Sidus Space, Inc. (SIDU)

Every figure this model derived for SIDU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

The ratios

The figures themselves rather than their scores — what somebody looking up SIDU on one particular measure came for.

Everything else this filing tags

238 more elements from SIDU's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

What to be careful about

What this model itself distrusts about SIDU's figures. Written by the derivation as it ran, not added afterwards.

• WITHHELD: owner earnings margin, net margin -- owner earnings margin came out at -1,828% against a scale that tops out near 1,750%, which is arithmetic on a revenue figure of 1,706,430 rather than a margin. The figure is absent rather than corrected: there is no right value to put here.
• diluted share count moved +408% in a year (5M to 25M, a ratio of 5.08), which is a stock split rather than issuance; growth is measured on total revenue, not per share
• there is no operating profit to value; valuation rests on EV/revenue (56.9x) instead
• analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
• quality rests on 4 of 5 inputs; not tagged: owner earnings
• durability rests on 3 of 4 inputs; not tagged: contracted coverage