Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
8M
16M
24M
FY13: 22.3M
FY14: 22.8M
FY15: 19.5M
FY16: 15.2M
FY17: 11.2M
FY18: 95K
FY19: 689K
FY20: 594K
FY21: 606K
FY22: 1.6M
FY23: 2.6M
FY24: 2.9M
FY25: 1M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
6M
12M
18M
FY13: 15.3M
FY14: 14.9M
FY15: 13.2M
FY16: 11.4M
FY17: 4.9M
FY18: 39K
FY19: 138K
FY20: 119K
FY21: 157K
FY22: 1.3M
FY23: 1.8M
FY24: 2.1M
FY25: 461K
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-27M
-18M
-9M
0
9M
18M
27M
FY13: -10.3M
FY14: -24.2M
FY15: -12M
FY16: -11.5M
FY17: -7.5M
FY18: -13.1M
FY19: -6.6M
FY20: -8.5M
FY21: -10.6M
FY22: -11.3M
FY23: -13.4M
FY24: -14M
FY25: -10.7M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY13: -8.3M
FY14: -32.6M
FY15: -23.9M
FY16: -14.8M
FY17: -9.3M
FY18: -8.7M
FY19: -4.8M
FY20: -7M
FY21: -9.3M
FY22: -12M
FY23: -8.3M
FY24: -11M
FY25: -10.4M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
3M
6M
9M
FY13: 7M
FY14: 7.9M
FY15: 6.2M
FY16: 3.8M
FY17: 6.4M
FY18: 56K
FY19: 551K
FY20: 475K
FY21: 449K
FY22: 265K
FY23: 784K
FY24: 811K
FY25: 557K
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY13: -9.9M
FY14: -14.5M
FY15: -9.1M
FY16: -7.2M
FY17: -4.7M
FY18: -9.3M
FY19: -6.4M
FY20: -9.1M
FY21: -10.1M
FY22: -10.3M
FY23: -14.1M
FY24: -8.6M
FY25: -8.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY13: -12.3M
FY14: -16.7M
FY15: -9.8M
FY16: -7.8M
FY17: -4.7M
FY18: -9.4M
FY19: -6.6M
FY20: -9.5M
FY21: -13.9M
FY22: -11.7M
FY23: -14.6M
FY24: -9.3M
FY25: -8.8M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
6M
12M
18M
FY17: 3M
FY18: 383.9K
FY19: 1.6M
FY20: 17.4M
FY21: 250.7K
FY22: 317.3K
FY23: 21.8K
FY24: 744.8K
FY25: 2.8M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-75.00
-50.00
-25.00
0.00
25.00
50.00
75.00
Q4 '13: -15.52
Q1 '14: -7.86
Q2 '14: -3.18
Q3 '14: 0.54
Q4 '14: -39.98
Q1 '15: -42.19
Q2 '15: -42.76
Q3 '15: -68.95
Q4 '16: -13.63
Q1 '17: -10.18
Q2 '17: -5.98
Q3 '17: -0.69
Q4 '17: -3.08
Q1 '18: -3.99
Q1 '21: 0.34
Q2 '21: 0.60
Q3 '21: 0.60
Q4 '21: -39.93
Q1 '25: 5.18
Q2 '25: 7.88
Q3 '25: 11.38
Q4 '25: -5.65
Q1 '26: -5.06
Q2 '26: -4.90
Q2 '14
Q1 '15
Q4 '16
Q3 '17
Q1 '21
Q4 '21
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.