Sino Green Land Corporation (SGLA)
Every figure this model derived for SGLA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 237,028 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-31 |
| cash | 78,833 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| current assets | 721,616 | AssetsCurrent |
2026-03-31 |
| current liabilities | 4,912,454 | LiabilitiesCurrent |
2026-03-31 |
| equity | -2,873,004 | StockholdersEquity |
2026-03-31 |
| interest expense | 116,992 | InterestExpenseNonoperating |
2026-03-31 |
| ocf | -343,290 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 1,625,409 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-03-31 |
| sbc | 0 | ShareBasedCompensation |
2011-09-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up SGLA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -48.72 |
| current ratio | 0.15 |
| current ratio reported | 0.15 |
| deferred revenue growth | 762.06 |
| ev owner earnings | -140.57 |
| ev sales | 50.19 |
| fcf margin | -35.7 |
| interest cover | -10.58 |
| operating margin | -76.18 |
| owner earnings margin | -35.7 |
| revenue growth | 10.89 |
| revenue growth per share | 10.89 |
| rule of 40 | -65.29 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
216 more elements from SGLA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 780,000,000 | 2026-03-31 | 44 | shares |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 730,039,317 | 2021-12-31 | 6 | shares |
CommonStockSharesIssued | 162,093,238 | 2026-03-31 | 44 | shares |
CommonStockSharesOutstanding | 162,093,238 | 2026-03-31 | 52 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 162,093,238 | 2026-03-31 | 43 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 162,093,238 | 2026-03-31 | 57 | shares |
SalesRevenueGoodsGross | 109,577,789 | 2011-09-30 | 8 | USD |
CostOfGoodsSold | 99,642,052 | 2011-09-30 | 8 | USD |
AssetsNoncurrent | 67,929,123 | 2011-09-30 | 4 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 65,053,942 | 2011-09-30 | 4 | USD |
OperatingLossCarryforwards | 36,852,132 | 2022-09-30 | 5 | USD |
ConstructionInProgressGross | 35,849,007 | 2011-09-30 | 4 | USD |
PrepaidExpenseAndOtherAssetsNoncurrent | 25,297,348 | 2011-09-30 | 4 | USD |
PreferredStockSharesAuthorized | 20,000,000 | 2026-03-31 | 44 | shares |
StockIssuedDuringPeriodValueShareBasedCompensation | 16,846,168 | 2011-06-30 | 1 | USD |
Liabilities | 7,824,098 | 2026-03-31 | 40 | USD |
PropertyPlantAndEquipmentGross | 5,868,594 | 2026-03-31 | 22 | USD |
RetainedEarningsAccumulatedDeficit | -5,419,512 | 2026-03-31 | 44 | USD |
Assets | 4,951,094 | 2026-03-31 | 29 | USD |
LiabilitiesAndStockholdersEquity | 4,951,094 | 2026-03-31 | 29 | USD |
PropertyPlantAndEquipmentNet | 4,192,283 | 2026-03-31 | 26 | USD |
PaymentsToAcquireIntangibleAssets | 3,246,758 | 2011-09-30 | 4 | USD |
OtherLiabilitiesCurrent | 2,868,312 | 2026-03-31 | 12 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 2,726,758 | 2011-09-30 | 8 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 2,726,758 | 2011-09-30 | 8 | USD |
AdditionalPaidInCapital | 2,436,346 | 2026-03-31 | 44 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 2,425,736 | 2011-09-30 | 8 | USD |
SellingExpense | 2,289,197 | 2011-09-30 | 8 | USD |
LongTermDebt | 2,232,139 | 2026-03-31 | 11 | USD |
LongTermLoansPayable | 2,145,732 | 2026-03-31 | 18 | USD |
LongTermLoansFromBank | 2,145,732 | 2026-03-31 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 2,121,929 | 2023-06-30 | 2 | USD |
SecuredLongTermDebt | 1,879,451 | 2024-03-31 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 1,821,961 | 2025-06-30 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -1,808,994 | 2025-06-30 | 20 | USD |
PreferredStockSharesIssued | 1,784,178 | 2026-03-31 | 42 | shares |
PreferredStockSharesOutstanding | 1,784,178 | 2026-03-31 | 52 | shares |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 1,676,311 | 2026-03-31 | 22 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 1,646,777 | 2026-03-31 | 36 | USD |
DeferredTaxAssetsGross | 1,602,478 | 2023-06-30 | 5 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 1,602,478 | 2023-06-30 | 5 | USD |
DeferredTaxAssetsValuationAllowance | 1,602,478 | 2023-06-30 | 5 | USD |
AccountsPayableCurrent | 1,445,895 | 2026-03-31 | 17 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease | 1,274,767 | 2011-06-30 | 1 | USD |
CostOfRevenue | 1,264,282 | 2026-03-31 | 34 | USD |
IncreaseDecreaseInAccountsPayable | 1,217,661 | 2025-12-31 | 16 | USD |
DepreciationDepletionAndAmortization | 984,732 | 2024-09-30 | 9 | USD |
DebtConversionConvertedInstrumentSharesIssued1 | 937,500 | 2024-06-09 | 8 | shares |
ComprehensiveIncomeNetOfTax | -793,045 | 2026-03-31 | 34 | USD |
IncreaseDecreaseInAccountsPayableRelatedParties | 765,480 | 2026-03-31 | 1 | USD |
ConvertibleNotesPayableCurrent | 750,000 | 2025-03-31 | 23 | USD |
ProceedsFromConvertibleDebt | 750,000 | 2023-06-30 | 2 | USD |
ConvertibleNotesPayable | 750,000 | 2024-06-30 | 2 | USD |
OtherLoansPayableCurrent | 750,000 | 2025-12-31 | 9 | USD |
LoansPayable | 750,000 | 2026-03-31 | 2 | USD |
OtherLoansPayableLongTerm | 750,000 | 2026-03-31 | 1 | USD |
NetIncomeLoss | -718,959 | 2026-03-31 | 85 | USD |
ProfitLoss | -718,959 | 2026-03-31 | 20 | USD |
IncreaseDecreaseInDepositOtherAssets | -680,000 | 2011-06-30 | 2 | USD |
GainLossOnDerivativeInstrumentsNetPretax | 675,011 | 2011-09-30 | 8 | USD |
UnrealizedGainLossOnDerivatives | -675,011 | 2011-09-30 | 4 | USD |
PaymentsToAcquireInvestments | 667,000 | 2024-01-31 | 1 | USD |
OperatingIncomeLoss | -643,120 | 2026-03-31 | 56 | USD |
CashEquivalentsAtCarryingValue | 616,891 | 2011-09-30 | 4 | USD |
ProceedsFromRelatedPartyDebt | 530,109 | 2026-03-31 | 29 | USD |
StockGrantedDuringPeriodValueSharebasedCompensationGross | 525,317 | 2011-06-30 | 1 | USD |
DepositsAssetsNoncurrent | 507,640 | 2011-09-30 | 4 | USD |
InventoryNet | 485,431 | 2026-03-31 | 26 | USD |
InventoryGross | 485,431 | 2026-03-31 | 10 | USD |
GeneralAndAdministrativeExpense | 439,822 | 2026-03-31 | 53 | USD |
OperatingExpenses | 436,949 | 2025-06-30 | 26 | USD |
CurrentStateAndLocalTaxExpenseBenefit | -379,889 | 2025-06-30 | 8 | USD |
AccountsPayableTradeCurrent | 379,772 | 2025-09-30 | 15 | USD |
InventoryRawMaterials | 357,125 | 2026-03-31 | 4 | USD |
Depreciation | 330,869 | 2026-03-31 | 22 | USD |
ProceedsFromIssuanceOfCommonStock | 314,700 | 2026-03-31 | 5 | USD |
StockIssuedDuringPeriodValueNewIssues | 314,700 | 2026-03-31 | 1 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -307,412 | 2011-09-30 | 4 | USD |
NetCashProvidedByUsedInFinancingActivities | 291,161 | 2026-03-31 | 35 | USD |
ProceedsFromUnsecuredNotesPayable | 265,335 | 2024-03-31 | 1 | USD |
UnsecuredLongTermDebt | 250,335 | 2024-03-31 | 1 | USD |
ProceedsFromNotesPayable | 250,000 | 2024-02-29 | 1 | USD |
RepaymentsOfRelatedPartyDebt | 244,246 | 2026-03-31 | 4 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | -243,006 | 2025-12-31 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | -234,000 | 2011-06-30 | 1 | USD |
DerivativeLiabilitiesCurrent | 233,130 | 2011-09-30 | 4 | USD |
NetCashProvidedByUsedInInvestingActivities | -230,475 | 2026-03-31 | 26 | USD |
DueToRelatedPartiesCurrent | 208,140 | 2022-12-31 | 15 | USD |
GrossProfit | -203,298 | 2026-03-31 | 42 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 200,882 | 2026-03-31 | 18 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 189,432 | 2022-09-30 | 4 | USD |
IncreaseDecreaseInInventories | 184,541 | 2026-03-31 | 26 | USD |
RepaymentsOfShortTermDebt | 170,880 | 2026-03-31 | 1 | USD |
CommonStockValue | 162,093 | 2026-03-31 | 44 | USD |
OtherAssetsCurrent | 160,954 | 2025-12-31 | 12 | USD |
ContractWithCustomerLiabilityCurrent | 160,308 | 2026-03-31 | 16 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 144,601 | 2026-03-31 | 22 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -143,983 | 2021-12-31 | 10 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 137,822 | 2026-03-31 | 17 | USD |
ShortTermBorrowings | 135,409 | 2026-03-31 | 17 | USD |
ProceedsFromRepaymentsOfSecuredDebt | -130,424 | 2026-03-31 | 10 | USD |
InventoryFinishedGoods | 128,306 | 2026-03-31 | 4 | USD |
AccountsPayableOtherCurrent | 128,265 | 2026-03-31 | 22 | USD |
InventoryWriteDown | -119,886 | 2026-03-31 | 13 | USD |
InventoryAdjustments | 119,886 | 2025-06-30 | 5 | USD |
RepaymentsOfSecuredDebt | 114,472 | 2025-03-31 | 6 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 112,415 | 2024-03-31 | 16 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 97,836 | 2026-03-31 | 11 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 93,868 | 2026-03-31 | 11 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 90,423 | 2025-06-30 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 90,060 | 2026-03-31 | 11 | USD |
IncreaseDecreaseInOtherAccountsPayable | -89,640 | 2026-03-31 | 2 | USD |
LoansPayableToBankCurrent | 86,407 | 2026-03-31 | 20 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 86,407 | 2026-03-31 | 9 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 78,833 | 2026-03-31 | 27 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 78,227 | 2026-03-31 | 22 | USD |
LiabilitiesAssumed1 | 77,590 | 2023-09-30 | 1 | USD |
NonoperatingIncomeExpense | -75,839 | 2026-03-31 | 42 | USD |
OtherComprehensiveIncomeLossNetOfTax | -74,086 | 2026-03-31 | 34 | USD |
InterestAndDebtExpense | 73,015 | 2026-03-31 | 19 | USD |
InterestPaidNet | 73,015 | 2026-03-31 | 18 | USD |
AccruedLiabilitiesCurrent | 72,617 | 2026-03-31 | 30 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -72,055 | 2026-03-31 | 22 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -53,715 | 2026-03-31 | 26 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 53,561 | 2026-03-31 | 22 | USD |
InterestExpense | 51,827 | 2024-03-31 | 7 | USD |
Deposits | 50,000 | 2025-05-31 | 1 | CNY |
PrepaidExpenseCurrent | 48,675 | 2026-03-31 | 25 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 39,599 | 2024-09-30 | 15 | USD |
IncreaseDecreaseInOperatingAssets | -38,329 | 2011-09-30 | 4 | USD |
OtherNonoperatingExpense | 37,876 | 2023-12-31 | 9 | USD |
FinanceLeaseRightOfUseAsset | 37,195 | 2026-03-31 | 19 | USD |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 37,195 | 2026-03-31 | 10 | USD |
IncreaseDecreaseInContractWithCustomerAsset | -34,339 | 2024-03-31 | 4 | USD |
FinanceLeaseLiabilityPaymentsDue | 32,803 | 2026-03-31 | 11 | USD |
OperatingLeasePayments | 31,818 | 2024-09-30 | 12 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -31,245 | 2024-09-30 | 8 | USD |
FinanceLeaseLiability | 31,153 | 2026-03-31 | 11 | USD |
IncreaseDecreaseInDueToRelatedPartiesCurrent | -30,414 | 2021-12-31 | 7 | USD |
DueToOfficersOrStockholdersCurrent | 30,414 | 2020-12-31 | 1 | USD |
IncreaseDecreaseInDueToRelatedParties | 29,034 | 2022-09-30 | 4 | USD |
PaymentsForRent | 26,250 | 2023-12-31 | 1 | MYR |
EffectOfExchangeRateOnCashAndCashEquivalents | 25,709 | 2011-09-30 | 4 | USD |
PrepaidRent | 24,736 | 2025-03-31 | 2 | USD |
OtherPrepaidExpenseCurrent | 24,537 | 2024-12-31 | 8 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 23,432 | 2025-03-31 | 5 | USD |
ContractWithCustomerLiability | 22,486 | 2025-06-30 | 2 | USD |
AdjustmentForAmortization | 20,473 | 2026-03-31 | 14 | USD |
FinanceLeaseInterestPaymentOnLiability | 18,934 | 2026-03-31 | 19 | USD |
FinanceLeasePrincipalPayments | 18,934 | 2026-03-31 | 18 | USD |
OtherGeneralAndAdministrativeExpense | 17,684 | 2022-09-30 | 14 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 16,340 | 2026-03-31 | 11 | USD |
FinanceLeaseLiabilityNoncurrent | 15,912 | 2026-03-31 | 19 | USD |
RepaymentsOfBankDebt | 15,573 | 2023-12-31 | 1 | USD |
FinanceLeaseLiabilityCurrent | 15,241 | 2026-03-31 | 19 | USD |
AccountsReceivableNetCurrent | 12,751 | 2026-03-31 | 26 | USD |
ProceedsFromShortTermDebt | 12,528 | 2026-03-31 | 17 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -11,679 | 2026-03-31 | 40 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 11,621 | 2026-03-31 | 11 | USD |
IncreaseDecreaseInCustomerAdvances | -11,532 | 2011-09-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 11,438 | 2023-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 11,438 | 2023-12-31 | 1 | USD |
OperatingLeaseLiability | 11,336 | 2023-12-31 | 1 | USD |
OperatingLeaseLiabilityCurrent | 11,336 | 2023-12-31 | 4 | USD |
IncreaseDecreaseInAccruedLiabilities | -10,947 | 2023-09-30 | 9 | USD |
OperatingLeaseRightOfUseAsset | 10,927 | 2023-12-31 | 4 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 10,315 | 2023-06-30 | 4 | USD |
ProvisionForDoubtfulAccounts | 9,727 | 2011-09-30 | 4 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 7,978 | 2025-06-30 | 8 | USD |
Deposits | 6,989 | 2025-05-31 | 1 | USD |
IncreaseDecreaseInAccountsReceivable | -6,284 | 2026-03-31 | 26 | USD |
DepositsAssetsCurrent | 5,912 | 2025-06-30 | 3 | USD |
AllowanceForDoubtfulOtherReceivablesCurrent | 5,912 | 2025-06-30 | 5 | USD |
OtherAssetImpairmentCharges | 5,912 | 2025-06-30 | 1 | USD |
PaymentsForRent | 5,846 | 2023-12-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 4,842 | 2026-03-31 | 6 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 4,211 | 2025-06-30 | 7 | USD |
GainsLossesOnSalesOfAssets | 4,188 | 2025-03-31 | 5 | USD |
PreferredStockValue | 1,784 | 2026-03-31 | 44 | USD |
InterestIncomeExpenseNet | -1,692 | 2026-03-31 | 2 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 1,650 | 2026-03-31 | 11 | USD |
OtherNonoperatingIncome | 1,309 | 2025-06-30 | 3 | USD |
AccruedProfessionalFeesCurrent | 1,299 | 2023-03-31 | 6 | USD |
IncreaseDecreaseInPrepaidExpense | 548 | 2022-09-30 | 5 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | -525 | 2026-03-31 | 18 | USD |
OtherReceivables | 117 | 2025-12-31 | 12 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 102 | 2023-12-31 | 1 | USD |
InvestmentIncomeInterest | 10 | 2026-03-31 | 38 | USD |
ForeignCurrencyExchangeRateRemeasurement1 | 4 | 2026-03-31 | 22 | pure |
ForeignCurrencyExchangeRateTranslation1 | 4 | 2026-03-31 | 22 | pure |
NumberOfOperatingSegments | 1 | 2024-06-30 | 1 | Segment |
NumberOfReportableSegments | 1 | 2026-03-31 | 1 | Segment |
SharePrice | 1 | 2024-06-09 | 8 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-06-30 | 10 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2022-09-30 | 3 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2026-03-31 | 19 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-03-31 | 15 | pure |
DebtInstrumentInterestRateStatedPercentage | 0 | 2024-06-09 | 13 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-03-31 | 44 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-03-31 | 44 | USD/shares |
EarningsPerShareBasic | 0 | 2026-03-31 | 47 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-03-31 | 43 | USD/shares |
IncomeTaxExpenseBenefit | 0 | 2011-09-30 | 8 | USD |
IncomeTaxesPaid | 0 | 2011-09-30 | 4 | USD |
InterestPaid | 0 | 2011-09-30 | 4 | USD |
PreferredStockDividendsAndOtherAdjustments | 0 | 2011-09-30 | 5 | USD |
SharesOutstanding | 0 | 2011-06-30 | 2 | shares |
StockIssuedDuringPeriodSharesConversionOfUnits | 0 | 2011-06-30 | 1 | shares |
StockIssuedDuringPeriodSharesShareBasedCompensation | 0 | 2011-06-30 | 1 | shares |
StockIssuedDuringPeriodSharesShareBasedCompensationGross | 0 | 2011-06-30 | 1 | shares |
StockIssuedDuringPeriodValueConversionOfUnits | 0 | 2011-06-30 | 1 | USD |
EarningsPerShareBasicAndDiluted | 0 | 2021-12-31 | 2 | USD/shares |
UnrecognizedTaxBenefits | 0 | 2025-06-30 | 8 | USD |
AllowanceForDoubtfulAccountsReceivable | 0 | 2025-12-31 | 10 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 0 | 2024-12-31 | 4 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 0 | 2026-03-31 | 16 | USD |
What to be careful about
What this model itself distrusts about SGLA's figures. Written by the derivation as it ran, not added afterwards.
- no current stock compensation tagged (last tagged 2011-09-30); treated as zero, so owner earnings are overstated
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- there is no operating profit to value; valuation rests on EV/revenue (50.2x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- quality rests on 4 of 5 inputs; not tagged: roic
- durability rests on 3 of 4 inputs; not tagged: worst year
- growth rests on 3 of 4 inputs; not tagged: sustained growth