Sight Sciences, Inc. (SGHT)
Every figure this model derived for SGHT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 93,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 79,753,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 101,440,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 20,499,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 52,894,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 5,153,000 | InterestExpense |
2026-06-30 |
| ocf | -23,238,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 83,377,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 10,785,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up SGHT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -20.01 |
| current ratio | 4.95 |
| current ratio reported | 4.95 |
| dilution pct | 4.02 |
| ev owner earnings | -12.26 |
| ev sales | 5.02 |
| fcf margin | -27.98 |
| growth cv | 1.17 |
| interest cover | -5.41 |
| operating margin | -33.43 |
| owner earnings margin | -40.92 |
| revenue growth | 9.27 |
| revenue growth per share | 5.05 |
| roic | -158.23 |
| rule of 40 | -24.16 |
| sbc pct revenue | 12.94 |
Everything else this filing tags
219 more elements from SGHT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapitalCommonStock | 454,988,000 | 2026-06-30 | 42 | USD |
RetainedEarningsAccumulatedDeficit | -402,149,000 | 2026-06-30 | 42 | USD |
StockIssuedDuringPeriodValueNewIssues | 252,174,000 | 2021-12-31 | 5 | USD |
CommonStockSharesAuthorized | 200,000,000 | 2026-06-30 | 42 | shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 117,331,000 | 2021-09-30 | 2 | USD |
ReclassificationsOfTemporaryToPermanentEquity | 117,300,000 | 2021-12-31 | 2 | USD |
Assets | 104,872,000 | 2026-06-30 | 42 | USD |
LiabilitiesAndStockholdersEquity | 104,872,000 | 2026-06-30 | 42 | USD |
DeferredTaxAssetsGross | 94,603,000 | 2025-12-31 | 10 | USD |
DeferredTaxAssetsValuationAllowance | 94,491,000 | 2025-12-31 | 10 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 82,865,000 | 2025-12-31 | 10 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 80,021,000 | 2026-06-30 | 79 | USD |
LossContingencyDamagesPaidValue | 55,400,000 | 2026-04-22 | 6 | USD |
CommonStockSharesIssued | 54,716,301 | 2026-06-30 | 42 | shares |
CommonStockSharesOutstanding | 54,716,301 | 2026-06-30 | 42 | shares |
OperatingExpenses | 54,653,000 | 2026-06-30 | 64 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 54,225,993 | 2026-06-30 | 48 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 54,225,993 | 2026-06-30 | 48 | shares |
Liabilities | 51,978,000 | 2026-06-30 | 42 | USD |
SellingGeneralAndAdministrativeExpense | 49,595,000 | 2026-06-30 | 64 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 47,635,840 | 2022-06-30 | 16 | shares |
LongTermDebt | 42,380,000 | 2026-03-31 | 21 | USD |
DebtInstrumentFairValue | 40,800,000 | 2026-06-30 | 2 | USD |
DebtLongtermAndShorttermCombinedAmount | 40,776,000 | 2026-06-30 | 42 | USD |
DebtInstrumentCarryingAmount | 40,000,000 | 2026-06-30 | 42 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -38,900,000 | 2025-12-31 | 8 | USD |
GrossProfit | 38,352,000 | 2026-06-30 | 64 | USD |
LongTermDebtNoncurrent | 30,645,000 | 2026-06-30 | 42 | USD |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities | 25,534,404 | 2021-12-31 | 8 | shares |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 23,675,000 | 2026-03-31 | 21 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 21,085,000 | 2026-03-31 | 21 | USD |
CommonStockCapitalSharesReservedForFutureIssuance | 18,791,922 | 2026-06-30 | 42 | shares |
NetIncomeLoss | -17,426,000 | 2026-06-30 | 70 | USD |
ProfitLoss | -17,426,000 | 2026-06-30 | 42 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -17,386,000 | 2026-06-30 | 64 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 16,325,000 | 2025-12-31 | 15 | USD |
OperatingIncomeLoss | -16,301,000 | 2026-06-30 | 64 | USD |
TemporaryEquitySharesIssued | 12,767,202 | 2020-12-31 | 1 | shares |
TemporaryEquitySharesOutstanding | 12,767,202 | 2020-12-31 | 1 | shares |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -12,209,000 | 2026-06-30 | 42 | USD |
AccountsReceivableNetCurrent | 11,386,000 | 2026-06-30 | 42 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 10,861,000 | 2024-12-31 | 4 | USD |
LongTermDebtCurrent | 10,131,000 | 2026-06-30 | 42 | USD |
ShortTermBorrowings | 10,131,000 | 2026-06-30 | 4 | USD |
PreferredStockSharesAuthorized | 10,000,000 | 2026-06-30 | 38 | shares |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 8,178,753 | 2026-06-30 | 40 | shares |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -8,067,000 | 2025-12-31 | 1 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation | 7,532,000 | 2025-12-31 | 10 | USD |
InventoryFinishedGoods | 6,800,000 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 5,864,000 | 2025-12-31 | 1 | USD |
AllocatedShareBasedCompensationExpense | 5,816,000 | 2026-06-30 | 64 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 5,816,000 | 2026-06-30 | 66 | USD |
InventoryNet | 5,695,000 | 2026-06-30 | 42 | USD |
GainLossRelatedToLitigationSettlement | 5,500,000 | 2024-04-26 | 2 | USD |
ResearchAndDevelopmentExpense | 5,058,000 | 2026-06-30 | 64 | USD |
CostOfGoodsAndServicesSold | 4,734,000 | 2026-06-30 | 64 | USD |
EmployeeRelatedLiabilitiesCurrent | 4,665,000 | 2026-06-30 | 42 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 4,606,000 | 2026-06-30 | 42 | USD |
DeferredTaxAssetsInProcessResearchAndDevelopment | 4,566,000 | 2023-12-31 | 4 | USD |
DeferredCostsCurrent | 4,500,000 | 2021-07-31 | 1 | USD |
PropertyPlantAndEquipmentGross | 4,161,000 | 2026-06-30 | 42 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 3,805,000 | 2026-06-30 | 42 | USD |
AccruedLiabilitiesAndOtherLiabilities | 3,805,000 | 2026-06-30 | 26 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 3,689,972 | 2025-09-30 | 17 | shares |
DeferredTaxAssetsTaxCreditCarryforwardsResearch | 3,571,000 | 2025-12-31 | 10 | USD |
DeferredOfferingCosts | 3,300,000 | 2021-06-30 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 2,941,665 | 2026-06-30 | 40 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 2,835,302 | 2026-06-30 | 20 | shares |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 2,494,000 | 2026-06-30 | 42 | USD |
AdvertisingExpense | 2,400,000 | 2025-12-31 | 10 | USD |
AccruedLiabilitiesCurrent | 2,334,000 | 2026-06-30 | 42 | USD |
IncreaseDecreaseInInventories | -2,109,000 | 2026-06-30 | 42 | USD |
InterestPaidNet | 2,093,000 | 2026-06-30 | 42 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized | 2,060,000 | 2021-06-30 | 1 | shares |
AccountsPayableCurrent | 1,898,000 | 2026-06-30 | 42 | USD |
GeneralAndAdministrativeExpense | 1,800,000 | 2020-12-31 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 1,797,000 | 2025-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 1,677,000 | 2026-06-30 | 34 | USD |
PropertyPlantAndEquipmentNet | 1,667,000 | 2026-06-30 | 42 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 1,662,000 | 2025-09-30 | 14 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 1,599,000 | 2026-06-30 | 17 | USD |
IncreaseDecreaseInAccountsReceivable | 1,553,000 | 2026-06-30 | 42 | USD |
InvestmentIncomeNet | 1,419,000 | 2026-06-30 | 30 | USD |
IncreaseDecreaseInEmployeeRelatedLiabilities | -1,408,000 | 2026-06-30 | 42 | USD |
IncreaseDecreaseInPrepaidExpensesOther | 1,348,000 | 2026-06-30 | 4 | USD |
UnrecognizedTaxBenefits | 1,309,000 | 2025-12-31 | 15 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition | 1,200,000 | 2025-12-31 | 10 | USD |
InventoryRawMaterials | 1,200,000 | 2025-12-31 | 6 | USD |
OperatingLeaseRightOfUseAsset | 1,185,000 | 2026-06-30 | 47 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 972,000 | 2026-06-30 | 24 | USD |
OtherLiabilitiesNoncurrent | 834,000 | 2026-06-30 | 42 | USD |
OperatingLeaseLiabilityNoncurrent | 804,000 | 2026-06-30 | 42 | USD |
InterestExpenseOther | 800,000 | 2025-12-31 | 7 | USD |
OtherAccruedLiabilitiesCurrent | 732,000 | 2026-06-30 | 42 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 686,000 | 2025-12-31 | 38 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 672,000 | 2022-12-31 | 22 | USD |
ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans | 661,000 | 2023-09-30 | 4 | USD |
OtherAssetsNoncurrent | 580,000 | 2026-06-30 | 42 | USD |
DebtInstrumentUnamortizedDiscount | 571,000 | 2026-06-30 | 42 | USD |
NetCashProvidedByUsedInFinancingActivities | 562,000 | 2026-06-30 | 42 | USD |
IncreaseDecreaseInAccountsPayable | 555,000 | 2026-06-30 | 42 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 500,000 | 2025-12-31 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 497,000 | 2025-12-31 | 21 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 497,000 | 2025-12-31 | 21 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 497,000 | 2024-09-30 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 497,000 | 2025-09-30 | 17 | USD |
AmortizationOfFinancingCostsAndDiscounts | 476,000 | 2026-06-30 | 42 | USD |
StockIssuedDuringPeriodValuePurchaseOfAssets | 476,000 | 2026-06-30 | 25 | USD |
OperatingLeaseLiability | 475,000 | 2025-12-31 | 21 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 448,000 | 2021-09-30 | 2 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 400,000 | 2026-06-30 | 21 | USD |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount | 400,000 | 2022-09-30 | 10 | USD |
EmployeeBenefitsAndShareBasedCompensation | 400,000 | 2026-06-30 | 52 | USD |
OperatingLeaseLiabilityCurrent | 394,000 | 2026-06-30 | 42 | USD |
InterestPayableCurrent | 345,000 | 2026-06-30 | 42 | USD |
OperatingLeasePayments | 314,000 | 2026-06-30 | 62 | USD |
BadDebtReserveForTaxPurposesOfQualifiedLender | 310,000 | 2023-12-31 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 300,000 | 2026-06-30 | 29 | USD |
InventoryValuationReserves | 300,000 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 299,000 | 2023-09-30 | 10 | USD |
OperatingLeaseExpense | 288,000 | 2026-06-30 | 62 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 280,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment | 270,000 | 2025-12-31 | 1 | USD |
RestrictedCash | 268,000 | 2026-06-30 | 7 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 240,860 | 2021-06-30 | 2 | shares |
AllowanceForDoubtfulAccountsReceivable | 200,000 | 2025-12-31 | 10 | USD |
DepreciationDepletionAndAmortization | 197,000 | 2026-06-30 | 20 | USD |
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock | 161,000 | 2020-09-30 | 1 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | 153,000 | 2026-06-30 | 41 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 150,000 | 2025-12-31 | 10 | USD |
ProvisionForDoubtfulAccounts | -127,000 | 2026-03-31 | 40 | USD |
OtherIncome | 125,000 | 2026-06-30 | 2 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 120,000 | 2025-12-31 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 113,000 | 2026-06-30 | 28 | USD |
DeferredIncomeTaxLiabilities | 112,000 | 2025-12-31 | 10 | USD |
DeferredTaxAssetsNet | 112,000 | 2025-12-31 | 10 | USD |
PaymentsOfStockIssuanceCosts | 106,000 | 2020-06-30 | 1 | USD |
Depreciation | 100,000 | 2026-06-30 | 64 | USD |
ClassOfWarrantOrRightOutstanding | 100,000 | 2024-03-31 | 7 | shares |
ProceedsFromStockOptionsExercised | 99,000 | 2026-06-30 | 40 | USD |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 | 85,000 | 2026-06-30 | 42 | USD |
DeferredTaxAssetsOther | 81,000 | 2025-12-31 | 10 | USD |
NetCashProvidedByUsedInInvestingActivities | -79,000 | 2026-06-30 | 42 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 74,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationOtherAdjustments | -70,000 | 2025-12-31 | 1 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 69,218 | 2026-06-30 | 20 | shares |
IncreaseDecreaseInAccruedLiabilities | -57,000 | 2026-06-30 | 42 | USD |
CommonStockValue | 55,000 | 2026-06-30 | 42 | USD |
OtherNonoperatingIncomeExpense | 53,000 | 2026-06-30 | 64 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 52,593 | 2026-06-30 | 20 | shares |
IncomeTaxExpenseBenefit | 40,000 | 2026-06-30 | 64 | USD |
InvestmentIncomeInterest | 30,000 | 2020-12-31 | 5 | USD |
InterestIncomeOperating | 30,000 | 2020-12-31 | 1 | USD |
InventoryWriteDown | -28,000 | 2026-03-31 | 40 | USD |
DeferredTaxAssetsInventory | 28,000 | 2021-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 22,000 | 2025-12-31 | 21 | USD |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings | -13,000 | 2026-06-30 | 30 | USD |
FairValueAdjustmentOfWarrants | 11,000 | 2025-12-31 | 18 | USD |
AreaOfLand | 10,823 | 2021-12-31 | 6 | sqft |
CurrentForeignTaxExpenseBenefit | 10,000 | 2025-12-31 | 9 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 10,000 | 2025-12-31 | 1 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -4,000 | 2025-12-31 | 34 | USD |
ProceedsFromStockPlans | 400 | 2023-09-30 | 2 | USD |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 12 | 2026-06-30 | 17 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 11 | 2026-06-30 | 17 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 11 | 2026-06-30 | 34 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 10 | 2025-09-30 | 14 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 3 | 2025-09-30 | 34 | USD/shares |
NumberOfReportableSegments | 2 | 2026-06-30 | 14 | Segment |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 1 | 2026-06-30 | 17 | USD/shares |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent | 1 | 2022-09-30 | 5 | pure |
EarningsPerShareBasicAndDiluted | -1 | 2022-06-30 | 16 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2025-09-30 | 14 | pure |
EarningsPerShareBasic | -0 | 2026-06-30 | 48 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-06-30 | 48 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 10 | pure |
LesseeOperatingLeaseDiscountRate | 0 | 2021-09-30 | 2 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2025-12-31 | 10 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2021-02-05 | 5 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2025-09-30 | 13 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | -0 | 2024-12-31 | 7 | pure |
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent | 0 | 2026-06-30 | 10 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 42 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 38 | USD/shares |
DividendsCommonStock | 0 | 2025-12-31 | 18 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 0 | 2025-12-31 | 38 | USD |
PaymentsOfDebtIssuanceCosts | 0 | 2025-12-31 | 19 | USD |
ProceedsFromIssuanceInitialPublicOffering | 0 | 2022-12-31 | 13 | USD |
ProceedsFromIssuanceOfConvertiblePreferredStock | 0 | 2021-12-31 | 4 | USD |
ProceedsFromWarrantExercises | 0 | 2021-12-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2025-09-30 | 19 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 0 | 2026-03-31 | 17 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 0 | 2026-03-31 | 14 | USD/shares |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues | 0 | 2020-06-30 | 3 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2025-12-31 | 9 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 0 | 2025-12-31 | 10 | USD |
DeferredTaxLiabilities | 0 | 2025-12-31 | 10 | USD |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-12-31 | 10 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 10 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2025-12-31 | 10 | pure |
FinancialLiabilitiesFairValueDisclosure | 0 | 2021-12-31 | 2 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 0 | 2025-12-31 | 10 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 38 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 38 | shares |
ProceedsFromIssuanceOfDebt | 0 | 2021-12-31 | 2 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 0 | 2024-12-31 | 8 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 0 | 2026-03-31 | 14 | USD |
PreferredStockValue | 0 | 2026-06-30 | 36 | USD |
GainsLossesOnExtinguishmentOfDebt | 0 | 2025-12-31 | 24 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 0 | 2024-06-30 | 2 | USD |
PaymentsForProceedsFromDepositOnLoan | 0 | 2025-12-31 | 16 | USD |
RepaymentsOfLongtermLoansFromVendors | 0 | 2025-12-31 | 16 | USD |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants | 0 | 2025-12-31 | 16 | USD |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2025-12-31 | 2 | pure |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 1 | USD |
What to be careful about
What this model itself distrusts about SGHT's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (5.0x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage