Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
30M
60M
90M
Q3 '21: 43.3M
Q4 '21: 49M
Q1 '22: 55.2M
Q2 '22: 59.9M
Q3 '22: 65.5M
Q4 '22: 71.3M
Q1 '23: 75.3M
Q2 '23: 81.5M
Q3 '23: 82.8M
Q4 '23: 81.1M
Q1 '24: 81.5M
Q2 '24: 79.4M
Q3 '24: 79.5M
Q4 '24: 79.9M
Q1 '25: 78.1M
Q2 '25: 76.3M
Q3 '25: 76.1M
Q4 '25: 77.4M
Q1 '26: 79.6M
Q2 '26: 83.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
25M
50M
75M
Q3 '21: 34.2M
Q4 '21: 40.3M
Q1 '22: 45.9M
Q2 '22: 50.1M
Q3 '22: 54.8M
Q4 '22: 59M
Q1 '23: 62.9M
Q2 '23: 68.5M
Q3 '23: 70.1M
Q4 '23: 69.2M
Q1 '24: 69.9M
Q2 '24: 68.1M
Q3 '24: 67.7M
Q4 '24: 68.3M
Q1 '25: 66.9M
Q2 '25: 65.1M
Q3 '25: 65.4M
Q4 '25: 66.7M
Q1 '26: 68.5M
Q2 '26: 73.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-90M
-60M
-30M
0
30M
60M
90M
Q3 '21: -45.2M
Q4 '21: -51.5M
Q1 '22: -62M
Q2 '22: -73.8M
Q3 '22: -81.6M
Q4 '22: -84M
Q1 '23: -79.3M
Q2 '23: -71.7M
Q3 '23: -63.2M
Q4 '23: -57.3M
Q1 '24: -54.4M
Q2 '24: -51.9M
Q3 '24: -49.7M
Q4 '24: -50.5M
Q1 '25: -49.7M
Q2 '25: -48.7M
Q3 '25: -45.4M
Q4 '25: -37.1M
Q1 '26: -35.7M
Q2 '26: -27.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-90M
-60M
-30M
0
30M
60M
90M
Q3 '21: -56.1M
Q4 '21: -63M
Q1 '22: -74M
Q2 '22: -80.2M
Q3 '22: -85.3M
Q4 '22: -86.2M
Q1 '23: -80M
Q2 '23: -71M
Q3 '23: -61.8M
Q4 '23: -55.5M
Q1 '24: -54.7M
Q2 '24: -52.3M
Q3 '24: -50.4M
Q4 '24: -51.5M
Q1 '25: -49.4M
Q2 '25: -49M
Q3 '25: -46.1M
Q4 '25: -38.4M
Q1 '26: -37.3M
Q2 '26: -29.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
5M
10M
15M
Q3 '21: 9M
Q4 '21: 8.6M
Q1 '22: 9.3M
Q2 '22: 9.8M
Q3 '22: 10.6M
Q4 '22: 12.4M
Q1 '23: 12.4M
Q2 '23: 13M
Q3 '23: 12.8M
Q4 '23: 11.9M
Q1 '24: 11.6M
Q2 '24: 11.3M
Q3 '24: 11.8M
Q4 '24: 11.6M
Q1 '25: 11.2M
Q2 '25: 11.2M
Q3 '25: 10.6M
Q4 '25: 10.7M
Q1 '26: 11M
Q2 '26: 10M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-90M
-60M
-30M
0
30M
60M
90M
Q3 '21: -50.4M
Q4 '21: -52.5M
Q1 '22: -61.6M
Q2 '22: -67.5M
Q3 '22: -71.2M
Q4 '22: -76M
Q1 '23: -71.4M
Q2 '23: -66.6M
Q3 '23: -56.2M
Q4 '23: -47.2M
Q1 '24: -39.6M
Q2 '24: -35.6M
Q3 '24: -25.4M
Q4 '24: -22.4M
Q1 '25: -24.2M
Q2 '25: -22.2M
Q3 '25: -31.3M
Q4 '25: -29.7M
Q1 '26: -25.1M
Q2 '26: -23.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-90M
-60M
-30M
0
30M
60M
90M
Q3 '21: -51.3M
Q4 '21: -53.4M
Q1 '22: -62.6M
Q2 '22: -68.5M
Q3 '22: -72.2M
Q4 '22: -76.9M
Q1 '23: -72.3M
Q2 '23: -67.2M
Q3 '23: -56.9M
Q4 '23: -48M
Q1 '24: -40.4M
Q2 '24: -36.3M
Q3 '24: -25.9M
Q4 '24: -22.7M
Q1 '25: -24.4M
Q2 '25: -22.6M
Q3 '25: -31.8M
Q4 '25: -29.9M
Q1 '26: -25.4M
Q2 '26: -23.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q3 '21: 39.8M
Q1 '22: 47.6M
Q2 '22: 47.7M
Q3 '22: 47.9M
Q1 '23: 48.4M
Q2 '23: 48.5M
Q3 '23: 48.7M
Q1 '24: 49.5M
Q2 '24: 49.9M
Q3 '24: 50.3M
Q1 '25: 51.3M
Q2 '25: 51.8M
Q3 '25: 52.4M
Q1 '26: 53.9M
Q2 '26: 54.5M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q3 '21: -4.56
Q4 '21: -3.53
Q1 '22: -2.73
Q2 '22: -1.40
Q3 '22: -1.43
Q4 '22: -1.80
Q1 '23: -1.66
Q2 '23: -1.46
Q3 '23: -1.27
Q4 '23: -1.14
Q1 '24: -1.12
Q2 '24: -1.07
Q3 '24: -1.02
Q4 '24: -1.04
Q1 '25: -0.99
Q2 '25: -0.97
Q3 '25: -0.91
Q4 '25: -0.75
Q1 '26: -0.71
Q2 '26: -0.56
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.