Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-30.
Amounts in USD.
Revenue Annual
0
200K
400K
600K
FY14: 12.9K
FY15: 924
FY16: 0
FY17: 0
FY18: 0
FY19: 0
FY20: 0
FY21: 0
FY22: 33.8K
FY23: 238.7K
FY24: 446.3K
FY25: 202.8K
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-300K
-150K
0
150K
300K
450K
FY14: -212.6K
FY15: -157.9K
FY22: 33.8K
FY23: 37.8K
FY24: 320.6K
FY25: 63.9K
FY14
FY15
FY22
FY23
FY24
FY25
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY14: -2.2M
FY15: -1.5M
FY16: -1.7M
FY17: -1M
FY18: -1.2M
FY19: -1M
FY20: -2.1M
FY21: -3.3M
FY22: -54.4M
FY23: -11.3M
FY24: -10.5M
FY25: -6.9M
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY10: -59K
FY11: -389.7K
FY12: -74.1K
FY13: -54.7K
FY14: -2.4M
FY15: -1.6M
FY16: -2.2M
FY17: 114.3K
FY18: -5.3M
FY19: -7.2M
FY20: -4.7M
FY21: -3.6M
FY22: -86.3M
FY23: -16M
FY24: -15.6M
FY25: -10.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
80K
160K
240K
FY14: 225.4K
FY15: 158.8K
FY23: 200.9K
FY24: 125.7K
FY25: 138.9K
FY14
FY15
FY23
FY24
FY25
Operating Cash Flow Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY11: -409.2K
FY12: -69.6K
FY13: -38.4K
FY14: -914.4K
FY15: -1.2M
FY16: -1.2M
FY17: -722.2K
FY18: -765.8K
FY19: -990.3K
FY20: -2.5M
FY21: -2.4M
FY22: -8.9M
FY23: -5.9M
FY24: -3.9M
FY25: -3.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-12M
-8M
-4M
0
4M
8M
12M
FY14: -1M
FY15: -1.2M
FY16: -1.2M
FY17: -722.2K
FY18: -765.8K
FY19: -995.7K
FY20: -3.7M
FY21: -4.1M
FY22: -10.4M
FY23: -8.4M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
500M
1B
1.5B
FY11: 96.2M
FY12: 97M
FY14: 9.7M
FY15: 22.3M
FY16: 88.7M
FY17: 90.1M
FY18: 0
FY21: 501.5M
FY22: 619.1M
FY23: 748.5M
FY24: 872.9M
FY25: 1.2B
FY12
FY15
FY17
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.18
-0.12
-0.06
0.00
0.06
0.12
0.18
Q4 '11: 0.00
Q1 '12: 0.00
Q2 '12: 0.00
Q3 '12: 0.00
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '13: 0.00
Q1 '14: 0.00
Q2 '14: 0.00
Q3 '14: 0.00
Q4 '14: 0.00
Q1 '15: 0.00
Q2 '15: 0.00
Q3 '15: 0.00
Q4 '15: -0.07
Q1 '16: -0.08
Q2 '16: -0.09
Q3 '16: -0.09
Q4 '16: -0.02
Q1 '17: -0.01
Q2 '17: 0.00
Q3 '17: 0.00
Q4 '17: 0.00
Q1 '18: 0.00
Q2 '18: -0.01
Q3 '18: -0.03
Q4 '18: -0.05
Q1 '19: -0.06
Q2 '19: -0.05
Q3 '19: -0.04
Q4 '19: -0.04
Q1 '20: -0.03
Q2 '20: -0.03
Q3 '20: -0.02
Q4 '20: -0.01
Q1 '21: -0.01
Q2 '21: -0.01
Q3 '21: -0.01
Q4 '21: 0.02
Q1 '23: -0.14
Q2 '23: -0.17
Q3 '23: -0.11
Q4 '23: -0.02
Q1 '24: -0.02
Q2 '24: 0.01
Q3 '24: -0.01
Q4 '24: -0.02
Q1 '25: -0.02
Q2 '25: -0.02
Q3 '25: -0.01
Q4 '25: 0.00
Q1 '26: 0.00
Q2 '26: 0.00
Q1 '13
Q4 '14
Q3 '16
Q2 '18
Q1 '20
Q4 '21
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.