Stock Scorer

SIFCO Industries, Inc. (SIF)

Every figure this model derived for SIF, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 708,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 1,790,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 44,878,000 AssetsCurrent 2026-06-30
current liabilities 25,375,000 LiabilitiesCurrent 2026-06-30
equity 41,532,000 StockholdersEquity 2026-06-30
interest expense 27,000 InterestExpenseDebt 2026-06-30
ocf 4,092,000 NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2026-06-30
revenue 99,372,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 0 ShareBasedCompensation 2011-09-30

The ratios

The figures themselves rather than their scores — what somebody looking up SIF on one particular measure came for.

RatioValue
cash operating margin9.43
current ratio2.06
current ratio reported1.77
deferred revenue growth76.13
dilution pct0.98
ebit yoy1974.09
ev ebit28.13
ev owner earnings42.58
ev sales1.45
fcf margin3.41
interest cover189.74
net debt ebitda0.56
operating margin5.16
owner earnings margin3.41
revenue growth18.78
revenue growth per share17.62
roic8.65
rpo growth25.87
rule of 4023.93
sbc pct revenue0.0

Everything else this filing tags

400 more elements from SIF's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueRemainingPerformanceObligation164,160,0002026-06-30 37USD
Revenues111,212,0002018-09-30 6USD
PropertyPlantAndEquipmentGross99,148,0002019-09-30 19USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization83,677,0002025-09-30 11USD
Assets80,035,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity80,035,0002026-06-30 122USD
RepaymentsOfLinesOfCredit74,164,0002026-06-30 124USD
ProceedsFromLinesOfCredit71,039,0002026-06-30 124USD
CostOfGoodsAndServicesSold62,290,0002026-06-30 100USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization61,883,0002025-09-30 11USD
MachineryAndEquipmentGross59,769,0002012-09-30 4USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment59,538,0002019-09-30 19USD
NoncurrentAssets54,519,0002023-09-30 18USD
SalesRevenueNet52,044,0002018-03-31 110USD
CostOfGoodsSold47,487,0002018-03-31 94USD
PropertyPlantAndEquipmentNet41,487,0002020-03-31 74USD
DebtAndCapitalLeaseObligations32,794,0002024-06-30 84USD
DebtCurrent27,932,0002017-06-30 6USD
OperatingExpenses27,253,0002012-12-31 20USD
BusinessAcquisitionsProFormaRevenue25,920,0002015-12-31 26USD
OperatingLeasesFutureMinimumPaymentsDue25,331,0002019-09-30 12USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired25,304,0002011-10-28 1USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet24,886,0002011-10-28 1USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice24,800,0002011-10-28 1USD
ReceivablesNetCurrent23,159,0002019-09-30 68USD
RetainedEarningsAccumulatedDeficit21,553,0002026-06-30 126USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization19,353,0002026-06-30 48USD
DefinedBenefitPlanBenefitObligation19,234,0002025-09-30 43USD
AccountsNotesAndLoansReceivableNetCurrent19,145,0002026-06-30 56USD
DefinedBenefitPlanFairValueOfPlanAssets18,402,0002025-09-30 43USD
CashAndCashEquivalentsPeriodIncreaseDecrease18,172,0002015-06-30 32USD
LesseeOperatingLeaseLiabilityPaymentsDue17,804,0002025-09-30 24USD
FiniteLivedIntangibleAssetsGross17,334,0002023-09-30 40USD
FiniteLivedIntangibleAssetsAccumulatedAmortization17,091,0002023-09-30 40USD
OperatingLeasesFutureMinimumPaymentsDueThereafter16,711,0002019-09-30 12USD
DeferredTaxAssetsGross15,567,0002025-09-30 28USD
BuildingsAndImprovementsGross15,039,0002012-09-30 4USD
LineOfCreditFacilityMaximumBorrowingCapacity15,000,0002015-09-30 4USD
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue14,897,0002026-06-30 84USD
GrossProfit14,272,0002026-06-30 190USD
AccountsReceivableNetCurrent14,223,0002025-06-30 18USD
OperatingLeaseLiability13,189,0002025-09-30 25USD
AdditionalPaidInCapital12,015,0002026-06-30 122USD
ContractWithCustomerAssetNetCurrent11,844,0002026-06-30 91USD
OperatingLeaseRightOfUseAsset11,801,0002026-06-30 52USD
OperatingLeaseLiabilityNoncurrent11,458,0002026-06-30 52USD
DebtInstrumentCarryingAmount11,385,0002025-06-30 12USD
LongTermDebtCurrent11,323,0002025-06-30 108USD
DeferredTaxAssetsValuationAllowance10,652,0002025-09-30 28USD
NetCashProvidedByUsedInFinancingActivities10,102,0002024-06-30 68USD
InventoryNet10,066,0002026-06-30 126USD
CommonStockSharesAuthorized10,000,0002026-06-30 122shares
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive9,739,0002025-09-30 8USD
IncreaseDecreaseInInventories9,613,0002026-06-30 124USD
FIFOInventoryAmount9,537,0002012-09-30 4USD
AccountsPayableCurrent9,424,0002026-06-30 122USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill9,000,0002011-10-28 1USD
GoodwillAcquiredDuringPeriod8,760,0002015-09-30 8USD
SellingGeneralAndAdministrativeExpense8,731,0002026-06-30 186USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic8,369,0002025-09-30 18USD
InventoryLIFOReserve8,365,0002016-06-30 22USD
ProceedsFromDivestitureOfBusinesses8,100,0002013-06-30 3USD
ProceedsFromShortTermDebt7,652,0002024-06-30 27USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent7,050,0002025-09-30 18USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities7,042,0002026-06-30 8USD
LongTermDebtAndCapitalLeaseObligationsCurrent7,027,0002026-06-30 66USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter6,878,0002025-09-30 14USD
CommonStockSharesIssued6,254,0002026-06-30 122shares
CommonStockSharesOutstanding6,254,0002026-06-30 122shares
CommonStockValue6,254,0002026-06-30 122USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateBenefitObligation6,230,0002017-09-30 12USD
WeightedAverageNumberOfDilutedSharesOutstanding6,186,0002026-06-30 186shares
WeightedAverageNumberOfSharesOutstandingBasic6,113,0002026-06-30 184shares
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax5,867,0002016-06-30 36USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-5,859,0002016-06-30 36USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted5,735,0002021-03-31 42shares
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent-5,642,0002025-09-30 18USD
InventoryRawMaterialsAndSupplies5,637,0002026-06-30 114USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent5,554,0002025-09-30 66USD
OperatingIncomeLoss5,510,0002026-06-30 186USD
NotionalAmountOfInterestRateDerivatives5,500,0002013-12-31 9USD
PaymentsForProceedsFromShortTermInvestments-5,483,0002023-09-30 26USD
RepaymentsOfShortTermDebt5,141,0002024-06-30 47USD
DeferredIncomeTaxLiabilities5,078,0002025-09-30 28USD
RestructuringCosts5,048,0002017-09-30 2USD
Depreciation5,020,0002025-09-30 30USD
NetCashProvidedByUsedInOperatingActivities-4,966,0002024-06-30 68USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment4,965,0002011-10-28 1USD
GainLossOnSaleOfPropertyPlantEquipment-4,957,0002017-09-30 16USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges-4,957,0002017-09-30 14USD
ShortTermBorrowings4,845,0002026-06-30 78USD
ImpairmentOfLongLivedAssetsToBeDisposedOf4,786,0002017-09-30 6USD
LossContingencyReceivableProceeds4,646,0002021-06-30 3USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount4,615,0002025-09-30 24USD
InventoryValuationReserves4,549,0002026-06-30 44USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest4,522,0002026-06-30 60USD
IncreaseDecreaseInReceivables-4,506,0002019-09-30 70USD
ComprehensiveIncomeNetOfTax4,450,0002026-06-30 176USD
RestructuringCostsAndAssetImpairmentCharges4,430,0002017-06-30 1USD
FinitelivedIntangibleAssetsAcquired14,413,0002016-09-30 3USD
InventoryLIFOReservePeriodCharge4,409,0002026-06-30 114USD
IncomeLossFromContinuingOperations4,401,0002026-06-30 98USD
NetIncomeLoss4,401,0002026-06-30 218USD
AssetImpairmentCharges4,366,0002017-06-30 12USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment4,307,0002025-09-30 28USD
AccruedLiabilitiesCurrent4,276,0002026-06-30 122USD
GoodwillImpairedAccumulatedImpairmentLoss4,164,0002025-09-30 1USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax3,980,0002013-06-30 4USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory3,961,0002011-10-28 1USD
NetCashProvidedByUsedInInvestingActivities-3,790,0002024-06-30 68USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent3,758,0002015-09-30 3USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-3,724,0002026-06-30 56USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables3,703,0002011-10-28 1USD
ContractWithCustomerLiabilityCurrent3,630,0002026-06-30 86USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption3,598,0002018-10-01 1USD
LongTermDebt3,548,0002018-09-30 35USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount3,522,0002011-10-28 1USD
PropertyPlantAndEquipmentAdditions3,521,0002012-09-30 2USD
Goodwill3,493,0002026-06-30 134USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation-3,214,0002015-09-30 8USD
DepreciationDepletionAndAmortization3,140,0002026-06-30 130USD
IncreaseDecreaseInAccountsPayable3,080,0002026-06-30 118USD
IncreaseDecreaseInAccountsAndNotesReceivable3,042,0002026-06-30 54USD
InsuranceSettlementsReceivableCurrent3,000,0002022-12-31 2USD
DeferredTaxLiabilitiesNoncurrent2,944,0002016-12-31 46USD
InventoryWorkInProcess2,891,0002026-06-30 114USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax2,854,0002013-09-30 4USD
DisposalGroupIncludingDiscontinuedOperationRevenue2,727,0002013-06-30 10USD
PrepaidExpenseAndOtherAssetsCurrent2,665,0002026-06-30 122USD
PaymentsToAcquireShortTermInvestments2,395,0002024-06-30 6USD
LeaseAndRentalExpense2,391,0002019-09-30 19USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax2,328,0002013-06-30 10USD
DeferredTaxAssetsTaxCreditCarryforwardsOther2,227,0002025-09-30 18USD
DeferredTaxAssetsOther2,211,0002025-09-30 28USD
OtherLongTermDebtCurrent2,182,0002026-06-30 22USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,172,0002019-09-30 10USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths2,168,0002025-09-30 14USD
TangibleAssetImpairmentCharges2,077,0002017-06-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations2,044,0002025-09-30 16USD
DefinedBenefitPlanBenefitObligationBenefitsPaid1,874,0002025-09-30 18USD
DefinedBenefitPlanPlanAssetsBenefitsPaid1,874,0002025-09-30 18USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,865,0002019-09-30 12USD
IncreaseDecreaseInContractWithCustomerLiability1,845,0002026-06-30 18USD
OtherAccruedLiabilitiesCurrent1,800,0002025-09-30 28USD
LeaseCost1,775,0002025-09-30 66USD
ShortTermInvestments1,713,0002024-06-30 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,711,0002025-09-30 24USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax1,710,0002026-06-30 124USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1,690,0002025-09-30 23USD
OperatingLeaseCost1,664,0002025-09-30 66USD
OperatingLeasePayments1,664,0002025-09-30 44USD
DefinedBenefitPlanBenefitsPaid1,659,0002016-09-30 10USD
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease-1,654,0002025-09-30 5USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation1,652,0002012-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,592,0002025-09-30 24USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,583,0002019-09-30 12USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo1,575,0002025-09-30 14USD
DefinedBenefitPlanActualReturnOnPlanAssets1,568,0002025-09-30 28USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive1,567,0002025-09-30 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree1,547,0002025-09-30 14USD
InventoryFinishedGoods1,538,0002026-06-30 114USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,538,0002025-09-30 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,534,0002025-09-30 24USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,502,0002019-09-30 12USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax1,500,0002015-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,498,0002019-09-30 12USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour1,459,0002025-09-30 14USD
ProceedsFromIncomeTaxRefunds1,425,0002017-06-30 4USD
InterestPaid1,424,0002018-09-30 21USD
DisposalGroupIncludingDiscontinuedOperationConsideration1,422,0002015-01-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,421,0002018-09-30 3USD
OciBeforeReclassificationsNetOfTaxAttributableToParent1,408,0002025-09-30 18USD
InterestExpense1,393,0002024-03-31 158USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-1,369,0002025-09-30 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect1,346,0002024-06-30 42USD
IncreaseDecreaseInContractWithCustomerAsset1,284,0002026-06-30 63USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo1,251,0002018-09-30 6USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign1,215,0002025-09-30 28USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,158,0002026-06-30 99USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-1,158,0002014-09-30 1USD
IncreaseDecreaseInAccruedLiabilities1,155,0002026-06-30 58USD
AccruedEmployeeBenefitsCurrent1,139,0002025-09-30 28USD
AcquiredFiniteLivedIntangibleAssetAmount1,100,0002013-09-30 3USD
DividendsCommonStockStock1,090,0002014-09-30 13USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet1,087,0002024-09-30 18USD
RestrictedCashCurrent1,081,0002026-06-30 8USD
DividendsPayableAmount1,060,0002011-09-30 2USD
OperatingLeaseLiabilityCurrent1,018,0002026-06-30 52USD
PreferredStockSharesAuthorized1,000,0002026-06-30 122shares
IncomeTaxReconciliationRepatriationOfForeignEarnings-992,0002015-09-30 10USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments980,0002021-06-30 134USD
SeveranceCosts1964,0002015-09-30 2USD
InterestExpenseNonoperating945,0002026-06-30 28USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent916,0002026-06-30 96USD
DefinedBenefitPlanActuarialGainLoss898,0002025-09-30 28USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-886,0002026-06-30 18USD
OtherComprehensiveIncomeLossNetOfTax-870,0002014-09-30 1USD
DefinedBenefitPlanFundedStatusOfPlan-832,0002025-09-30 16USD
InterestPaidNet823,0002026-06-30 103USD
DefinedBenefitPlanExpectedReturnOnPlanAssets794,0002026-06-30 156USD
MultiemployerPlansWithdrawalObligation739,0002021-09-30 9USD
DefinedBenefitPlanInterestCost696,0002026-06-30 166USD
StockRepurchasedDuringPeriodValue692,0002010-09-30 1USD
BusinessAcquisitionsProFormaNetIncomeLoss-691,0002015-12-31 26USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear671,0002017-06-30 3USD
InventoryWriteDown-669,0002026-06-30 28USD
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments648,0002024-06-30 10USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign639,0002025-09-30 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign621,0002025-09-30 30USD
IncreaseDecreaseInPrepaidExpense611,0002026-06-30 120USD
OtherLiabilitiesNoncurrent596,0002026-06-30 122USD
GoodwillPurchaseAccountingAdjustments-589,0002016-09-30 8USD
Land579,0002012-09-30 4USD
CapitalizedContractCostImpairmentLoss555,0002026-06-30 55USD
RepaymentsOfOtherLongTermDebt550,0002025-09-30 32USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves546,0002025-09-30 28USD
DefinedContributionPlanCostRecognized534,0002025-09-30 30USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-528,0002026-06-30 56USD
DeferredTaxLiabilitiesPrepaidExpenses517,0002025-09-30 22USD
OtherAssetsNoncurrent510,0002026-06-30 122USD
IncreaseDecreaseInOtherOperatingLiabilities506,0002015-09-30 26USD
AccruedProfessionalFeesCurrent497,0002017-09-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree493,0002018-09-30 6USD
RepaymentsOfSecuredDebt450,0002026-06-30 12USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear447,0002025-09-30 7USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities-438,0002015-09-30 10USD
IncreaseDecreaseInOtherOperatingCapitalNet431,0002012-06-30 8USD
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments422,0002016-09-30 1USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed418,0002011-10-28 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear418,0002025-06-30 17USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear416,0002017-06-30 1USD
BusinessExitCosts1413,0002017-06-30 1USD
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses412,0002026-06-30 4USD
IncreaseDecreaseInWorkersCompensationLiabilities-400,0002015-09-30 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance400,0002025-09-30 4USD
DeferredFinanceCostsNet397,0002024-06-30 6USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities388,0002012-09-30 3USD
AmortizationOfFinancingCosts382,0002017-06-30 17USD
CapitalLeasedAssetsGross380,0002019-09-30 9USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-379,0002018-06-30 24USD
IncreaseDecreaseInOtherAccruedLiabilities372,0002024-06-30 58USD
DefinedBenefitPlanContributionsByEmployer332,0002025-09-30 90USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-327,0002018-12-31 32USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits324,0002025-09-30 28USD
WriteOffOfDeferredDebtIssuanceCost323,0002017-09-30 1USD
ProceedsFromSaleOfMachineryAndEquipment317,0002018-12-31 28USD
DeferredRevenue312,0002015-09-30 6USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-288,0002014-09-30 1USD
FiniteLivedIntangibleAssetsNet278,0002023-09-30 40USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-276,0002011-09-30 2USD
StockIssuedDuringPeriodValueShareBasedCompensationGross-267,0002015-09-30 12USD
InventoryLIFOReserveEffectOnIncomeNet266,0002016-06-30 29USD
AssetsHeldForSaleCurrent264,0002014-06-30 8USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions257,0002026-06-30 108USD
GoodwillTranslationAdjustments-248,0002015-12-31 1USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets245,0002025-09-30 2USD
InterestExpenseOther243,0002013-06-30 10USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalLiability240,0002018-09-30 1USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense240,0002018-09-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour239,0002018-09-30 6USD
DefinedBenefitPlanOtherChanges229,0002013-09-30 4USD
IncomeTaxReconciliationTaxCreditsForeign226,0002025-09-30 31USD
GainsLossesOnExtinguishmentOfDebt220,0002025-09-30 30USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability204,0002025-09-30 34USD
WorkersCompensationLiabilityCurrent201,0002025-09-30 24USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax192,0002019-12-31 78USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-189,0002019-12-31 86USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax180,0002013-06-30 10USD
CurrentIncomeTaxExpenseBenefit176,0002025-09-30 46USD
AccrualForEnvironmentalLossContingencies175,0002026-06-30 2USD
OtherAssetImpairmentCharges174,0002017-09-30 2USD
CurrentForeignTaxExpenseBenefit167,0002025-09-30 46USD
CapitalLeaseObligations163,0002016-06-30 8USD
DeferredTaxLiabilities163,0002025-09-30 21USD
IntangibleAssetsNetExcludingGoodwill161,0002024-06-30 106USD
CapitalExpendituresIncurredButNotYetPaid160,0002026-06-30 54USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths159,0002023-09-30 19USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-157,0002025-09-30 30USD
LossContingencyEstimateOfPossibleLoss156,0002025-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets153,0002011-10-28 1USD
AllowanceForDoubtfulAccountsReceivable151,0002025-09-30 34USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential150,0002025-09-30 23USD
CapitalLeasesFutureMinimumPaymentsDue149,0002019-09-30 12USD
AllowanceForDoubtfulAccountsReceivableChargeOffs147,0002013-09-30 4USD
AllocatedShareBasedCompensationExpense145,0002022-03-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive144,0002018-09-30 6USD
DeferredIncomeTaxLiabilitiesNet143,0002026-06-30 76USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability139,0002025-09-30 12USD
AllowanceForDoubtfulAccountsReceivableCurrent138,0002026-06-30 108USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments138,0002019-09-30 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber128,0002025-09-30 45shares
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear127,0002014-06-30 2USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod127,0002013-06-30 10USD
IncreaseDecreaseInAccruedIncomeTaxesPayable125,0002026-06-30 64USD
IncomeTaxExpenseBenefit121,0002026-06-30 194USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo119,0002023-09-30 20USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation117,0002019-09-30 9USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-116,0002025-09-30 31USD
PaymentsOfDebtIssuanceCosts115,0002026-06-30 75USD
FinanceLeaseLiabilityPaymentsDue114,0002025-06-30 22USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations-111,0002016-09-30 12USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities110,0002014-06-30 3USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-110,0002014-06-30 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree106,0002022-09-30 19USD
ProvisionForDoubtfulAccounts102,0002025-09-30 23USD
DeferredCompensationEquity101,0002011-06-30 2USD
GoodwillTranslationAndPurchaseAccountingAdjustments-101,0002016-06-30 4USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear98,0002013-12-31 5USD
DefinedBenefitPlanServiceCost95,0002026-06-30 166USD
FinanceLeaseRightOfUseAsset95,0002025-09-30 44USD
LossesGainsOnSalesOfAssetsAndAssetImpairmentCharges87,0002011-09-30 2USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet86,0002023-09-30 1USD
DefinedBenefitPlanExpectedFutureEmployerContributionsCurrentFiscalYear80,0002026-06-30 27USD
AccumulatedAmortizationOfDebtIssuanceCostsLineOfCreditArrangements78,0002023-09-30 2USD
AccruedIncomeTaxesCurrent72,0002018-09-30 4USD
AllowanceForDoubtfulAccountsReceivableWriteOffs68,0002025-09-30 26USD
ContractWithCustomerLiabilityRevenueRecognized66,0002020-12-31 8USD
AccrualForEnvironmentalLossContingenciesPayments165,0002026-06-30 1USD
RestructuringReserveAcceleratedDepreciation64,0002017-06-30 1USD
FinanceLeaseLiability62,0002026-06-30 48USD
LongTermDebtNoncurrent62,0002025-06-30 114USD
CapitalLeasesFutureMinimumPaymentsDueCurrent61,0002019-09-30 9USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears61,0002019-09-30 12USD
RepaymentsOfLongTermDebt61,0002024-09-30 80USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue58,0002012-06-30 1USD
VariableLeaseCost57,0002025-09-30 66USD
MultiemployerPlanContributionsByEmployer55,0002019-09-30 2USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax53,0002013-06-30 10USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-50,0002016-06-30 30USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths50,0002025-06-30 21USD
FinanceLeaseLiabilityPaymentsDueYearTwo50,0002025-06-30 22USD
DefinedBenefitPlanAmortizationOfGainsLosses-49,0002026-06-30 156USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-49,0002026-06-30 86USD
FinanceLeaseRightOfUseAssetAmortization48,0002025-09-30 66USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod47,0002025-09-30 20shares
StockholdersEquityOther-47,0002020-09-30 4USD
StockRepurchasedAndRetiredDuringPeriodValue-47,0002020-09-30 9USD
DefinedBenefitPlanNetPeriodicBenefitCost46,0002026-06-30 156USD
FinanceLeaseLiabilityCurrent46,0002025-09-30 42USD
OtherNonoperatingIncomeExpense-44,0002026-06-30 186USD
StockIssuedDuringPeriodSharesStockOptionsExercised42,0002012-09-30 3shares
IncomeTaxReconciliationTaxContingencies-37,0002016-09-30 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts36,0002025-09-30 28USD
FiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments35,0002023-09-30 19USD
FinanceLeasePrincipalPayments34,0002026-06-30 50USD
StockIssuedDuringPeriodValueShareBasedCompensation-34,0002025-09-30 78USD
GainLossOnDispositionOfAssets-32,0002016-06-30 40USD
GainLossOnDispositionOfAssets1-31,0002026-06-30 76USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax31,0002013-09-30 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-30,0002016-09-30 2USD
RepaymentsOfDebtAndCapitalLeaseObligations29,0002012-09-30 4USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax28,0002017-09-30 2USD
IncomeTaxesPaidNet28,0002026-06-30 112USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear27,0002017-06-30 3USD
OtherNoncashIncomeExpense-26,0002026-06-30 12USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation-25,0002023-09-30 18USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents25,0002014-12-31 2USD
LiabilityForUncertainTaxPositionsNoncurrent22,0002025-09-30 22USD
UnrecognizedTaxBenefits22,0002025-09-30 56USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued22,0002013-09-30 2USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate22,0002025-09-30 11USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears21,0002019-09-30 12USD
DeferredOtherTaxExpenseBenefit-21,0002026-06-30 110USD
IncreaseDecreaseInOtherOperatingAssets-20,0002026-06-30 116USD
ProceedsFromSaleOfProductiveAssets20,0002026-06-30 28USD
IncomeTaxExaminationInterestAccrued19,0002025-09-30 12USD
DeferredTaxAssetsLiabilitiesNet17,0002014-09-30 7USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-17,0002024-06-30 44USD
OtherNoncashExpense17,0002026-03-31 6USD
FinanceLeaseLiabilityNoncurrent15,0002026-06-30 48USD
LongTermDebtAndCapitalLeaseObligations15,0002026-06-30 70USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue15,0002013-09-30 3USD
IncomeTaxesReceivable13,0002025-06-30 100USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear12,0002025-06-30 17USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments11,0002019-09-30 12USD
IncomeTaxReconciliationOtherAdjustments11,0002025-09-30 30USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable10,0002015-06-30 15USD
CurrentStateAndLocalTaxExpenseBenefit9,0002025-09-30 46USD
DeferredFederalIncomeTaxExpenseBenefit9,0002025-09-30 46USD
DeferredIncomeTaxExpenseBenefit9,0002025-09-30 48USD
DeferredTaxLiabilitiesOther9,0002025-09-30 28USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes9,0002025-09-30 30USD
UnamortizedDebtIssuanceExpense9,0002023-09-30 32USD
ProceedsFromSaleOfOtherPropertyPlantAndEquipment7,0002022-09-30 42USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount6,0002026-06-30 174shares
CapitalLeasesFutureMinimumPaymentsDueInFourYears6,0002019-09-30 12USD
FinanceLeaseInterestExpense6,0002025-09-30 64USD
FinanceLeaseLiabilityUndiscountedExcessAmount6,0002025-06-30 22USD
FinanceLeaseInterestPaymentOnLiability5,0002025-09-30 42USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent5,0002015-09-30 9USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-5,0002015-09-30 6USD
EffectOfExchangeRateOnCashAndCashEquivalents-4,0002018-12-31 52USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber3,0002012-06-30 2shares
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities2,0002012-09-30 3USD
FinanceLeaseLiabilityPaymentsDueYearThree2,0002025-06-30 22USD
IncomeTaxReconciliationNondeductibleExpense-2,0002025-09-30 10USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-2,0002025-09-30 9USD
UndistributedEarningsOfForeignSubsidiaries2,0002025-09-30 11USD
ForeignCurrencyTransactionGainLossBeforeTax1,0002026-06-30 186USD
IncomeTaxExaminationPenaltiesAndInterestExpense1,0002025-09-30 11USD

What to be careful about

What this model itself distrusts about SIF's figures. Written by the derivation as it ran, not added afterwards.