Surgery Partners, Inc. (SGRY)
Every figure this model derived for SGRY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 70,400,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 216,700,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,126,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 578,500,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,670,700,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 256,800,000 | InterestPaidNet |
2025-12-31 |
| ocf | 258,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,366,300,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 14,800,000 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up SGRY on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 17.1 |
| current ratio | 1.95 |
| current ratio reported | 1.95 |
| dilution pct | 0.86 |
| ebit cagr | 3.08 |
| ebit yoy | 6.14 |
| ev ebit | 16.62 |
| ev owner earnings | 36.92 |
| ev sales | 1.9 |
| fcf margin | 5.57 |
| growth cv | 0.39 |
| interest cover | 1.49 |
| net debt ebitda | 7.91 |
| operating margin | 11.4 |
| owner earnings margin | 5.13 |
| revenue growth | 3.99 |
| revenue growth per share | 3.11 |
| roic | 4.96 |
| rule of 40 | 15.4 |
| sbc pct revenue | 0.44 |
Everything else this filing tags
400 more elements from SGRY's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 8,049,700,000 | 2026-06-30 | 86 | USD |
LiabilitiesAndStockholdersEquity | 8,049,700,000 | 2026-06-30 | 86 | USD |
IntangibleAssetsNetIncludingGoodwill | 5,242,100,000 | 2026-06-30 | 40 | USD |
Goodwill | 5,203,500,000 | 2026-06-30 | 98 | USD |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities | 3,751,200,000 | 2026-06-30 | 86 | USD |
LongTermDebt | 3,735,400,000 | 2025-12-31 | 11 | USD |
LongTermDebtAndCapitalLeaseObligations | 3,648,300,000 | 2026-06-30 | 86 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 3,101,700,000 | 2026-06-30 | 199 | USD |
AdditionalPaidInCapital | 2,544,400,000 | 2026-06-30 | 82 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 2,006,900,000 | 2025-12-31 | 11 | USD |
FinanceLeaseLiabilityPaymentsDue | 1,914,100,000 | 2025-12-31 | 10 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 1,804,600,000 | 2025-12-31 | 12 | USD |
CostsAndExpenses | 1,595,500,000 | 2019-12-31 | 4 | USD |
OperatingExpenses | 1,491,900,000 | 2026-06-30 | 130 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 1,439,800,000 | 2025-12-31 | 10 | USD |
MinorityInterest | 1,431,000,000 | 2026-06-30 | 86 | USD |
CostOfRevenue | 1,407,600,000 | 2019-12-31 | 82 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 1,382,800,000 | 2025-12-31 | 11 | USD |
DerivativeNotionalAmount | 1,368,500,000 | 2026-06-30 | 42 | USD |
OperatingCostsAndExpenses | 1,309,400,000 | 2026-06-30 | 84 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 1,122,700,000 | 2026-06-30 | 42 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 978,600,000 | 2025-12-31 | 10 | USD |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 944,500,000 | 2025-12-31 | 12 | USD |
FinanceLeaseLiability | 919,400,000 | 2026-06-30 | 60 | USD |
FinanceLeaseLiabilityNoncurrent | 880,500,000 | 2026-06-30 | 49 | USD |
RetainedEarningsAccumulatedDeficit | -866,100,000 | 2026-06-30 | 82 | USD |
StockIssuedDuringPeriodValueNewIssues | 857,700,000 | 2022-12-31 | 14 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 812,489,000 | 2018-12-31 | 8 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 718,000,000 | 2026-06-30 | 42 | USD |
FinanceLeaseRightOfUseAsset | 711,600,000 | 2026-06-30 | 44 | USD |
AccountsReceivableNetCurrent | 616,600,000 | 2026-06-30 | 86 | USD |
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets | 543,900,000 | 2021-06-30 | 43 | USD |
LaborAndRelatedExpense | 500,500,000 | 2026-06-30 | 134 | USD |
PropertyPlantAndEquipmentGrossExcludingCapitalLeasedAssets | 482,405,000 | 2018-12-31 | 23 | USD |
PropertyPlantAndEquipmentGross | 482,400,000 | 2018-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 471,600,000 | 2025-12-31 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 470,194,000 | 2018-12-31 | 8 | USD |
SuppliesExpense | 447,000,000 | 2026-06-30 | 134 | USD |
DeferredTaxAssetsGross | 440,200,000 | 2025-12-31 | 21 | USD |
ReclassificationsOfTemporaryToPermanentEquity | 439,700,000 | 2021-06-30 | 1 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 439,700,000 | 2021-12-31 | 7 | USD |
ConvertiblePreferredStockConvertedToOtherSecurities | 439,700,000 | 2021-12-31 | 2 | USD |
PropertyPlantAndEquipmentNet | 426,300,000 | 2018-12-31 | 1 | USD |
Revenues | 417,369,000 | 2018-03-31 | 47 | USD |
DepositsAssetsNoncurrent | 370,000,000 | 2017-06-30 | 2 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 366,700,000 | 2026-06-30 | 138 | USD |
ProceedsFromIssuanceOfLongTermDebt | 350,000,000 | 2026-06-30 | 94 | USD |
DeferredTaxAssetsValuationAllowance | 317,900,000 | 2025-12-31 | 23 | USD |
RepaymentsOfLongTermDebt | 310,200,000 | 2026-06-30 | 94 | USD |
OperatingLeaseLiability | 306,900,000 | 2026-06-30 | 47 | USD |
CommonStockSharesAuthorized | 300,000,000 | 2026-06-30 | 86 | shares |
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue | 290,700,000 | 2024-06-30 | 2 | USD |
OperatingLeaseRightOfUseAsset | 278,500,000 | 2026-06-30 | 60 | USD |
OperatingLeaseLiabilityNoncurrent | 266,300,000 | 2026-06-30 | 60 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 231,000,000 | 2021-06-30 | 19 | USD |
OtherLiabilitiesCurrent | 227,300,000 | 2026-06-30 | 86 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 226,900,000 | 2026-06-30 | 86 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 226,000,000 | 2025-12-31 | 10 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 216,700,000 | 2026-06-30 | 132 | USD |
ProfessionalFees | 204,100,000 | 2026-06-30 | 134 | USD |
EquityMethodInvestmentSummarizedFinancialInformationRevenue | 188,500,000 | 2019-12-31 | 2 | USD |
DeferredIncomeTaxLiabilities | 175,700,000 | 2025-12-31 | 21 | USD |
AccountsPayableCurrent | 175,200,000 | 2026-06-30 | 86 | USD |
NoncontrollingInterestIncreaseFromBusinessCombination | 172,600,000 | 2017-08-31 | 1 | USD |
Depreciation | 170,200,000 | 2025-12-31 | 25 | USD |
OperatingIncomeLoss | 167,900,000 | 2026-06-30 | 134 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 149,000,000 | 2025-12-31 | 10 | USD |
OtherAssetsCurrent | 145,600,000 | 2026-06-30 | 74 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 144,700,000 | 2025-12-31 | 21 | USD |
InterestIncomeExpenseNonoperatingNet | -138,900,000 | 2026-06-30 | 134 | USD |
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales | 132,000,000 | 2019-12-31 | 2 | USD |
CommonStockSharesIssued | 130,886,397 | 2026-06-30 | 86 | shares |
CommonStockSharesOutstanding | 130,886,397 | 2026-06-30 | 86 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 128,597,000 | 2026-06-30 | 127 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 128,597,000 | 2026-06-30 | 127 | shares |
DeferredTaxLiabilitiesNoncurrent | 122,351,000 | 2017-06-30 | 14 | USD |
DeferredTaxAssetsNet | 122,300,000 | 2025-12-31 | 21 | USD |
AccruedLiabilitiesAndOtherLiabilities | 114,800,000 | 2026-06-30 | 20 | USD |
PreferredStockAmountOfPreferredDividendsInArrears | 114,100,000 | 2021-03-31 | 7 | USD |
OtherSundryLiabilitiesNoncurrent | 113,600,000 | 2019-12-31 | 34 | USD |
LeaseCost | 113,500,000 | 2026-06-30 | 54 | USD |
OtherCostAndExpenseOperating | 110,600,000 | 2026-06-30 | 134 | USD |
PaymentsOfDividendsMinorityInterest | 103,500,000 | 2026-06-30 | 94 | USD |
LongTermDebtAndCapitalLeaseObligationsCurrent | 102,900,000 | 2026-06-30 | 86 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 102,500,000 | 2025-12-31 | 10 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 99,300,000 | 2025-12-31 | 10 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 99,300,000 | 2025-12-31 | 11 | USD |
InventoryNet | 98,800,000 | 2026-06-30 | 86 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 96,100,000 | 2019-09-30 | 30 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 94,400,000 | 2025-12-31 | 10 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 91,100,000 | 2025-12-31 | 11 | USD |
OtherAccruedLiabilitiesCurrent | 90,700,000 | 2023-12-31 | 66 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 90,600,000 | 2025-12-31 | 10 | USD |
DeferredTaxAssetsLiabilitiesNet | 89,500,000 | 2023-12-31 | 17 | USD |
IntangibleAssetsGrossExcludingGoodwill | 88,500,000 | 2025-12-31 | 18 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 87,500,000 | 2025-12-31 | 10 | USD |
OperatingLeasesRentExpenseNet | 85,600,000 | 2019-12-31 | 50 | USD |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet | 84,457,000 | 2016-06-30 | 4 | USD |
LeaseAndRentalExpense | 83,500,000 | 2018-12-31 | 12 | USD |
FiniteLivedIntangibleAssetsGross | 83,400,000 | 2025-12-31 | 18 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 83,100,000 | 2025-12-31 | 11 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 81,455,000 | 2018-12-31 | 8 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 78,500,000 | 2026-06-30 | 132 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 78,500,000 | 2026-06-30 | 162 | USD |
DepreciationDepletionAndAmortization | 77,800,000 | 2026-06-30 | 134 | USD |
DepreciationAndAmortization | 77,800,000 | 2026-06-30 | 22 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 75,649,000 | 2018-12-31 | 8 | USD |
GeneralAndAdministrativeExpense | 75,600,000 | 2026-06-30 | 134 | USD |
EmployeeRelatedLiabilitiesCurrent | 73,100,000 | 2026-06-30 | 86 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 72,200,000 | 2025-12-31 | 11 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 66,728,000 | 2018-12-31 | 8 | USD |
IncreaseDecreaseInOtherOperatingCapitalNet | 66,400,000 | 2026-06-30 | 94 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 64,900,000 | 2025-12-31 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 61,261,000 | 2018-12-31 | 8 | USD |
NetCashProvidedByUsedInFinancingActivities | -61,000,000 | 2026-06-30 | 94 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 59,300,000 | 2020-03-31 | 32 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 57,202,000 | 2018-12-31 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 56,800,000 | 2025-12-31 | 10 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets | 56,119,000 | 2018-12-31 | 23 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 54,773,000 | 2021-03-31 | 23 | shares |
DerivativeLiabilitiesNoncurrent | 54,600,000 | 2021-03-31 | 21 | USD |
DeferredIncomeTaxLiabilitiesNet | 54,400,000 | 2026-06-30 | 38 | USD |
OtherAssetsNoncurrent | 53,500,000 | 2026-06-30 | 86 | USD |
DeferredTaxLiabilities | 53,400,000 | 2025-12-31 | 4 | USD |
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets | 51,800,000 | 2019-12-31 | 2 | USD |
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss | 51,100,000 | 2019-12-31 | 2 | USD |
NetIncomeLoss | -50,900,000 | 2026-06-30 | 166 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 50,000,000 | 2017-12-15 | 13 | USD |
PrepaidExpenseCurrent | 48,300,000 | 2026-06-30 | 74 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 47,500,000 | 2025-12-31 | 18 | USD |
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets | 47,400,000 | 2019-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 46,900,000 | 2025-12-31 | 10 | USD |
ComprehensiveIncomeNetOfTax | -46,000,000 | 2026-06-30 | 132 | USD |
LitigationReserve | 46,000,000 | 2017-10-23 | 2 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 46,000,000 | 2025-12-31 | 15 | USD |
IncomeTaxReconciliationMinorityInterestIncomeExpense | 43,000,000 | 2025-12-31 | 31 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 41,100,000 | 2025-12-31 | 10 | USD |
IntangibleAssetsNetExcludingGoodwill | 41,000,000 | 2025-12-31 | 50 | USD |
OperatingLeaseLiabilityCurrent | 40,600,000 | 2026-06-30 | 62 | USD |
AmortizationOfLeasedAsset | 40,000,000 | 2019-12-31 | 10 | USD |
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss | 39,600,000 | 2019-09-30 | 17 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -39,292,000 | 2017-12-31 | 20 | USD |
FinanceLeaseLiabilityCurrent | 38,900,000 | 2026-06-30 | 53 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 37,800,000 | 2026-06-30 | 25 | USD |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 37,100,000 | 2026-06-30 | 131 | USD |
CapitalLeaseObligationsIncurred | 36,600,000 | 2018-12-31 | 8 | USD |
FiniteLivedIntangibleAssetsNet | 35,900,000 | 2025-12-31 | 20 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 35,900,000 | 2025-12-31 | 10 | USD |
BusinessCombinationIntegrationRelatedCosts | 34,000,000 | 2026-06-30 | 138 | USD |
FinanceLeaseRightOfUseAssetAmortization | 33,800,000 | 2026-06-30 | 54 | USD |
OtherLiabilitiesNoncurrent | 33,800,000 | 2026-06-30 | 86 | USD |
NetCashProvidedByUsedInInvestingActivities | -33,200,000 | 2026-06-30 | 94 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 33,200,000 | 2025-12-31 | 11 | USD |
OperatingLeaseCost | 32,900,000 | 2026-06-30 | 54 | USD |
OperatingLeasePayments | 32,800,000 | 2026-06-30 | 54 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 32,500,000 | 2026-06-30 | 132 | USD |
FinanceLeaseInterestExpense | 32,100,000 | 2026-06-30 | 54 | USD |
GainLossOnDispositionOfAssets1 | -31,822,000 | 2018-12-31 | 31 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 30,900,000 | 2025-12-31 | 13 | USD |
OtherAssetsMiscellaneousNoncurrent | 30,800,000 | 2019-12-31 | 28 | USD |
LitigationSettlementAmountAwardedToOtherParty | 30,700,000 | 2021-04-01 | 10 | USD |
FinanceLeaseInterestPaymentOnLiability | 30,300,000 | 2026-06-30 | 54 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 30,300,000 | 2021-09-30 | 2 | USD |
GoodwillPurchaseAccountingAdjustments | 30,253,000 | 2017-12-31 | 12 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | 29,900,000 | 2026-06-30 | 68 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 29,000,000 | 2026-06-30 | 134 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 28,898,000 | 2018-12-31 | 6 | USD |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest | 28,500,000 | 2026-06-30 | 131 | USD |
ProfitLoss | 27,600,000 | 2026-06-30 | 171 | USD |
SelfInsuranceReserve | 27,000,000 | 2026-06-30 | 84 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 25,500,000 | 2025-12-31 | 11 | USD |
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities | 25,500,000 | 2019-12-31 | 2 | USD |
CapitalLeaseObligations | 25,374,000 | 2018-12-31 | 26 | USD |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 25,374,000 | 2018-12-31 | 6 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 24,500,000 | 2025-12-31 | 31 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -23,200,000 | 2026-06-30 | 74 | USD |
FinanceLeasePrincipalPayments | 22,800,000 | 2026-06-30 | 57 | USD |
CapitalLeasesBalanceSheetAssetsByMajorClassNet | 22,700,000 | 2018-12-31 | 22 | USD |
EscrowDeposit | 20,471,000 | 2018-03-31 | 2 | USD |
PreferredStockSharesAuthorized | 20,310,000 | 2026-06-30 | 86 | shares |
OperatingLeaseExpense | 20,300,000 | 2026-06-30 | 56 | USD |
PaymentsOfDistributionsToAffiliates | 20,096,000 | 2016-12-31 | 11 | USD |
InterestPayableCurrent | 19,800,000 | 2026-06-30 | 86 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -19,600,000 | 2025-12-31 | 8 | USD |
PayablesToCustomers | 19,400,000 | 2019-03-31 | 28 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 18,100,000 | 2025-12-31 | 37 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | 18,000,000 | 2019-01-01 | 3 | USD |
DefinedContributionPlanCostRecognized | 18,000,000 | 2025-12-31 | 31 | USD |
ProceedsFromDivestitureOfBusinesses | 17,600,000 | 2019-12-31 | 27 | USD |
GainsLossesOnRestructuringOfDebt | -16,400,000 | 2017-08-31 | 1 | USD |
IncomeTaxReconciliationDispositionOfBusiness | -15,800,000 | 2023-09-30 | 14 | USD |
RevenueFromRelatedParties | 15,700,000 | 2022-12-31 | 3 | USD |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock | 15,566,000 | 2017-12-31 | 4 | USD |
TemporaryEquityAccretionToRedemptionValue | 15,566,000 | 2017-12-31 | 2 | USD |
AllocatedShareBasedCompensationExpense | 14,800,000 | 2025-12-31 | 24 | USD |
DeferredTaxesBusinessCombinationValuationAllowanceAllocatedToContributedCapital | 14,400,000 | 2021-12-31 | 7 | USD |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 | 14,200,000 | 2025-12-31 | 26 | USD |
BusinessCombinationAssetsArisingFromContingenciesAmountRecognized | 14,000,000 | 2013-06-10 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 13,000,000 | 2025-12-31 | 11 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -11,900,000 | 2023-12-31 | 67 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -11,900,000 | 2023-12-31 | 13 | USD |
OffMarketLeaseUnfavorable | 11,889,000 | 2017-12-31 | 18 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 11,600,000 | 2025-12-31 | 31 | USD |
InsuranceReceivableForMalpracticeNoncurrent | 11,518,000 | 2018-03-31 | 7 | USD |
IncreaseDecreaseInAccountsReceivable | 11,400,000 | 2026-06-30 | 94 | USD |
DeferredTaxAssetsOther | 11,200,000 | 2025-12-31 | 21 | USD |
IncomeLossFromEquityMethodInvestments | 10,500,000 | 2026-06-30 | 134 | USD |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings | 10,300,000 | 2021-12-31 | 55 | USD |
TemporaryEquityAccretionOfDividends | 10,300,000 | 2021-12-31 | 10 | USD |
EquityMethodInvestmentRealizedGainLossOnDisposal | -10,000,000 | 2024-12-31 | 4 | USD |
AccruedInsuranceCurrent | 9,843,000 | 2018-03-31 | 20 | USD |
InvestmentOwnedAtFairValue | 9,800,000 | 2022-03-31 | 1 | USD |
GoodwillAcquiredDuringPeriod | 9,700,000 | 2026-06-30 | 54 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 9,700,000 | 2026-06-30 | 54 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -8,900,000 | 2026-06-30 | 60 | USD |
DerivativeLiabilityNotionalAmount | 8,900,000 | 2026-06-30 | 42 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 8,846,000 | 2018-12-31 | 6 | USD |
IncomeTaxesReceivable | 8,618,000 | 2017-09-30 | 1 | USD |
LossContingencyAccrualCarryingValueCurrent | 8,618,000 | 2017-09-30 | 1 | USD |
EstimatedInsuranceRecoveries | 8,600,000 | 2026-06-30 | 84 | USD |
VariableLeaseCost | 8,300,000 | 2020-06-30 | 6 | USD |
DeferredTaxLiabilitiesCurrent | 8,000,000 | 2019-09-30 | 9 | USD |
IncomeTaxReconciliationOtherReconcilingItems | 7,500,000 | 2025-12-31 | 31 | USD |
PaymentsForProceedsFromOtherInvestingActivities | -7,500,000 | 2026-06-30 | 74 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 6,680,000 | 2018-12-31 | 6 | USD |
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation | 6,400,000 | 2018-12-31 | 21 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 6,300,000 | 2025-12-31 | 31 | USD |
AmortizationOfIntangibleAssets | 6,100,000 | 2025-12-31 | 38 | USD |
DebtInstrumentUnamortizedPremium | 6,100,000 | 2019-03-31 | 10 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 6,000,000 | 2025-12-31 | 11 | USD |
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities | 5,800,000 | 2019-12-31 | 2 | USD |
TaxesPayableCurrent | 5,678,000 | 2018-03-31 | 20 | USD |
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths | -5,500,000 | 2026-06-30 | 32 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax | 5,500,000 | 2021-03-31 | 15 | USD |
DebtInstrumentUnamortizedDiscount | 5,400,000 | 2019-03-31 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 5,400,000 | 2025-12-31 | 11 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 5,300,000 | 2025-12-31 | 31 | USD |
BusinessCombinationAcquisitionRelatedCosts | 5,100,000 | 2024-09-30 | 83 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 5,100,000 | 2025-12-31 | 15 | USD |
TemporaryEquityDividendsAdjustment | 5,100,000 | 2021-12-31 | 12 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies | 5,000,000 | 2025-12-31 | 21 | USD |
IncomeTaxReconciliationTaxSettlements | -5,000,000 | 2020-09-30 | 4 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | 4,900,000 | 2026-06-30 | 124 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 4,704,000 | 2018-12-31 | 6 | USD |
DeferredTaxLiabilitiesDeferredExpenseDeferredFinancingCosts | 4,700,000 | 2025-12-31 | 7 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 4,622,000 | 2018-09-30 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 4,600,000 | 2025-12-31 | 11 | USD |
GainLossOnContractTermination | -4,600,000 | 2015-12-31 | 2 | USD |
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion | 4,500,000 | 2019-09-30 | 17 | USD |
RestructuringAndRelatedCostExpectedCost1 | 4,500,000 | 2018-12-31 | 2 | USD |
RestructuringAndRelatedCostIncurredCost | 4,500,000 | 2018-06-30 | 3 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 4,300,000 | 2025-12-31 | 15 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 4,227,000 | 2018-12-31 | 6 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 4,100,000 | 2026-06-30 | 94 | USD |
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments | 3,873,000 | 2017-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 3,800,000 | 2025-12-31 | 11 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 3,800,000 | 2026-06-30 | 113 | USD |
OtherNonoperatingIncomeExpense | -3,700,000 | 2024-09-30 | 21 | USD |
DeferredTaxAssetsHedgingTransactions | 3,600,000 | 2025-12-31 | 15 | USD |
OtherNonrecurringIncomeExpense | -3,600,000 | 2026-06-30 | 134 | USD |
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 3,524,000 | 2018-12-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsReceivable | 3,400,000 | 2018-12-31 | 3 | USD |
PaymentsToMinorityShareholders | 3,400,000 | 2022-12-31 | 17 | USD |
SecurityDeposit | 3,151,000 | 2017-12-31 | 18 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 3,100,000 | 2025-12-31 | 11 | USD |
DeferredTaxLiabilitiesOther | 3,000,000 | 2025-12-31 | 21 | USD |
ProceedsFromPaymentsToMinorityShareholders | 3,000,000 | 2026-06-30 | 55 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 3,000,000 | 2026-06-30 | 54 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 2,907,000 | 2018-12-31 | 6 | USD |
InsuranceReceivableForMalpracticeCurrent | 2,828,000 | 2018-03-31 | 8 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | -2,700,000 | 2025-12-31 | 28 | USD |
GainLossRelatedToLitigationSettlement | -2,500,000 | 2026-06-30 | 123 | USD |
PaymentsOfDebtExtinguishmentCosts | 2,400,000 | 2021-06-30 | 13 | USD |
ProceedsFromMinorityShareholders | 2,400,000 | 2021-09-30 | 6 | USD |
LitigationSettlementExpense | 2,300,000 | 2024-09-30 | 65 | USD |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent | 2,263,000 | 2017-12-31 | 18 | USD |
DividendsSharebasedCompensationStock | 2,021,000 | 2016-12-31 | 11 | USD |
EquityMethodInvestmentsFairValueDisclosure | 2,000,000 | 2018-12-31 | 4 | USD |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1 | 2,000,000 | 2020-06-30 | 1 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 1,982,000 | 2018-09-30 | 6 | USD |
StockRepurchasedDuringPeriodValue | 1,982,000 | 2018-12-31 | 8 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 1,900,000 | 2019-03-31 | 21 | USD |
TaxesPayableCurrentAndNoncurrent | 1,900,000 | 2022-12-31 | 24 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 1,898,360 | 2022-12-31 | 8 | shares |
DeferredCompensationLiabilityClassifiedNoncurrent | 1,804,000 | 2017-09-30 | 17 | USD |
DeferredCompensationPlanAssets | 1,804,000 | 2017-09-30 | 17 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent | 1,700,000 | 2019-12-31 | 9 | USD |
OtherComprehensiveIncomeLossNetOfTax | 1,600,000 | 2026-06-30 | 92 | USD |
MinorityInterestDecreaseFromRedemptions | 1,545,000 | 2017-12-31 | 1 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 1,534,000 | 2018-12-31 | 6 | USD |
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense | 1,530,000 | 2016-06-30 | 4 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | 1,500,000 | 2024-09-30 | 24 | USD |
UnusualOrInfrequentItemNetGainLoss | 1,500,000 | 2022-12-31 | 14 | USD |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions | -1,400,000 | 2026-06-30 | 94 | USD |
IncomeTaxExpenseBenefit | 1,400,000 | 2026-06-30 | 134 | USD |
CommonStockValueOutstanding | 1,300,000 | 2026-06-30 | 86 | USD |
DisposalGroupIncludingDiscontinuedOperationConsideration | 1,300,000 | 2017-12-31 | 1 | USD |
GainsLossesOnExtinguishmentOfDebt | -1,300,000 | 2025-12-31 | 103 | USD |
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed | 1,245,000 | 2016-06-30 | 4 | USD |
IncomeTaxesPaidNet | 1,200,000 | 2025-12-31 | 31 | USD |
PaymentsForProceedsFromProductiveAssets | -1,200,000 | 2019-03-31 | 2 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 1,100,000 | 2025-12-31 | 31 | USD |
DeconsolidationGainOrLossAmount | 1,100,000 | 2018-12-31 | 4 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures | 1,000,000 | 2019-03-31 | 10 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 934,500 | 2025-12-31 | 28 | shares |
DeferredIncomeTaxExpenseBenefit | 900,000 | 2026-06-30 | 94 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 900,000 | 2025-12-31 | 21 | USD |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest | 900,000 | 2026-06-30 | 74 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax | -900,000 | 2021-03-31 | 15 | USD |
ProceedsFromSaleOfEquityMethodInvestments | 900,000 | 2026-06-30 | 37 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 876,845 | 2025-12-31 | 39 | shares |
GainLossOnSaleOfBusiness | 800,000 | 2017-12-31 | 1 | USD |
GoodwillWrittenOffRelatedToSaleOfBusinessUnit | 800,000 | 2026-06-30 | 26 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 700,000 | 2025-12-31 | 21 | USD |
ProceedsFromLongTermCapitalLeaseObligations | -646,000 | 2016-09-30 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 640,000 | 2015-12-31 | 2 | USD |
AmortizationOfFinancingCostsAndDiscounts | -559,000 | 2017-12-31 | 20 | USD |
FinitelivedIntangibleAssetsAcquired1 | 474,000 | 2017-12-31 | 9 | USD |
PaymentsOfDebtIssuanceCosts | 400,000 | 2026-06-30 | 87 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 367,000 | 2015-12-31 | 2 | USD |
StockIssuedDuringPeriodValueAcquisitions | 339,000 | 2015-12-31 | 3 | USD |
NotesIssued1 | 325,000 | 2016-12-31 | 6 | USD |
TemporaryEquitySharesAuthorized | 310,000 | 2021-12-31 | 23 | shares |
IncomeTaxReconciliationOtherAdjustments | 300,000 | 2025-12-31 | 31 | USD |
ProceedsFromSaleOfProductiveAssets | 300,000 | 2026-06-30 | 62 | USD |
RestrictedCashAndInvestmentsNoncurrent | 300,000 | 2020-12-31 | 46 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 242,000 | 2015-12-31 | 2 | USD |
StockholdersEquityOther | 200,000 | 2020-12-31 | 9 | USD |
ProceedsFromContributionsFromAffiliates | 154,000 | 2017-03-31 | 3 | USD |
OtherAmortizationOfDeferredCharges | -127,000 | 2018-03-31 | 1 | USD |
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceGoodwill | 100,000 | 2018-12-31 | 2 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | 100,000 | 2026-06-30 | 92 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 7,000 | 2018-12-31 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 4,015 | 2025-12-31 | 28 | shares |
PreferredStockPerShareAmountsOfPreferredDividendsInArrears | 368 | 2021-03-31 | 7 | USD/shares |
NumberOfStatesInWhichEntityOperates | 30 | 2026-06-30 | 44 | state |
SaleOfStockPricePerShare | 24 | 2022-11-21 | 12 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 21 | 2025-12-31 | 13 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 13 | 2019-12-31 | 9 | USD/shares |
TreasuryStockAcquiredAverageCostPerShare | 13 | 2018-12-31 | 12 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 12 | 2025-12-31 | 36 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 11 | 2025-12-31 | 16 | USD/shares |
NumberOfInterestRateDerivativesHeld | 4 | 2021-03-31 | 12 | swap |
NumberOfBusinessesAcquired | 3 | 2020-06-30 | 1 | surgery_center |
NumberOfOperatingSegments | 2 | 2026-06-30 | 44 | segment |
NumberOfReportingUnits | 2 | 2025-12-31 | 12 | reporting_unit |
NumberOfBusinessesAcquired | 1 | 2016-12-31 | 2 | Entity |
NumberOfBusinessesAcquired | 1 | 2018-12-31 | 1 | physician_practice |
NumberOfReportableSegments | 1 | 2026-06-30 | 7 | segment |
EarningsPerShareBasicAndDiluted | -1 | 2021-03-31 | 23 | USD/shares |
EarningsPerShareBasic | -0 | 2026-06-30 | 159 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-06-30 | 159 | USD/shares |
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 24 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-12-31 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 16 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 16 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 46 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 98 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 86 | USD/shares |
LineOfCreditFacilityCommitmentFeePercentage | 0 | 2015-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2025-12-31 | 1 | pure |
AllowanceForDoubtfulAccountsReceivableCurrent | 0 | 2018-12-31 | 37 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 0 | 2018-12-31 | 12 | USD |
AssetImpairmentCharges | 0 | 2022-12-31 | 19 | USD |
BusinessCombinationContingentConsiderationLiabilityNoncurrent | 0 | 2016-12-31 | 12 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2025-12-31 | 31 | USD |
DeferredFinanceCostsNoncurrentNet | 0 | 2017-09-30 | 17 | USD |
DeferredIncomeTaxAssetsNet | 0 | 2024-12-31 | 42 | USD |
DeferredTaxAssetsCapitalLossCarryforwards | 0 | 2025-12-31 | 19 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | 0 | 2015-12-31 | 1 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 0 | 2017-12-31 | 3 | USD |
DeferredTaxLiabilitiesDeferredExpense | 0 | 2018-12-31 | 3 | USD |
DerivativeAssetNotionalAmount | 0 | 2025-12-31 | 38 | USD |
DerivativeAssetsLiabilitiesAtFairValueNet | 0 | 2017-12-31 | 1 | USD |
DividendsPayableCurrentAndNoncurrent | 0 | 2021-03-31 | 14 | USD |
GoodwillImpairmentLoss | 0 | 2025-12-31 | 32 | USD |
ImpairmentOfIntangibleAssetsExcludingGoodwill | 0 | 2021-12-31 | 7 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 0 | 2018-03-31 | 2 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 0 | 2024-12-31 | 26 | USD |
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses | 0 | 2022-12-31 | 17 | USD |
IncomeTaxReconciliationTaxContingenciesOther | 0 | 2021-12-31 | 19 | USD |
LitigationReserveCurrent | 0 | 2021-12-31 | 26 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeReclassificationForDiscontinuanceBeforeTax | 0 | 2025-12-31 | 48 | USD |
OtherTaxExpenseBenefit | 0 | 2021-12-31 | 19 | USD |
PaymentsForRepurchaseOfCommonStock | 0 | 2020-12-31 | 18 | USD |
PaymentsForRepurchaseOfEquity | 0 | 2019-09-30 | 10 | USD |
PaymentsOfDividendsPreferredStockAndPreferenceStock | 0 | 2023-12-31 | 41 | USD |
PaymentsOfLoanCosts | 0 | 2018-09-30 | 5 | USD |
PaymentsOfStockIssuanceCosts | 0 | 2024-12-31 | 38 | USD |
PaymentsToAcquireEquityMethodInvestments | 0 | 2026-06-30 | 53 | USD |
PreferredStockDividendsPerShareDeclared | 0 | 2020-09-30 | 1 | USD/shares |
PreferredStockSharesIssued | 0 | 2026-06-30 | 86 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 82 | shares |
PreferredStockValue | 0 | 2026-06-30 | 86 | USD |
ProceedsFromIssuanceInitialPublicOffering | 0 | 2017-12-31 | 7 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2024-12-31 | 24 | USD |
What to be careful about
What this model itself distrusts about SGRY's figures. Written by the derivation as it ran, not added afterwards.
- gross profit not tagged; rebuilt from RevenueFromContractWithCustomerIncludingAssessedTax - OperatingCostsAndExpenses
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage