Every figure this model derived for SIG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 141,400,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-02 |
| cash | 602,800,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-02 |
| current assets | 2,816,300,000 | AssetsCurrent |
2026-05-02 |
| current liabilities | 1,743,400,000 | LiabilitiesCurrent |
2026-05-02 |
| equity | 1,897,200,000 | StockholdersEquity |
2026-05-02 |
| interest expense | 7,600,000 | InterestPaidNet |
2026-01-31 |
| ocf | 709,400,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-02 |
| revenue | 6,825,600,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-05-02 |
| sbc | 27,400,000 | ShareBasedCompensation |
2026-05-02 |
The figures themselves rather than their scores — what somebody looking up SIG on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 8.12 |
| current ratio | 2.07 |
| current ratio reported | 1.62 |
| deferred revenue growth | 4.17 |
| dilution pct | -5.69 |
| ebit cagr | -13.16 |
| ebit yoy | 250.37 |
| fcf margin | 8.32 |
| growth cv | 2.95 |
| interest cover | 50.25 |
| operating margin | 5.6 |
| owner earnings margin | 7.92 |
| revenue growth | 1.35 |
| revenue growth per share | 7.46 |
| roic | 23.31 |
| rule of 40 | 6.95 |
| sbc pct revenue | 0.4 |
What this model itself distrusts about SIG's figures. Written by the derivation as it ran, not added afterwards.