Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
50M
100M
150M
FY16: 119.1M
FY17: 121.5M
FY18: 111.2M
FY19: 112.5M
FY20: 113.6M
FY21: 99.6M
FY22: 83.9M
FY23: 66.1M
FY24: 79.6M
FY25: 84.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-7M
0
7M
14M
21M
FY16: 12.1M
FY17: 13.4M
FY18: 10.1M
FY19: 10.6M
FY20: 20M
FY21: 11.2M
FY22: -1.9M
FY23: 3.3M
FY24: 6M
FY25: 10.6M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY16: -12.1M
FY17: -11.5M
FY18: -5.9M
FY19: -7M
FY20: 10.1M
FY21: -1.1M
FY22: -14.1M
FY23: -9M
FY24: -5.2M
FY25: 180K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY16: -11.3M
FY17: -14.2M
FY18: -7.2M
FY19: -7.5M
FY20: 9.2M
FY21: -743K
FY22: -9.6M
FY23: -8.7M
FY24: -5.4M
FY25: -729K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
40M
80M
120M
FY17: 108.1M
FY18: 101.1M
FY19: 101.8M
FY20: 93.6M
FY21: 88.4M
FY22: 85.8M
FY23: 62.7M
FY24: 73.7M
FY25: 74.2M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-5M
0
5M
10M
15M
FY16: 12.3M
FY17: 12M
FY18: 1.3M
FY19: 5.7M
FY20: 449K
FY21: 3.9M
FY22: 298K
FY23: -1.4M
FY24: -2.6M
FY25: 127K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY16: 9.9M
FY17: 9.7M
FY18: -1.5M
FY19: -3.7M
FY20: -8.6M
FY21: -1.1M
FY22: -2.9M
FY23: -2.5M
FY24: -4.6M
FY25: -357K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
2.5M
5M
7.5M
FY16: 5.5M
FY17: 5.5M
FY18: 5.5M
FY19: 5.6M
FY20: 5.8M
FY21: 5.8M
FY22: 5.8M
FY23: 5.9M
FY24: 6M
FY25: 6.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '16: -2.07
Q1 '17: -2.07
Q2 '17: -2.32
Q3 '17: -3.26
Q4 '17: -2.59
Q1 '18: -2.28
Q2 '18: -2.35
Q3 '18: -1.50
Q4 '18: -1.31
Q1 '19: -1.37
Q2 '19: -1.23
Q3 '19: -2.27
Q4 '19: -1.35
Q1 '20: -1.36
Q2 '20: -0.56
Q3 '20: 1.15
Q4 '20: 1.59
Q1 '21: 2.34
Q2 '21: 1.51
Q3 '21: 1.16
Q4 '21: -0.13
Q1 '22: -1.28
Q2 '22: -0.41
Q3 '22: -0.91
Q4 '22: -1.67
Q1 '23: -1.47
Q2 '23: -2.48
Q3 '23: -2.13
Q4 '23: -1.47
Q1 '24: -1.60
Q2 '24: -1.47
Q3 '24: -1.35
Q4 '24: -0.91
Q1 '25: -0.72
Q2 '25: -0.68
Q3 '25: -0.13
Q4 '25: -0.12
Q1 '26: 0.55
Q2 '26: 1.21
Q3 '26: 0.64
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.