Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
90M
180M
270M
Q4 '10: 20.8M
Q1 '11: 16.4M
Q2 '11: 11.3M
Q3 '11: 10.3M
Q4 '11: 10.3M
Q1 '12: 11.4M
Q2 '12: 14.4M
Q3 '12: 17.5M
Q4 '12: 21.7M
Q1 '13: 23M
Q2 '13: 25.4M
Q3 '13: 26.2M
Q4 '13: 24.1M
Q1 '14: 27.6M
Q1 '15: 51.2M
Q2 '15: 49.2M
Q3 '15: 45.4M
Q4 '15: 39.5M
Q1 '16: 30M
Q2 '16: 25.3M
Q3 '16: 19.6M
Q4 '16: 19.4M
Q1 '17: 18.9M
Q2 '17: 23.4M
Q3 '17: 32.4M
Q4 '17: 36.6M
Q1 '18: 45.8M
Q2 '18: 58.9M
Q3 '18: 70.7M
Q4 '18: 84.5M
Q3 '19: 74.4M
Q4 '19: 102.4M
Q1 '20: 107.4M
Q2 '20: 111.4M
Q3 '20: 147.2M
Q4 '20: 118.2M
Q1 '21: 131.4M
Q2 '21: 137.7M
Q3 '21: 108.5M
Q4 '21: 110.7M
Q1 '22: 112.7M
Q2 '22: 114.2M
Q3 '22: 112.1M
Q4 '22: 111.3M
Q1 '23: 241M
Q2 '23: 218.5M
Q3 '23: 201.4M
Q4 '23: 176.2M
Q1 '24: 18.8M
Q2 '24: 12.3M
Q3 '24: 52.3M
Q4 '24: 57.8M
Q1 '25: 63.8M
Q2 '25: 81.7M
Q3 '25: 32.9M
Q4 '25: 39.6M
Q1 '26: 34.6M
Q4 '10
Q4 '12
Q3 '15
Q3 '17
Q1 '20
Q1 '22
Q1 '24
Q1 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '10: -24.9M
Q1 '11: -30.5M
Q2 '11: -36.9M
Q3 '11: -37.8M
Q4 '11: -35.8M
Q1 '12: -33.5M
Q2 '12: -29M
Q3 '12: -25.2M
Q4 '12: -22.2M
Q1 '13: -21.8M
Q2 '13: -21.5M
Q3 '13: -21.9M
Q4 '13: -26.7M
Q1 '14: -27.4M
Q1 '15: -25.4M
Q2 '15: -30.6M
Q3 '15: -35.7M
Q4 '15: -46.9M
Q1 '16: -57.3M
Q2 '16: -71.9M
Q3 '16: -78.4M
Q4 '16: -72.6M
Q1 '17: -72.7M
Q2 '17: -58.6M
Q3 '17: -52.4M
Q4 '17: -56.4M
Q1 '18: -60.6M
Q2 '18: -66.9M
Q3 '18: -70.1M
Q4 '18: -77.2M
Q1 '19: -100M
Q2 '19: -114.4M
Q3 '19: -127.4M
Q4 '19: -105.2M
Q1 '20: -105.8M
Q2 '20: -110.2M
Q3 '20: -84.7M
Q4 '20: -129.6M
Q1 '21: -131.3M
Q2 '21: -142.1M
Q3 '21: -186.9M
Q4 '21: -183.3M
Q1 '22: -182.3M
Q2 '22: -179.3M
Q3 '22: -185.8M
Q4 '22: -201.3M
Q1 '23: -138M
Q2 '23: -215.8M
Q3 '23: -267.3M
Q4 '23: -274M
Q1 '24: -343.6M
Q2 '24: -257.1M
Q3 '24: -140M
Q4 '24: -104M
Q1 '25: -82.1M
Q2 '25: -62.8M
Q3 '25: -109M
Q4 '25: -121.2M
Q1 '26: -123.6M
Q2 '11
Q2 '13
Q1 '16
Q1 '18
Q1 '20
Q1 '22
Q1 '24
Q1 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '10: -24.9M
Q1 '11: -30.5M
Q2 '11: -36.9M
Q3 '11: -37.7M
Q4 '11: -35.8M
Q1 '12: -33.4M
Q2 '12: -28.9M
Q3 '12: -25.1M
Q4 '12: -22.3M
Q1 '13: -21.9M
Q2 '13: -21.6M
Q3 '13: -22M
Q4 '13: -26.6M
Q1 '14: -27.3M
Q1 '15: -24.2M
Q2 '15: -29.3M
Q3 '15: -31M
Q4 '15: -40.7M
Q1 '16: -51.9M
Q2 '16: -66.3M
Q3 '16: -76M
Q4 '16: -71.7M
Q1 '17: -71.8M
Q2 '17: -57.7M
Q3 '17: -51.1M
Q4 '17: -54.6M
Q1 '18: -58.1M
Q2 '18: -62.3M
Q3 '18: -62.8M
Q4 '18: -68.3M
Q3 '19: -118.4M
Q4 '19: -95.2M
Q1 '20: -95.9M
Q2 '20: -101.6M
Q3 '20: -75.8M
Q4 '20: -121M
Q1 '21: -124M
Q2 '21: -135.3M
Q3 '21: -181.4M
Q4 '21: -178.3M
Q1 '22: -176.3M
Q2 '22: -172.3M
Q3 '22: -177.8M
Q4 '22: -192.3M
Q1 '23: -127.2M
Q2 '23: -198.5M
Q3 '23: -249.5M
Q4 '23: -257.8M
Q1 '24: -328.1M
Q2 '24: -249.7M
Q3 '24: -134.8M
Q4 '24: -97.9M
Q1 '25: -79.4M
Q2 '25: -63.3M
Q3 '25: -108.9M
Q4 '25: -122.9M
Q1 '26: -123.3M
Q4 '10
Q4 '12
Q3 '15
Q3 '17
Q1 '20
Q1 '22
Q1 '24
Q1 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-270M
-180M
-90M
0
90M
180M
270M
Q2 '11: -27.9M
Q3 '11: -28.5M
Q4 '11: -25.9M
Q1 '12: -11.1M
Q2 '12: -9.6M
Q3 '12: -8.3M
Q4 '12: -8.1M
Q1 '13: -19M
Q2 '13: -18.2M
Q3 '13: -17.6M
Q4 '13: -19.5M
Q1 '14: -85K
Q2 '14: -3.4M
Q3 '14: -4.6M
Q4 '14: -5.7M
Q1 '15: -19.4M
Q2 '15: -18.9M
Q3 '15: -27.3M
Q4 '15: -33.7M
Q1 '16: -51.7M
Q2 '16: -59.8M
Q3 '16: -63.2M
Q4 '16: -65.9M
Q1 '17: -58.6M
Q2 '17: 14.4M
Q3 '17: 16.3M
Q4 '17: 11.2M
Q1 '18: 6.1M
Q2 '18: 71.8M
Q3 '18: 59.9M
Q4 '18: 36.5M
Q1 '19: 9.6M
Q2 '19: -152.5M
Q3 '19: -163.7M
Q4 '19: -144.4M
Q1 '20: -118.2M
Q2 '20: 81.4M
Q3 '20: 153.4M
Q4 '20: 169.9M
Q1 '21: 120.2M
Q2 '21: -92.3M
Q3 '21: -184.8M
Q4 '21: -233.3M
Q1 '22: -223.7M
Q2 '22: -225.1M
Q3 '22: -219.3M
Q4 '22: -223.6M
Q1 '23: -231M
Q2 '23: -237.7M
Q3 '23: -231.4M
Q4 '23: -224.8M
Q1 '24: -207.2M
Q2 '24: -173.4M
Q3 '24: -114.3M
Q4 '24: -67.1M
Q1 '25: -44.6M
Q2 '25: -35.9M
Q3 '25: -76.2M
Q4 '25: -97.2M
Q1 '26: -90.3M
Q1 '12
Q1 '14
Q1 '16
Q1 '18
Q1 '20
Q1 '22
Q1 '24
Q1 '26
Free Cash Flow TTM
-300M
-200M
-100M
0
100M
200M
300M
Q2 '11: -28.3M
Q3 '11: -28.9M
Q4 '11: -26.5M
Q1 '12: -11.8M
Q2 '12: -10.3M
Q3 '12: -8.9M
Q4 '12: -8.8M
Q1 '13: -19.5M
Q2 '13: -19.1M
Q3 '13: -18.4M
Q4 '13: -19.9M
Q1 '14: -575K
Q2 '14: -3.9M
Q3 '14: -5.2M
Q4 '14: -6.3M
Q1 '15: -21M
Q2 '15: -21.1M
Q3 '15: -29.7M
Q4 '15: -36.1M
Q1 '16: -53.3M
Q2 '16: -60.5M
Q3 '16: -63.8M
Q4 '16: -66.6M
Q1 '17: -59.5M
Q2 '17: 11.8M
Q3 '17: 13.2M
Q4 '17: 7.4M
Q1 '18: 224K
Q2 '18: 64.4M
Q3 '18: 44M
Q4 '18: -6.5M
Q1 '19: -36.9M
Q2 '19: -199.5M
Q3 '19: -205.7M
Q4 '19: -165.1M
Q1 '20: -136.6M
Q2 '20: 63.8M
Q3 '20: 135.9M
Q4 '20: 155.2M
Q1 '21: 101.3M
Q2 '21: -115.6M
Q3 '21: -209.3M
Q4 '21: -256.5M
Q1 '22: -241.8M
Q2 '22: -241.4M
Q3 '22: -234.8M
Q4 '22: -243.8M
Q1 '23: -258.5M
Q2 '23: -265.3M
Q3 '23: -257.3M
Q4 '23: -246M
Q1 '24: -218.2M
Q2 '24: -178.8M
Q3 '24: -117.1M
Q4 '24: -67.4M
Q1 '25: -44.9M
Q2 '25: -36.2M
Q3 '25: -76.4M
Q4 '25: -97.3M
Q1 '26: -90.5M
Q1 '12
Q1 '14
Q1 '16
Q1 '18
Q1 '20
Q1 '22
Q1 '24
Q1 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
150M
300M
450M
Q2 '20: 139M
Q3 '20: 141.1M
Q1 '21: 143.1M
Q2 '21: 144M
Q3 '21: 145.4M
Q1 '22: 146.2M
Q2 '22: 148.2M
Q3 '22: 158M
Q1 '23: 169.2M
Q2 '23: 174.3M
Q3 '23: 177.2M
Q1 '24: 180.3M
Q2 '24: 203.9M
Q3 '24: 214.3M
Q1 '25: 220.3M
Q2 '25: 256.9M
Q3 '25: 304.3M
Q1 '26: 389.6M
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q4 '10: -0.55
Q1 '11: -0.67
Q2 '11: -0.78
Q3 '11: -0.77
Q4 '11: -0.71
Q1 '12: -0.64
Q2 '12: -0.55
Q3 '12: -0.48
Q4 '12: -0.43
Q1 '13: -0.42
Q2 '13: -0.41
Q3 '13: -0.41
Q4 '13: -0.47
Q1 '14: -0.46
Q1 '15: -0.35
Q2 '15: -0.42
Q3 '15: -0.44
Q4 '15: -0.58
Q1 '16: -0.73
Q2 '16: -0.94
Q3 '16: -1.08
Q4 '16: -1.02
Q1 '17: -1.02
Q2 '17: -0.81
Q3 '17: -0.69
Q4 '17: -0.70
Q1 '18: -0.70
Q2 '18: -0.70
Q3 '18: -0.68
Q4 '18: -0.71
Q3 '19: -1.09
Q4 '19: -0.87
Q1 '20: -0.83
Q2 '20: -0.83
Q3 '20: -0.60
Q4 '20: -0.93
Q1 '21: -0.88
Q2 '21: -0.95
Q3 '21: -1.27
Q4 '21: -1.23
Q1 '22: -1.21
Q2 '22: -1.17
Q3 '22: -1.18
Q4 '22: -1.25
Q1 '23: -0.83
Q2 '23: -1.20
Q3 '23: -1.45
Q4 '23: -1.47
Q1 '24: -1.86
Q2 '24: -1.38
Q3 '24: -0.75
Q4 '24: -0.53
Q1 '25: -0.40
Q2 '25: -0.30
Q3 '25: -0.45
Q4 '25: -0.44
Q1 '26: -0.38
Q4 '10
Q4 '12
Q3 '15
Q3 '17
Q1 '20
Q1 '22
Q1 '24
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.