Stock Scorer

Steven Madden, Ltd. (SHOO)

Every figure this model derived for SHOO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 39,553,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 112,423,000 CashAndCashEquivalentsAtCarryingValue 2025-12-31
current assets 929,761,000 AssetsCurrent 2026-06-30
current liabilities 487,830,000 LiabilitiesCurrent 2026-06-30
equity 939,603,000 StockholdersEquity 2026-06-30
interest expense 11,699,000 InterestPaidNet 2025-12-31
ocf 263,827,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,726,620,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 30,686,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up SHOO on one particular measure came for.

RatioValue
cash operating margin10.06
current ratio1.91
current ratio reported1.91
dilution pct-1.09
ebit cagr-8.61
ebit yoy52.78
ev ebit15.98
ev owner earnings16.98
ev sales1.21
fcf margin8.23
growth cv1.15
interest cover17.57
net debt ebitda0.05
operating margin7.54
owner earnings margin7.1
revenue growth18.17
revenue growth per share19.46
roic17.06
rule of 4025.71
sbc pct revenue1.13

Everything else this filing tags

400 more elements from SHOO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RetainedEarningsAccumulatedDeficit1,840,458,0002026-06-30 216USD
Assets1,836,062,0002026-06-30 183USD
LiabilitiesAndStockholdersEquity1,836,062,0002026-06-30 173USD
SalesRevenueGoodsNet1,653,609,0002018-12-31 105USD
TreasuryStockValue1,545,333,0002026-06-30 215USD
Revenues1,318,961,0002026-06-30 214USD
CostOfGoodsSold1,037,571,0002018-12-31 105USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest972,104,0002026-06-30 246USD
SegmentReportingInformationRevenue971,341,0002013-09-30 31USD
SegmentReportingInformationNetAssets907,141,0002013-09-30 19USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile887,547,0002013-09-30 34USD
Liabilities863,958,0002026-06-30 173USD
AdditionalPaidInCapital679,991,0002026-06-30 215USD
GrossProfit667,079,0002026-06-30 220USD
CostOfGoodsAndServicesSold651,882,0002026-06-30 115USD
OperatingCostsAndExpenses528,633,0002026-06-30 41USD
OperatingExpenses444,298,0002023-09-30 163USD
PurchaseCommitmentRemainingMinimumAmountCommitted387,158,0002025-12-31 1USD
InventoryNet377,207,0002026-06-30 173USD
SignificantSupplyCommitmentRemainingMinimumAmountCommitted334,641,0002025-12-31 1USD
IntangibleAssetsGrossExcludingGoodwill330,402,0002026-06-30 47USD
SegmentReportingOtherItemAmount326,406,0002026-06-30 16USD
UndistributedEarningsOfForeignSubsidiaries310,134,0002017-12-31 11USD
OtherReceivables307,387,0002026-06-30 51USD
PropertyPlantAndEquipmentGross303,521,0002025-12-31 32USD
LesseeOperatingLeaseLiabilityPaymentsDue295,525,0002026-06-30 30USD
IntangibleAssetsNetIncludingGoodwill281,419,0002025-12-31 9USD
IntangibleAssetsNetExcludingGoodwill274,818,0002026-06-30 173USD
Goodwill256,341,0002026-06-30 179USD
OperatingLeaseLiability252,310,0002026-06-30 34USD
ReceivablesNetCurrent248,228,0002022-12-31 122USD
CommonStockSharesAuthorized245,000,0002026-06-30 137shares
RepaymentsOfLongTermDebt237,000,0002026-06-30 11USD
OperatingLeaseRightOfUseAsset235,322,0002026-06-30 89USD
OperatingLeasesFutureMinimumPaymentsDue229,971,0002018-12-31 8USD
AccruedLiabilitiesCurrent202,641,0002026-06-30 173USD
AccountsPayableCurrent202,095,0002026-06-30 173USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill200,956,0002026-06-30 19USD
OperatingLeaseLiabilityNoncurrent193,722,0002026-06-30 83USD
CashAndCashEquivalentsFairValueDisclosure192,945,0002020-06-30 6USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment176,874,0002025-12-31 32USD
StockRepurchaseProgramAuthorizedAmount1175,463,0002023-12-31 33USD
SalesRevenueNet165,755,0002011-03-31 2USD
NetCashProvidedByUsedInFinancingActivities-151,502,0002026-06-30 142USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactions151,193,0002011-12-31 1USD
LineOfCreditFacilityMaximumBorrowingCapacity150,000,0002021-06-30 58USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount146,987,0002015-03-31 9USD
LaborAndRelatedExpense146,602,0002026-06-30 16USD
CommonStockSharesIssued139,215,0002026-06-30 173shares
OperatingIncomeLoss138,061,0002026-06-30 204USD
DeferredIncomeTaxLiabilities136,924,0002025-12-31 20USD
AdvertisingExpense133,598,0002025-12-31 48USD
ProductionAndDistributionCosts133,575,0002025-12-31 21USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest133,199,0002026-06-30 205USD
DerivativeNotionalAmount129,783,0002026-06-30 30USD
FiniteLivedIntangibleAssetsGross129,446,0002026-06-30 51USD
ProceedsFromIssuanceOfDebt127,000,0002026-06-30 11USD
LongTermDebtNoncurrent124,832,0002026-06-30 14USD
MarketableSecuritiesNoncurrent117,709,0002011-03-31 3USD
LeaseholdImprovementsGross115,174,0002025-12-31 32USD
PropertyPlantAndEquipmentNet113,688,0002026-06-30 173USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents112,423,0002025-12-31 71USD
FiniteLivedCustomerListsGross111,921,0002026-06-30 47USD
CapitalizedComputerSoftwareGross111,654,0002025-12-31 14USD
DeferredTaxAssetsGross107,461,0002025-12-31 20USD
DeferredTaxAssetsNet104,002,0002025-12-31 30USD
ProfitLoss99,568,0002026-06-30 205USD
NetIncomeLoss99,549,0002026-06-30 176USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations94,739,0002026-06-30 12USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest93,883,0002026-06-30 195USD
ComprehensiveIncomeNetOfTax93,494,0002026-06-30 199USD
TreasuryStockValueAcquiredCostMethod90,153,0002024-12-31 7USD
SharesOutstanding85,715,0002018-12-31 22shares
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount185,310,0002026-06-30 68USD
OperatingLeaseExpense84,997,0002025-12-31 15USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries83,794,0002013-09-30 34USD
AccountsAndOtherReceivablesNetCurrent80,347,0002026-06-30 51USD
CashEquivalentsAtCarryingValue77,050,0002018-12-31 18USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive76,985,0002026-06-30 15USD
FiniteLivedIntangibleAssetsNet73,862,0002026-06-30 65USD
CommonStockSharesOutstanding73,168,0002026-06-30 198shares
WeightedAverageNumberOfDilutedSharesOutstanding72,012,0002026-06-30 207shares
WeightedAverageNumberOfSharesOutstandingBasic71,228,0002026-06-30 133shares
WeightedAverageNumberOfSharesIssuedBasic70,873,0002025-12-31 74shares
GoodwillAcquiredDuringPeriod68,052,0002025-12-31 10USD
ValuationAllowancesAndReservesChargedToCostAndExpense66,523,0002023-12-31 9USD
TreasuryStockCommonShares66,047,0002026-06-30 39shares
ValuationAllowancesAndReservesDeductions64,037,0002023-12-31 33USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo62,822,0002026-06-30 28USD
TreasuryStockShares58,735,0002023-03-31 175shares
OperatingLeaseLiabilityCurrent58,588,0002026-06-30 83USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive58,573,0002025-12-31 13USD
BusinessCombinationConsiderationTransferred156,872,0002014-08-13 6USD
FiniteLivedIntangibleAssetsAccumulatedAmortization55,584,0002026-06-30 51USD
PrepaidExpenseAndOtherAssetsCurrent54,993,0002026-06-30 170USD
OtherCommitment52,517,0002025-12-31 23USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree52,461,0002026-06-30 28USD
FurnitureAndFixturesGross51,886,0002025-12-31 32USD
IndefiniteLivedTrademarks50,912,0002024-06-30 35USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsThereafter50,767,0002011-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive50,486,0002026-06-30 58USD
OperatingLeaseRightOfUseAssetAmortizationExpense50,302,0002025-12-31 10USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet50,000,0002020-03-31 1USD
LeaseAndRentalExpense49,619,0002020-12-31 33USD
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax-49,270,0002024-12-31 36USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax-48,291,0002024-12-31 12USD
IncomeTaxesPaidNet46,318,0002025-12-31 48USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic44,165,0002025-12-31 48USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets43,765,0002025-12-31 12USD
ShippingHandlingAndTransportationCosts43,340,0002018-12-31 27USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount43,215,0002026-06-30 30USD
CustomerAdvancesCurrent42,662,0002020-06-30 1USD
LineOfCreditFacilityMaximumMonthendOutstandingAmount42,662,0002020-06-30 6USD
AvailableForSaleSecurities40,521,0002019-12-31 2USD
AvailableForSaleSecuritiesCurrent40,513,0002021-06-30 118USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-40,076,0002026-06-30 142USD
ValuationAllowancesAndReservesBalance39,842,0002023-12-31 91USD
OperatingLeasesFutureMinimumPaymentsDueCurrent39,700,0002020-12-31 10USD
IncreaseDecreaseInOtherReceivables-39,674,0002025-12-31 15USD
LeaseCost39,551,0002026-06-30 89USD
OperatingLeasePayments38,980,0002026-06-30 70USD
FinanceLeaseRightOfUseAssetAmortization38,555,0002026-06-30 56USD
IncreaseDecreaseInInventories-38,437,0002026-06-30 142USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability38,284,0002026-06-30 68USD
AmortizationOfLeasedAsset38,228,0002020-12-31 2USD
OperatingLeaseCost38,077,0002026-06-30 89USD
AccountsReceivableNet37,937,0002022-12-31 122USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths37,817,0002026-06-30 20USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment36,904,0002011-06-30 6USD
DeferredIncomeTaxLiabilitiesNet36,628,0002026-06-30 25USD
IncreaseDecreaseInReceivables36,200,0002020-12-31 93USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour36,120,0002026-06-30 28USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-35,520,0002026-06-30 208USD
PaymentsToAcquireMortgageNotesReceivable34,186,0002010-09-30 1USD
IncomeTaxExpenseBenefit33,631,0002026-06-30 207USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign33,515,0002025-12-31 48USD
CurrentIncomeTaxExpenseBenefit33,331,0002025-12-31 48USD
DeferredTaxLiabilities32,922,0002025-12-31 9USD
RoyaltyGuaranteesCommitmentsAmount32,568,0002026-06-30 10USD
MinorityInterest32,501,0002026-06-30 204USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears30,905,0002020-12-31 10USD
DividendsCommonStockCash30,641,0002026-06-30 93USD
PaymentsOfDividends30,641,0002026-06-30 72USD
BusinessAcquisitionContingentConsiderationAtFairValueNoncurrent30,377,0002013-09-30 25USD
ProceedsFromGrantors-30,168,0002009-12-31 1USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense30,068,0002012-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive29,320,0002026-06-30 15USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments28,972,0002011-03-31 2USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-28,029,0002025-12-31 3USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries26,615,0002016-12-31 1USD
PaymentsToAcquireAvailableForSaleSecurities26,574,0002021-06-30 97USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment26,104,0002025-12-31 30USD
IndefiniteLivedContractualRights25,787,0002024-06-30 35USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet25,230,0002017-12-31 7USD
Depreciation23,982,0002025-12-31 45USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax23,633,0002025-12-31 184USD
Dividends-23,474,0002018-06-30 4USD
OtherAssetsNoncurrent22,912,0002026-06-30 173USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinOneYear22,481,0002011-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears22,407,0002020-12-31 10USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities22,139,0002024-12-31 109USD
ForeignIncomeTaxExpenseBenefitContinuingOperations21,994,0002017-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueThereafter21,955,0002020-12-31 10USD
CurrentForeignTaxExpenseBenefit21,785,0002025-12-31 48USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinTwoYears21,107,0002011-12-31 1USD
PrepaidTaxes21,084,0002025-12-31 125USD
IncomeTaxPaidFederalAfterRefundReceived20,917,0002025-12-31 3USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables20,412,0002013-12-31 8USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinThreeYears20,034,0002011-12-31 1USD
IncomeTaxPaidForeignAfterRefundReceived19,799,0002025-12-31 3USD
PaymentsForProceedsFromBusinessesAndInterestInAffiliates-19,127,0002020-06-30 1USD
PaymentsToAcquireAdditionalInterestInSubsidiaries19,127,0002021-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized19,000,0002024-05-22 140shares
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue18,942,0002021-12-31 16USD
PaymentsToAcquireInterestInJointVenture18,942,0002021-12-31 6USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinFourYears18,846,0002011-12-31 1USD
DepreciationDepletionAndAmortization18,433,0002026-06-30 150USD
SalesAllowancesGoods18,424,0002011-06-30 4USD
FinancingReceivableAllowanceForCreditLosses18,219,0002011-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears18,128,0002020-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear18,123,0002025-09-30 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue18,044,0002026-06-30 64USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinFiveYears17,958,0002011-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-17,684,0002026-06-30 49USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits17,569,0002016-12-31 12USD
AdditionsToNoncurrentAssets16,366,0002013-09-30 31USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate16,313,0002025-12-31 3USD
CashAndCashEquivalentsPeriodIncreaseDecrease-16,237,0002020-12-31 93USD
LiabilitiesFairValueDisclosure16,186,0002026-06-30 40USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation16,132,0002026-06-30 60USD
FiniteLivedTradeNamesGross16,075,0002026-06-30 47USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue15,741,0002026-06-30 57USD
NetCashProvidedByUsedInInvestingActivities-15,739,0002026-06-30 142USD
BusinessCombinationContingentConsiderationLiability15,265,0002026-06-30 137USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent15,265,0002026-06-30 89USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears14,794,0002020-12-31 10USD
TangibleAssetImpairmentCharges-14,712,0002020-12-31 9USD
SegmentExpenditureAdditionToLongLivedAssets14,411,0002026-06-30 31USD
DeferredTaxAssetsGrossCurrent14,392,0002015-12-31 10USD
DeferredTaxAssetsNetCurrent13,985,0002016-12-31 66USD
AccruedIncomeTaxesCurrent13,681,0002026-06-30 125USD
DeferredTaxAssetsNetNoncurrent13,646,0002019-09-30 48USD
MachineryAndEquipmentGross13,561,0002025-12-31 32USD
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments13,553,0002025-12-31 3USD
ImpairmentOfIntangibleAssetsFinitelived13,485,0002023-09-30 23USD
StockIssuedDuringPeriodSharesShareBasedCompensation13,212,0002026-06-30 62shares
FutureAmortizationExpenseAfterYearFive13,064,0002012-12-31 4USD
DeferredTaxAssetsInventory12,096,0002025-12-31 32USD
ContractualObligationDueInFourthAndFifthYear11,885,0002018-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount11,882,0002017-12-31 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory11,635,0002017-12-31 7USD
StockRepurchasedDuringPeriodValue10,930,0002025-12-31 52USD
BusinessCombinationAcquiredReceivablesFairValue10,836,0002017-12-31 7USD
AccruedBonusesCurrent10,825,0002026-06-30 173USD
BusinessCombinationAcquisitionRelatedCosts10,726,0002025-05-06 1USD
BusinessCombinationAssetsAndLiabilitiesArisingFromContingenciesAmountRecognized10,617,0002017-12-31 5USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue110,590,0002025-09-30 1USD
IncreaseDecreaseInAccountsReceivable-10,375,0002026-06-30 142USD
IncomeTaxReconciliationRepatriationOfForeignEarnings9,914,0002017-12-31 2USD
ProceedsFromNotesPayable9,469,0002015-03-31 1USD
BusinessAcquisitionContingentConsiderationAtFairValueCurrent9,322,0002013-09-30 23USD
CurrentFederalTaxExpenseBenefit9,246,0002025-12-31 48USD
DeferredFinanceCostsGross8,954,0002025-12-31 2USD
DeferredTaxAndOtherLiabilitiesNoncurrent8,777,0002024-09-30 45USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts8,585,0002025-12-31 32USD
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel38,547,0002024-12-31 1USD
DeferredTaxAssetsOtherTaxCarryforwards8,531,0002025-12-31 20USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-8,511,0002026-06-30 41USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-8,511,0002026-06-30 168USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-8,511,0002026-06-30 110USD
PaymentsForRepurchaseOfCommonStock8,352,0002026-06-30 148USD
AccountsReceivableNetCurrent8,140,0002026-06-30 45USD
ProceedsFromSaleOfIntangibleAssets8,000,0002021-12-31 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable-7,756,0002017-12-31 7USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill7,747,0002025-12-31 30USD
DividendsAndInterestPaid7,726,0002026-06-30 2USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability7,599,0002017-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities7,437,0002025-12-31 32USD
OtherIncome7,163,0002024-09-30 50USD
NotesAndLoansReceivableGrossNoncurrent7,159,0002011-03-31 2USD
AllowanceForDoubtfulAccountsReceivable7,115,0002025-12-31 52USD
AllowanceForDoubtfulAccountsReceivableCurrent7,115,0002025-12-31 128USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue7,013,0002026-06-30 78USD
AllowanceForDoubtfulAccountsReceivableRecoveries6,885,0002025-12-31 15USD
UtilitiesOperatingExpenseDepreciationAndAmortization6,732,0002011-12-31 3USD
ImpairmentOfIntangibleAssetsExcludingGoodwill6,300,0002026-03-31 40USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill6,300,0002025-12-31 107USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation6,199,0002025-12-31 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue6,174,0002026-06-30 78USD
ContractualObligationDueInNextTwelveMonths6,000,0002025-12-31 8USD
ContractualObligationDueInSecondAndThirdYear6,000,0002024-12-31 7USD
AdjustmentForAmortization5,900,0002025-12-31 19USD
DeferredTaxLiabilitiesCurrent5,899,0002011-06-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant5,788,0002026-06-30 62shares
OtherComprehensiveIncomeLossNetOfTax-5,685,0002026-06-30 189USD
OtherLiabilities5,681,0002026-06-30 173USD
IncomeTaxPaidStateAndLocalAfterRefundReceived5,602,0002025-12-31 3USD
FiniteLivedLicenseAgreementsGross5,600,0002018-12-31 1USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders5,482,0002026-06-30 53USD
PaymentsOfDistributionsToAffiliates5,482,0002026-06-30 26USD
DeferredForeignIncomeTaxExpenseBenefit-5,481,0002025-12-31 45USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets5,476,0002026-06-30 142USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo5,471,0002026-06-30 58USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree5,436,0002026-06-30 58USD
DeferredTaxAssetsLiabilitiesNetNoncurrent5,415,0002020-12-31 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour5,341,0002026-06-30 58USD
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure5,109,0002022-12-31 4USD
OtherComprehensiveIncomeLossBeforeTax-5,081,0002026-06-30 168USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh5,000,0002014-08-13 6USD
PreferredStockSharesAuthorized5,000,0002026-06-30 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod4,946,7382018-12-31 11shares
InvestmentIncomeInterest4,885,0002011-12-31 3USD
InterestIncomeExpenseNet-4,862,0002026-06-30 198USD
NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable4,716,0002017-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities-4,669,0002017-12-31 7USD
IncreaseDecreaseInDeferredIncomeTaxes4,669,0002025-12-31 48USD
ProceedsFromPaymentsToMinorityShareholders4,582,0002023-09-30 5USD
RestrictedCashAndCashEquivalents4,575,0002020-12-31 2USD
NoncontrollingInterestIncreaseFromBusinessCombination4,486,0002023-12-31 36USD
AllowanceForDoubtfulAccountsReceivableWriteOffs4,440,0002025-12-31 15USD
IncreaseDecreaseInEmployeeRelatedLiabilities4,436,0002026-06-30 112USD
ConstructionInProgressGross4,392,0002025-12-31 12USD
DeferredTaxAssetsOther4,318,0002025-12-31 30USD
TaxBenefitFromStockOptionsExercised1-4,278,0002013-09-30 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive4,267,0002026-06-30 45USD
DefinedContributionPlanCostRecognized4,218,0002025-12-31 15USD
FiniteLivedContractualRightsGross4,200,0002019-12-31 5USD
TaxAdjustmentsSettlementsAndUnusualProvisions4,191,0002020-12-31 2USD
EquityIssuedInBusinessCombinationFairValueDisclosure4,020,0002024-08-13 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense4,019,0002017-12-31 4USD
InterestExpenseOther-3,958,0002018-12-31 15USD
GainLossOnTerminationOfLease3,879,0002020-12-31 1USD
DeferredTaxExpenseFromStockOptionsExercised-3,846,0002016-09-30 26USD
FutureAmortizationExpenseYearTwo3,756,0002012-12-31 4USD
FutureAmortizationExpenseYearThree3,689,0002012-12-31 4USD
ContractualObligationDueInFourthYear3,625,0002019-12-31 1USD
CapitalizedComputerSoftwareAmortization13,555,0002025-12-31 18USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized3,547,0002020-12-31 36USD
FutureAmortizationExpenseYearFour3,505,0002012-12-31 4USD
ProceedsFromMinorityShareholders3,500,0002025-12-31 25USD
DeferredTaxAssetsValuationAllowance3,459,0002025-12-31 32USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax3,430,0002026-06-30 64USD
IncreaseDecreaseInOtherAccruedLiabilities-3,350,0002020-12-31 65USD
GainLossFromComponentsExcludedFromAssessmentOfCashFlowHedgeEffectivenessNet-3,322,0002025-12-31 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment3,281,0002017-12-31 7USD
DeferredIncomeTaxAssetsNet3,220,0002026-06-30 61USD
DeferredTaxLiabilitiesUndistributedForeignEarnings3,208,0002025-12-31 30USD
FutureAmortizationExpenseYearFive3,200,0002012-12-31 4USD
DeconsolidationGainOrLossAmount-3,199,0002024-09-30 2USD
IncreaseDecreaseInAccountsAndOtherReceivables-3,033,0002026-06-30 30USD
AmortizationOfIntangibleAssets3,016,0002026-06-30 101USD
ProceedsFromStockOptionsExercised2,973,0002026-06-30 204USD
FinancingReceivableAllowanceForCreditLossesProvisions2,961,0002011-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths2,861,0002026-06-30 50USD
FutureAmortizationExpenseYearOne2,854,0002012-12-31 4USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax2,826,0002026-06-30 59USD
StockIssuedDuringPeriodValueStockOptionsExercised2,788,0002026-06-30 106USD
GoodwillPurchaseAccountingAdjustments2,772,0002026-06-30 5USD
LitigationReserve2,750,0002010-09-30 6USD
AssetsFairValueDisclosure2,697,0002026-06-30 34USD
ForeignCurrencyContractAssetFairValueDisclosure2,697,0002026-06-30 88USD
GoodwillImpairedAccumulatedImpairmentLoss2,620,0002021-12-31 2USD
MinorityInterestInOperatingPartnerships2,577,0002018-12-31 5USD
PaymentsToAcquireEquityMethodInvestments-2,577,0002018-12-31 10USD
DeferredTaxLiabilitiesNoncurrent2,562,0002020-12-31 90USD
PaymentsToMinorityShareholders2,558,0002026-06-30 36USD
TaxBenefitFromStockOptionsExercised-2,513,0002012-03-31 11USD
ContractualObligationDueInThirdYear2,510,0002015-12-31 1USD
BusinessCombinationContingentConsiderationArrangementsChangeInTheRangeOfOutcomesContingentConsiderationLiabilityValueLow2,504,0002015-09-30 4USD
DeferredTaxLiabilitiesDeferredExpense2,504,0002011-12-31 2USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount2,493,0002021-09-30 128shares
DeferredOtherTaxExpenseBenefit2,315,0002017-12-31 2USD
CurrentStateAndLocalTaxExpenseBenefit2,300,0002025-12-31 48USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets2,063,0002017-12-31 7USD
FinancingReceivableAllowanceForCreditLossesWriteOffs-2,025,0002013-12-31 9USD
ContractualObligationDueInFifthYear2,000,0002018-12-31 1USD
LossContingencyRangeOfPossibleLossMinimum2,000,0002012-09-30 2USD
IncreaseDecreaseInOtherOperatingCapitalNet-1,902,0002026-06-30 12USD
DeferredTaxLiabilitiesOtherFiniteLivedAssets1,889,0002011-12-31 2USD
FinancingReceivablePurchasedWithCreditDeteriorationDiscountPremium1,874,0002021-06-30 1USD
StockRepurchasedDuringPeriodShares1,863,0002023-06-30 70shares
UnrealizedGainLossOnCashFlowHedgingInstruments1,824,0002024-12-31 106USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount1,809,0002020-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,787,0002026-06-30 243shares
LossContingencyEstimateOfPossibleLoss1,700,0002011-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,640,0002025-09-30 21USD
FinancingReceivableAllowanceForCreditLossesRecovery1,522,0002013-12-31 2USD
EffectOfExchangeRateOnCashAndCashEquivalents1,515,0002020-12-31 42USD
DeferredFederalIncomeTaxExpenseBenefit1,509,0002025-12-31 48USD
MinorityInterestPeriodIncreaseDecrease-1,500,0002024-12-31 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax1,500,0002026-03-31 4USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,478,0002025-12-31 3USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLoss1,440,0002015-09-30 1USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-1,436,0002025-12-31 15USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease1,405,0002020-12-31 24USD
CostsAndExpensesRelatedParty1,373,0002015-12-31 17USD
PaymentsToAcquireBusinessesNetOfCashAcquired1,328,0002026-06-30 107USD
DeferredTaxLiabilitiesOther1,283,0002016-12-31 12USD
GainLossOnInvestments1,254,0002011-12-31 1USD
LossContingencyAccrualAtCarryingValue1,248,0002012-03-31 4USD
RestructuringCosts1,239,0002021-09-30 17USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,225,0002025-12-31 3USD
DeferredTaxAssetsLiabilitiesNet1,203,0002021-12-31 16USD
DeferredTaxAssetsOperatingLossCarryforwards1,172,0002016-12-31 1USD
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion1,150,0002018-12-31 66USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate1,150,0002019-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,139,0002026-06-30 172shares
VariableLeaseCost1,132,0002026-06-30 77USD
AmortizationOfDebtDiscountPremium1,119,0002011-12-31 2USD
OperatingLeaseImpairmentLoss1,023,0002023-12-31 31USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets1,017,0002024-12-31 9USD
EffectiveIncomeTaxRateReconciliationFdiiAmount1,006,0002025-12-31 3USD
IncomeTaxReconciliationNondeductibleExpenseOther957,0002025-12-31 3USD
GoodwillForeignCurrencyTranslationGainLoss-949,0002026-06-30 27USD
AcquisitionCosts930,0002020-12-31 2USD
ForeignCurrencyContractsLiabilityFairValueDisclosure921,0002026-06-30 52USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax907,0002025-12-31 39USD
OtherPaymentsToAcquireBusinesses901,0002017-03-31 5USD
DebtInstrumentPeriodicPayment893,0002014-12-31 3USD
IncreaseDecreaseInNotesReceivableCurrent-893,0002014-12-31 5USD
AmortizationOfFinancingCosts887,0002026-06-30 12USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet874,0002018-12-31 70USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber867,0002026-06-30 78shares
WriteOffOfDeferredDebtIssuanceCost840,0002025-09-30 1USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent815,0002021-06-30 30USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment784,0002026-06-30 207shares
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet765,0002021-09-30 18USD
UnrecognizedTaxBenefits761,0002025-12-31 34USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions761,0002025-12-31 18USD
NotesAndLoansReceivableNetNoncurrent749,0002016-09-30 60USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-743,0002020-12-31 17USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax740,0002011-09-30 6USD
IncomeTaxReconciliationOtherAdjustments-730,0002025-12-31 3USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions709,0002025-12-31 20USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-697,0002025-12-31 48USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod667,0002026-06-30 136shares
IncreaseDecreaseInNotesReceivables640,0002014-09-30 1USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures619,0002025-03-31 57shares
DerivativeInstrumentsGainLossRecognizedInIncomeNet613,0002013-09-30 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax606,0002021-06-30 32USD

What to be careful about

What this model itself distrusts about SHOO's figures. Written by the derivation as it ran, not added afterwards.