Stock Scorer

Sky Century Investment, Inc. (SKYI)

Every figure this model derived for SKYI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 52,600 PaymentsToAcquireProductiveAssets 2025-08-31
cash 264 CashAndCashEquivalentsAtCarryingValue 2026-05-31
current assets 13,074 AssetsCurrent 2026-05-31
current liabilities 356,253 LiabilitiesCurrent 2026-05-31
equity -227,680 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-05-31
interest expense 0 InterestExpense 2026-05-31
ocf -56,700 NetCashProvidedByUsedInOperatingActivities 2026-05-31
revenue 126,220 Revenues 2026-05-31

The ratios

The figures themselves rather than their scores — what somebody looking up SKYI on one particular measure came for.

RatioValue
cash operating margin-49.48
current ratio0.04
current ratio reported0.04
dilution pct0.91
ev owner earnings-6.47
ev sales5.6
fcf margin-86.59
operating margin-49.48
owner earnings margin-86.59
revenue growth107.47
revenue growth per share105.6
rule of 4057.99
sbc pct revenue0.0

Everything else this filing tags

94 more elements from SKYI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized500,000,0002026-05-31 33shares
CommonStockSharesOutstanding110,022,5722015-08-31 18shares
WeightedAverageNumberOfSharesIssuedBasic110,022,5722015-08-31 16shares
PreferredStockSharesAuthorized30,000,0002026-05-31 12shares
StockRedeemedOrCalledDuringPeriodShares5,679,1442014-02-07 1shares
PreferredStockSharesIssued5,000,0002026-05-31 10shares
PreferredStockSharesOutstanding5,000,0002026-05-31 6shares
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities5,000,0002025-05-31 6shares
CommonStockSharesIssued3,935,4772026-05-31 36shares
WeightedAverageNumberOfSharesOutstandingBasic3,935,4772026-05-31 32shares
RetainedEarningsAccumulatedDeficit-949,6642026-05-31 14USD
IncomeTaxReconciliationDeductions922,6912025-08-31 6USD
OperatingLossCarryforwards922,6912025-08-31 6USD
AdditionalPaidInCapital713,0492026-05-31 22USD
Liabilities356,2532026-05-31 22USD
FiniteLivedIntangibleAssetsGross269,5952026-05-31 12USD
DeferredTaxAssetsValuationAllowance193,7652025-08-31 8USD
DeferredTaxAssetsGross193,7652025-08-31 6USD
NotesPayableCurrent180,0002026-05-31 12USD
MembersEquity-156,4592015-02-28 8USD
LoansPayableCurrent147,2372026-05-31 12USD
Assets128,5732026-05-31 16USD
LiabilitiesAndStockholdersEquity128,5732026-05-31 28USD
IntangibleAssetsNetExcludingGoodwill115,4992026-05-31 12USD
NetCashProvidedByUsedInFinancingActivities111,1322026-05-31 33USD
CommonStockValueOutstanding110,0232014-02-28 2USD
ProceedsFromIssuanceOfCommonStock85,0002026-05-31 27USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities85,0002026-05-31 3USD
OperatingExpenses79,4472026-05-31 52USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-66,3622026-05-31 27USD
GrossProfit52,4742026-05-31 20USD
NetCashProvidedByUsedInInvestingActivities-48,0802026-05-31 12USD
PaymentsToAcquireIntangibleAssets48,0802026-05-31 10USD
GeneralAndAdministrativeExpense47,1892026-05-31 50USD
StockholdersEquity-46,2172015-08-31 28USD
AmortizationOfDebtDiscountPremium42,3462026-05-31 12USD
CostOfGoodsAndServicesSold42,3462026-05-31 20USD
CapitalizedComputerSoftwareAmortization142,3462026-05-31 6USD
DueFromOfficersOrStockholdersCurrent-40,1952014-08-31 4USD
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage-37,5352014-02-28 8USD
RelatedPartyTransactionDueFromToRelatedPartyCurrent-32,4672015-08-31 10USD
ProfessionalFees32,2582026-05-31 52USD
DebtConversionConvertedInstrumentAmount129,0942025-08-31 3USD
DeferredTaxAssetsOperatingLossCarryforwards29,0082015-08-31 2USD
NetIncomeLoss-26,9732026-05-31 49USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-26,9732026-05-31 20USD
OperatingIncomeLoss-26,9732026-05-31 20USD
DeferredIncomeCurrent26,5842026-05-31 10USD
ProceedsFromRelatedPartyDebt26,1322026-05-31 12USD
DebtInstrumentDecreaseForgiveness25,8302015-02-28 2USD
RelatedPartyTaxExpenseDueToAffiliatesDeferred25,8302014-05-31 3USD
RelatedPartyTransactionDueFromToRelatedParty25,8302014-05-31 8USD
IncreaseDecreaseInDueToRelatedParties24,7002014-02-28 3USD
OperatingLossCarryforwardsValuationAllowance24,6172025-08-31 7USD
RelatedPartyTaxExpenseDueFromAffiliatesCurrent21,1212015-02-28 7USD
NetIncomeLossAllocatedToGeneralPartners-17,6892013-11-30 3USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent13,7502015-08-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-13,7502015-08-31 2USD
IncreaseDecreaseInAccruedLiabilities13,7502015-08-31 9USD
PrepaidExpenseCurrent12,8102026-05-31 12USD
IncreaseDecreaseInPrepaidExpense11,3102026-05-31 12USD
DueFromRelatedPartiesCurrent10,0002013-05-31 2USD
LoansAndLeasesReceivableRelatedParties10,0002013-05-31 1USD
DeferredTaxAssetsDeferredIncome6,9462013-05-31 1USD
ProfitLoss5,9132026-05-31 38USD
StockholdersEquityNoteSubscriptionsReceivable-5,3502013-08-31 2USD
StockIssuedDuringPeriodValueIssuedForCash5,3502013-11-30 4USD
StockIssuedDuringPeriodValueNewIssues5,3502014-05-31 7USD
PreferredStockValue5,0002026-05-31 12USD
CommonStockValue3,9352026-05-31 30USD
AccountsPayableAndAccruedLiabilitiesCurrent2,4322026-05-31 12USD
IncreaseDecreaseInDeferredRevenue-9662026-05-31 12USD
Cash5152015-02-28 16USD
CashAndCashEquivalentsPeriodIncreaseDecrease5152014-08-31 20USD
CashEquivalentsAtCarryingValue5152015-02-28 9USD
EffectOfExchangeRateOnCashAndCashEquivalents5152015-02-28 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2642026-05-31 23USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-2132026-05-31 12USD
StockholdersEquityNoteStockSplitConversionRatio11872014-02-06 1pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-08-31 3pure
EarningsPerShareBasic-02026-05-31 46USD/shares
CommonStockParOrStatedValuePerShare02026-05-31 33USD/shares
PreferredStockParOrStatedValuePerShare02026-05-31 12USD/shares
DeferredTaxAssetsNet02025-08-31 7USD
EarningsPerShareBasicAndDiluted02013-05-31 2USD/shares
IncomeTaxesPaid02026-05-31 15USD
InterestPaid02026-05-31 14USD
StockholdersEquityOther02012-05-31 1USD
IncomeTaxExpenseBenefit02026-05-31 20USD
OtherNonoperatingIncomeExpense02026-05-31 20USD
PaymentsForSoftware02026-05-31 11USD
RepaymentsOfRelatedPartyDebt02026-05-31 10USD
ExtinguishmentOfDebtGainLossNetOfTax02025-05-31 4USD
AdjustmentsToAdditionalPaidInCapitalStockSplit02026-02-28 2USD

What to be careful about

What this model itself distrusts about SKYI's figures. Written by the derivation as it ran, not added afterwards.