Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
250K
500K
750K
Q3 '21: 541.6K
Q4 '21: 663.4K
Q1 '22: 711.4K
Q2 '22: 629.3K
Q3 '22: 527.2K
Q4 '22: 279.3K
Q1 '23: 224.3K
Q2 '23: 24.3K
Q3 '23: 20K
Q4 '23: 20K
Q1 '24: 20K
Q2 '24: 20K
Q3 '24: 20K
Q4 '24: 20K
Q1 '25: 20K
Q2 '25: 20K
Q3 '25: 20K
Q4 '25: 20K
Q1 '26: 20K
Q2 '26: 20K
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
250K
500K
750K
Q3 '21: 540K
Q4 '21: 660.1K
Q1 '22: 709.8K
Q2 '22: 627.7K
Q3 '22: 522.3K
Q4 '22: 274.5K
Q1 '23: 221K
Q2 '23: 21K
Q3 '23: 20K
Q4 '23: 20K
Q1 '24: 20K
Q2 '24: 20K
Q3 '24: 20K
Q4 '24: 20K
Q1 '25: 20K
Q2 '25: 20K
Q3 '25: 20K
Q4 '25: 20K
Q1 '26: 20K
Q2 '26: 20K
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-750K
-500K
-250K
0
250K
500K
750K
Q3 '21: 48.3K
Q4 '21: 188.1K
Q1 '22: 219.7K
Q2 '22: 146.1K
Q3 '22: 26.8K
Q4 '22: -238.4K
Q1 '23: -286.8K
Q2 '23: -485.6K
Q3 '23: -471.6K
Q4 '23: -490.4K
Q1 '24: -485.7K
Q2 '24: -515.5K
Q3 '24: -527.4K
Q4 '24: -589.6K
Q1 '25: -606.3K
Q2 '25: -599.8K
Q3 '25: -580.9K
Q4 '25: -496.3K
Q1 '26: -482.4K
Q2 '26: -459K
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-2.7M
-1.8M
-900K
0
900K
1.8M
2.7M
Q3 '21: -1.2M
Q4 '21: -1.1M
Q1 '22: -851.8K
Q2 '22: -775K
Q3 '22: -989.7K
Q4 '22: -1.2M
Q1 '23: -2.5M
Q2 '23: -2.6M
Q3 '23: -2.5M
Q4 '23: -2.4M
Q1 '24: -1.2M
Q2 '24: -1.2M
Q3 '24: -1.2M
Q4 '24: -565.7K
Q1 '25: -556.3K
Q2 '25: -527.3K
Q3 '25: -490.9K
Q4 '25: -1.1M
Q1 '26: -1.1M
Q2 '26: -1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
30K
60K
90K
Q2 '14: 4.2K
Q3 '14: 4.3K
Q4 '14: 26.5K
Q1 '15: 29.1K
Q2 '15: 69.4K
Q3 '15: 78.6K
Q4 '15: 56.9K
Q1 '16: 56.6K
Q2 '16: 24.7K
Q3 '16: 47.4K
Q4 '18: 20.7K
Q1 '19: 13.2K
Q2 '19: 10.7K
Q3 '19: 7.4K
Q4 '19: 17.6K
Q4 '21: 3.3K
Q1 '22: 1.5K
Q2 '22: 1.5K
Q3 '22: 4.8K
Q4 '22: 4.8K
Q3 '14
Q2 '15
Q1 '16
Q4 '18
Q3 '19
Q1 '22
Q4 '22
Operating Cash Flow TTM
-150K
0
150K
300K
450K
Q3 '21: 251K
Q4 '21: 374.6K
Q1 '22: 349.3K
Q2 '22: 327.2K
Q3 '22: 244.5K
Q4 '22: 45.2K
Q1 '23: 34.4K
Q2 '23: -146.9K
Q3 '23: -118.8K
Q4 '23: -77.2K
Q1 '24: -37.7K
Q2 '24: -49K
Q3 '24: -56.8K
Q4 '24: -69.8K
Q1 '25: -89.3K
Q2 '25: -70.4K
Q3 '25: -57.3K
Q4 '25: -38.4K
Q1 '26: -7.5K
Q2 '26: 3.8K
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-300K
-150K
0
150K
300K
450K
Q4 '19: -154.3K
Q1 '20: -124.2K
Q2 '20: -58.8K
Q3 '20: -89.2K
Q4 '20: 29K
Q1 '21: 29.6K
Q2 '21: 157.4K
Q3 '21: 230.1K
Q4 '21: 353.7K
Q2 '23: -156.8K
Q3 '23: -128.7K
Q4 '23: -86.5K
Q1 '20
Q3 '20
Q1 '21
Q3 '21
Q2 '23
Q4 '23
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
2M
4M
6M
Q1 '20: 4.5M
Q2 '20: 4.5M
Q3 '20: 4.5M
Q1 '21: 4.5M
Q2 '21: 4.5M
Q3 '21: 4.5M
Q1 '22: 4.5M
Q2 '22: 4.5M
Q3 '22: 4.5M
Q1 '23: 4.5M
Q2 '23: 4.5M
Q3 '23: 4.5M
Q1 '24: 4.5M
Q2 '24: 4.6M
Q3 '24: 4.5M
Q1 '25: 5.4M
Q2 '25: 5.4M
Q3 '25: 5.4M
Q1 '26: 5.4M
Q2 '26: 5.4M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.60
-0.40
-0.20
0.00
0.20
0.40
0.60
Q1 '20: -0.58
Q2 '20: -0.44
Q3 '20: -0.41
Q4 '20: -0.32
Q1 '21: -0.32
Q2 '21: -0.31
Q3 '21: -0.26
Q4 '21: -0.24
Q1 '22: -0.19
Q2 '22: -0.17
Q3 '22: -0.22
Q4 '22: -0.27
Q1 '23: -0.55
Q2 '23: -0.57
Q3 '23: -0.54
Q4 '23: -0.51
Q1 '24: -0.24
Q2 '24: -0.25
Q3 '24: -0.25
Q4 '24: -0.11
Q2 '20
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.