SHOE STATION GROUP INC (SHOE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 500M 1B 1.5B FY17: 1B FY19: 1B FY20: 1B FY21: 1B FY21: 976.8M FY22: 1.3B FY23: 1.3B FY25: 1.2B FY26: 1.2B FY26: 1.1B FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Gross Profit Annual

0 200M 400M 600M FY17: 289.2M FY19: 296.3M FY20: 309M FY21: 311.9M FY21: 280M FY22: 526.8M FY23: 468.2M FY25: 421.4M FY26: 428.8M FY26: 415.1M FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Operating Income Annual

0 80M 160M 240M FY17: 37.9M FY19: 37.7M FY20: 49.8M FY21: 54.2M FY21: 21.9M FY22: 207.7M FY23: 146.4M FY25: 93.5M FY26: 91.2M FY26: 66.8M FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Net Income Annual

0 60M 120M 180M FY17: 23.5M FY19: 18.9M FY20: 38.1M FY21: 42.9M FY21: 16M FY22: 154.9M FY23: 110.1M FY25: 73.3M FY26: 73.8M FY26: 52.3M FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Cost of Revenue Annual

0 300M 600M 900M FY17: 711.9M FY19: 722.9M FY20: 720.7M FY21: 724.7M FY21: 696.8M FY22: 803.6M FY23: 794.1M FY25: 754.5M FY26: 774.1M FY26: 720.2M FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Operating Cash Flow Annual

0 60M 120M 180M FY17: 63.8M FY19: 40.3M FY20: 74.1M FY21: 66.9M FY21: 63.4M FY22: 147.9M FY23: 50.4M FY25: 122.8M FY26: 102.6M FY26: 71.3M FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Free Cash Flow Annual

-40M 0 40M 80M 120M FY17: 42M FY19: 20.7M FY20: 66.7M FY21: 48.4M FY21: 51M FY22: 116.5M FY23: -26.9M FY25: 66.5M FY26: 69.5M FY26: 26.6M FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 10M 20M 30M FY17: 18M FY19: 16.2M FY20: 15.5M FY21: 29.4M FY21: 28.5M FY22: 28.6M FY23: 27.8M FY25: 27.4M FY26: 27.5M FY26: 27.5M FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.00 0.00 2.00 4.00 6.00 Q3 '16: 1.45 Q3 '16: 1.38 Q4 '16: 1.44 Q1 '17: 1.48 Q2 '17: 1.46 Q3 '17: 1.53 Q4 '17: 1.27 Q1 '18: 1.19 Q2 '18: 1.21 Q3 '18: 1.33 Q1 '19: 1.14 Q2 '19: 1.49 Q1 '20: 2.44 Q2 '20: 2.52 Q3 '20: 2.56 Q4 '20: 2.74 Q1 '21: 2.89 Q2 '21: 0.82 Q3 '21: 0.37 Q3 '21: -0.06 Q4 '21: 0.56 Q2 '22: 3.23 Q2 '22: 4.42 Q3 '22: 5.55 Q4 '22: 5.42 Q1 '23: 4.86 Q2 '23: 4.36 Q3 '23: 3.90 Q4 '23: 3.96 Q1 '24: 3.61 Q2 '24: 3.28 Q3 '24: 2.90 Q3 '25: 2.82 Q4 '25: 2.72 Q1 '26: 2.68 Q2 '26: 2.39 Q3 '26: 2.27 Q4 '26: 2.10 Q4 '26: 1.90 Q2 '27: 1.35 Q2 '17 Q3 '18 Q3 '20 Q3 '21 Q4 '22 Q1 '24 Q1 '26 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.