent189,017,0002026-06-30 58USD
LessorOperatingLeasePaymentsToBeReceived186,370,0002026-06-30 33USD
NetCashProvidedByUsedInInvestingActivities-185,310,0002026-06-30 88USD
DepreciationDepletionAndAmortization182,713,0002026-06-30 202USD
PrepaidExpenseNoncurrent181,830,0002018-12-31 32USD
OtherCostAndExpenseOperating180,577,0002026-06-30 202USD
ContractWithCustomerLiabilityNoncurrent165,878,0002026-06-30 49USD
FuelCosts162,653,0002017-12-31 89USD
OperatingLeasesRentExpenseNet154,900,0002018-12-31 9USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations143,933,0002017-03-31 52USD
ProceedsFromIssuanceOfLongTermDebt141,721,0002026-06-30 114USD
PaymentsToAcquireProductiveAssets130,129,0002026-03-31 168USD
DeferredTaxAssetsLiabilitiesNetCurrent129,285,0002016-12-31 32USD
LesseeOperatingLeaseLiabilityPaymentsDue125,124,0002026-06-30 30USD
DeferredTaxAssetsNetCurrent124,320,0002012-12-31 14USD
ReceivablesNetCurrent122,800,0002024-12-31 78USD
DeferredIncomeTaxExpenseBenefit122,763,0002025-12-31 48USD
CommonStockSharesAuthorized120,000,0002026-06-30 124shares
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate118,774,0002025-12-31 48USD
OtherLiabilitiesCurrent117,637,0002026-06-30 124USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost115,970,0002016-12-31 6USD
DeferredFederalIncomeTaxExpenseBenefit105,693,0002025-12-31 48USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears101,741,0002018-12-31 28USD
DepositsOnFlightEquipment100,000,0002026-06-30 110USD
LineOfCreditFacilityMaximumBorrowingCapacity100,000,0002025-03-31 13USD
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness93,737,0002025-12-31 32USD
PaymentsToAcquireMachineryAndEquipment91,522,0002011-09-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears90,787,0002018-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueCurrent87,256,0002018-12-31 10USD
PrepaidRent87,031,0002018-12-31 68USD
OperatingLeaseRightOfUseAsset86,958,0002026-06-30 56USD
CommonStockSharesIssued85,379,9092026-06-30 124shares
TreasuryStockRetiredCostMethodAmount84,930,0002025-12-31 9USD
AssetImpairmentCharges84,592,0002021-09-30 2USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased82,200,0002024-03-31 11shares
OperatingLeaseLiability81,943,0002025-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents81,407,0002026-06-30 84USD
RepaymentsOfSecuredDebt80,100,0002021-12-31 6USD
GainOrLossOnSaleOfStockInSubsidiary79,632,0002019-12-31 9USD
PaymentsToAcquireNotesReceivable-79,333,0002010-09-30 3USD
ProceedsFromCollectionOfNotesReceivable79,333,0002010-12-31 3USD
ContractWithCustomerLiabilityCurrent78,840,0002026-06-30 40USD
OtherSalesRevenueNet77,560,0002017-12-31 89USD
LineOfCreditFacilityCurrentBorrowingCapacity75,600,0002025-12-31 29USD
OperatingLeaseExpense75,400,0002022-12-31 9USD
TreasuryStockValueAcquiredCostMethod75,307,0002026-06-30 85USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears72,593,0002018-12-31 28USD
DeferredTaxAssetsDeferredIncome70,525,0002025-12-31 11USD
OperatingLeaseLiabilityNoncurrent65,765,0002026-06-30 56USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears65,749,0002018-12-31 28USD
DeferredTaxAssetsOperatingLossCarryforwards64,774,0002025-12-31 32USD
AdditionsToNoncurrentAssets63,713,0002013-06-30 22USD
RepaymentsOfDebt61,200,0002021-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDueThereafter59,820,0002018-12-31 28USD
DeferredTaxAssetsTaxDeferredExpenseOther59,459,0002025-12-31 32USD
BusinessAcquisitionsProFormaNetIncomeLoss59,264,0002010-12-31 2USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities56,076,0002018-12-31 27USD
ValuationAllowancesAndReservesBalance54,784,0002025-12-31 62USD
PaymentsToAcquireBusinessesNetOfCashAcquired54,018,0002010-12-31 2USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations53,649,0002017-03-31 52USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries53,200,0002019-12-31 9USD
IncreaseDecreaseInAccountsReceivable52,480,0002025-12-31 48USD
NetCashProvidedByUsedInContinuingOperations-51,325,0002017-03-31 5USD
InterestPaidNet51,140,0002026-06-30 140USD
IncreaseDecreaseInContractWithCustomerLiability-48,467,0002025-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive46,959,0002025-12-31 12USD
OperatingLeaseLeaseIncome46,532,0002021-12-31 3USD
TreasuryStockCommonShares46,445,7482026-06-30 80shares
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths45,657,0002026-06-30 25USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation45,637,0002026-06-30 60USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation45,637,0002026-03-31 8USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears44,277,0002026-06-30 33USD
IncomeTaxExpenseBenefit44,232,0002026-06-30 203USD
LineOfCreditFacilityRemainingBorrowingCapacity43,600,0002021-12-31 8USD
StockRepurchasedDuringPeriodValue43,300,0002024-12-31 67USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears42,748,0002026-06-30 33USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-41,266,0002026-06-30 65USD
OtherAssetsCurrent40,569,0002026-06-30 124USD
WeightedAverageNumberOfDilutedSharesOutstanding40,142,0002026-06-30 290shares
WeightedAverageNumberOfSharesOutstandingBasic39,711,0002026-06-30 290shares
CashAndCashEquivalentsPeriodIncreaseDecrease-37,499,0002019-03-31 70USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount37,056,0002025-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits34,033,0002025-12-31 32USD
OperatingLeaseLeaseIncomeLeasePayments33,249,0002026-06-30 80USD
NonoperatingIncomeExpense-32,892,0002026-06-30 172USD
AirlineRelatedInventoryValuationReserves32,300,0002025-12-31 32USD
UnbilledContractsReceivable30,895,0002026-06-30 30USD
InterestExpense29,829,0002024-03-31 172USD
IncreaseDecreaseInInventories29,545,0002025-12-31 48USD
ContractWithCustomerLiabilityRevenueRecognized28,800,0002025-09-30 30USD
TreasuryStockShares28,015,3862016-09-30 44shares
OperatingLeasesIncomeStatementLeaseRevenue27,552,0002019-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward27,476,0002025-12-31 39shares
LessorOperatingLeasePaymentsToBeReceivedFourYears26,459,0002026-06-30 33USD
DeferredFinanceCostsGross25,882,0002017-03-31 6USD
UnamortizedDebtIssuanceExpense25,393,0002016-12-31 3USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear25,327,0002018-09-30 18USD
DebtInstrumentFaceAmount25,000,0002015-09-30 2USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions24,922,0002014-12-31 15USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears24,658,0002025-12-31 16USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear24,506,0002026-06-30 26USD
LettersOfCreditOutstandingAmount24,400,0002025-12-31 20USD
AccrualForTaxesOtherThanIncomeTaxesCurrent24,039,0002026-06-30 124USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths22,600,0002026-06-30 25USD
ContributionOfProperty22,313,0002019-12-31 7USD
OperatingLeaseCost22,143,0002026-06-30 93USD
OperatingLeaseLiabilityCurrent21,868,0002026-06-30 56USD
OperatingLeasePayments21,600,0002026-06-30 30USD
LeaseCost21,361,0002026-06-30 93USD
AllowanceForDoubtfulAccountsReceivable21,265,0002026-06-30 81USD
LineOfCredit21,000,0002026-06-30 11USD
DebtInstrumentUnamortizedDiscount20,747,0002016-03-31 2USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes20,141,0002025-12-31 48USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized20,100,0002024-12-31 1USD
OperatingLeasesRentExpenseMinimumRentals19,600,0002018-12-31 9USD
ExtinguishmentOfDebtAmount19,400,0002016-09-30 2USD
DefinedBenefitPlanContributionsByEmployer19,300,0002011-12-31 1USD
DeferredTaxLiabilitiesOther19,243,0002025-12-31 1USD
WorkersCompensationLiabilityCurrentAndNoncurrent19,100,0002025-12-31 10USD
ShareBasedCompensation18,729,0002025-12-31 54USD
LossOnContractTermination18,508,0002019-12-31 9USD
SaleLeasebackTransactionNetBookValue18,500,0002015-12-31 1USD
PaymentsForProceedsFromOtherInvestingActivities18,020,0002024-12-31 78USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo17,502,0002026-06-30 30USD
InvestmentIncomeInterest17,391,0002026-06-30 202USD
DeferredStateAndLocalIncomeTaxExpenseBenefit17,376,0002025-12-31 48USD
ProceedsFromSaleOfEquityMethodInvestments17,237,0002014-12-31 12USD
OperatingLeaseVariableLeaseIncome16,710,0002026-06-30 34USD
FairValueOfAssetsAcquired16,571,0002025-06-30 55USD
OriginationOfLoanToPurchaseCommonStock16,145,0002019-12-31 3USD
StockRepurchasedAndRetiredDuringPeriodValue16,145,0002019-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree14,670,0002026-06-30 30USD
DeferredFinanceCostsNet14,499,0002026-06-30 56USD
NoncashOrPartNoncashAcquisitionDebtAssumed114,475,0002019-12-31 19USD
CurrentIncomeTaxExpenseBenefit14,188,0002025-12-31 48USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions13,899,0002018-12-31 3USD
PaymentsOfDividendsCommonStock13,059,0002020-12-31 48USD
OtherNonoperatingIncome12,899,0002022-06-30 27USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-11,784,0002025-12-31 3USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-11,639,0002019-12-31 7USD
DeferredFinanceCostsNoncurrentNet11,482,0002026-06-30 76USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear11,396,0002026-06-30 23USD
ValuationAllowancesAndReservesChargedToCostAndExpense10,963,0002025-12-31 38USD
WorkersCompensationLiabilityCurrent9,800,0002025-12-31 14USD
CurrentStateAndLocalTaxExpenseBenefit9,350,0002025-12-31 48USD
PaymentsForRepurchaseOfCommonStock8,750,0002024-03-31 90USD
AccruedRentCurrentAndNoncurrent8,700,0002016-09-30 1USD
IncreaseDecreaseInRestrictedCashForOperatingActivities-8,243,0002017-12-31 25USD
GainLossOnSaleOfPropertyPlantEquipment8,077,0002025-12-31 27USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour7,627,0002026-06-30 30USD
ProvisionForLoanLossesExpensed7,520,0002025-12-31 15USD
IncomeTaxReconciliationPriorYearIncomeTaxes7,200,0002011-12-31 2USD
MarketableSecuritiesGainLoss-7,115,0002009-12-31 1USD
DividendsCommonStockCash7,019,0002020-12-31 58USD
PaymentsOfDividends6,669,0002016-09-30 49USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,079,0002025-12-31 13USD
IncomeTaxReconciliationNondeductibleExpense6,045,0002024-12-31 36USD
IncreaseDecreaseInOtherCurrentLiabilities6,031,0002018-12-31 27USD
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants5,804,0002021-12-31 18USD
BusinessCombinationAcquisitionRelatedCosts5,770,0002011-12-31 14USD
BusinessCombinationBargainPurchaseGainRecognizedAmount-5,711,0002011-12-31 1USD
GainOnPurchaseOfBusiness-5,711,0002011-12-31 8USD
PreferredStockSharesAuthorized5,000,0002026-06-30 124shares
IncomeTaxPaidFederalAfterRefundReceived5,000,0002025-12-31 3USD
CurrentFederalTaxExpenseBenefit4,838,0002025-12-31 39USD
StockGrantedDuringPeriodValueSharebasedCompensationForfeited4,500,0002020-12-31 3USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration4,400,0002019-12-31 3USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax4,397,0002019-12-31 24USD
ImpairmentOfLongLivedAssetsToBeDisposedOf-4,157,0002024-12-31 8USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost4,060,0002012-12-31 2USD
IncomeTaxesReceivable3,916,0002020-12-31 62USD
StockIssuedDuringPeriodValueShareBasedCompensation3,849,0002026-06-30 136USD
IncomeLossFromEquityMethodInvestments-3,700,0002024-12-31 2USD
IncomeTaxesPaidNet3,669,0002026-06-30 140USD
ValuationAllowancesAndReservesDeductions3,628,0002024-12-31 30USD
InterestCostsIncurredCapitalized3,500,0002025-12-31 48USD
SeveranceCosts13,361,0002019-12-31 9USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss-3,100,0002023-12-31 1USD
DeferredFinanceCostsCurrentNet3,017,0002026-06-30 76USD
ShareRepurchaseProgramExciseTax2,900,0002023-12-31 1USD
LessorOperatingLeasePaymentsToBeReceivedThereafter2,723,0002026-06-30 31USD
PaymentsToAcquireOtherProductiveAssets2,713,0002015-09-30 40USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue2,394,0002016-09-30 6USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost2,317,0002014-12-31 4USD
AvailableForSaleSecuritiesNoncurrent2,300,0002015-12-31 8USD
IncreaseDecreaseInIncomeTaxesReceivable2,249,0002025-12-31 48USD
PaymentsForProceedsFromProductiveAssets2,156,0002016-09-30 9USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities2,093,0002015-09-30 18USD
IncomeTaxReconciliationOtherAdjustments-2,003,0002024-12-31 45USD
SubleaseIncome1,879,0002026-06-30 81USD
ProvisionForDoubtfulAccounts1,600,0002021-09-30 7USD
CurrentForeignTaxExpenseBenefit1,575,0002018-12-31 7USD
AccruedRentCurrent1,519,0002016-09-30 42USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease1,400,0002017-12-31 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions1,400,0002020-09-30 7USD
ProceedsFromIssuanceOfCommonStock1,313,0002026-06-30 140USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan1,313,0002026-03-31 107USD
GainsLossesOnExtinguishmentOfDebt1,279,0002016-12-31 8USD
IntangibleAssetsNetExcludingGoodwill1,224,0002018-09-30 93USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,192,0002018-12-31 7USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease1,150,0002026-06-30 28USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-1,129,0002014-12-31 38USD
GainLossOnSaleOfInvestments-1,051,0002025-12-31 9USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-913,0002024-12-31 23USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense900,0002024-12-31 6USD
IncomeTaxReconciliationOtherReconcilingItems-894,0002025-12-31 3USD
OtherNonoperatingIncomeExpense-892,0002026-06-30 169USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights785,2262022-12-31 4shares
UnrecognizedTaxBenefitsPeriodIncreaseDecrease700,0002024-12-31 6USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent678,0002014-12-31 17USD
UnrecognizedTaxBenefits654,0002023-12-31 27USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions654,0002024-12-31 16USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-648,0002026-06-30 25USD
DeferredTaxAssetsValuationAllowance630,0002023-12-31 22USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-630,0002024-12-31 38USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense607,0002022-12-31 12USD
DefinedContributionPlanCostRecognized600,0002010-12-31 1USD
StockRepurchasedDuringPeriodShares600,0002024-12-31 81shares
OperatingLossCarryforwardsValuationAllowance600,0002024-12-31 5USD
AvailableForSaleSecuritiesGrossUnrealizedGainLoss552,0002012-12-31 4USD
IncomeTaxReconciliationTaxCredits541,0002025-12-31 3USD
PaymentsOfDebtIssuanceCosts449,0002026-06-30 69USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax443,0002025-12-31 5USD
WeightedAverageNumberOfSharesRestrictedStock431,0002026-06-30 156shares
AccruedIncomeTaxesCurrent405,0002013-09-30 9USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-370,0002026-06-30 99USD
InvestmentOwnedUnrecognizedUnrealizedDepreciation307,0002020-06-30 1USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount301,0002023-12-31 151shares
ProceedsFromSaleOfPropertyPlantAndEquipment298,0002026-06-30 124USD
StockRepurchasedAndRetiredDuringPeriodShares268,0252019-06-13 1shares
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax228,0002017-12-31 6USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares200,1732021-12-31 4shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions191,0002023-12-31 15USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued191,0002023-12-31 15USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent110,0002025-12-31 166USD
SharesPaidForTaxWithholdingForShareBasedCompensation108,0002017-06-30 1shares
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements105,0002022-09-30 8shares
AllowanceForDoubtfulAccountsReceivableWriteOffs94,0002026-06-30 12USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax75,0002025-12-31 10USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss-73,0002016-09-30 3USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares69,1842021-12-31 3shares
StockIssuedDuringPeriodValueStockOptionsExercised57,0002023-12-31 59USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod44,7702021-12-31 3shares
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets21,0002025-12-31 48USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares13,3902021-12-31 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue11,8002022-12-31 5USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue111,8002022-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber6,8162022-12-31 5shares
IncomeTaxReconciliationNondeductibleExpenseOther5,0002025-12-31 3USD
StockIssuedDuringPeriodSharesStockOptionsExercised3,8482023-12-31 12shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod2,9682023-12-31 4shares
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax1,0002015-12-31 3USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax1,0002026-06-30 102USD
NumberOfAircraftOperated4862021-09-30 2aircraft
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased962025-12-31 39USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue832026-06-30 1USD/shares
TreasuryStockAcquiredAverageCostPerShare752024-12-31 37USD/shares
SharePrice602019-06-13 1USD/shares
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1572021-12-31 3USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue532021-12-31 3USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue522021-12-31 4USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue522021-12-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue452021-12-31 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice152022-12-31 5USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice152023-12-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice152022-12-31 14USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice152023-12-31 12USD/shares
EarningsPerShareBasic52026-06-30 290USD/shares
EarningsPerShareDiluted52026-06-30 290USD/shares
NumberOfOperatingSegments22021-09-30 36segment
NumberOfReportableSegments22026-06-30 21segment
BusinessAcquisitionProFormaEarningsPerShareBasic12010-12-31 2USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted12010-12-31 2USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 114pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 74pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumEmployeeSubscriptionRate02025-12-31 13pure
CommonStockDividendsPerShareDeclared02020-12-31 97USD/shares
CommonStockDividendsPerShareDeclared02012-06-30 2Y
DebtInstrumentInterestRateDuringPeriod02019-01-22 7pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 30pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardDiscountFromMarketPricePurchaseDate02025-12-31 13pure
DebtInstrumentInterestRateEffectivePercentage02026-06-30 33pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 6pure
DebtInstrumentBasisSpreadOnVariableRate102026-03-31 11pure
DebtInstrumentInterestRateStatedPercentage02015-09-30 2pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02025-12-31 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02016-09-30 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02016-09-30 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02016-09-30 3pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent-02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationTaxCredits02025-12-31 3pure
CommonStockNoParValue02026-06-30 80USD/shares
CommonStockParOrStatedValuePerShare02016-09-30 22USD/shares
DebtInstrumentIncreaseDecreaseForPeriodNet02020-03-31 1USD
ImpairmentOfLongLivedAssetsHeldForUse02020-12-31 13USD
OtherNonrecurringExpense02020-09-30 4USD
PreferredStockSharesIssued02026-06-30 124shares
PreferredStockSharesOutstanding02025-12-31 14shares
RestrictedCashAndCashEquivalentsAtCarryingValue02025-12-31 71USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant02015-12-31 3shares

What to be careful about

What this model itself distrusts about SKYW's figures. Written by the derivation as it ran, not added afterwards.