Stock Scorer

Superior Group of Companies, Inc. (SGC)

Every figure this model derived for SGC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,114,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 22,787,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 279,466,000 AssetsCurrent 2026-06-30
current liabilities 107,468,000 LiabilitiesCurrent 2026-06-30
equity 193,383,000 StockholdersEquity 2026-06-30
interest expense 4,541,000 InterestExpense 2026-06-30
ocf 34,498,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 573,756,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 4,401,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up SGC on one particular measure came for.

RatioValue
cash operating margin5.76
current ratio2.66
current ratio reported2.6
deferred revenue growth23.68
dilution pct-7.17
ev ebit17.31
ev owner earnings10.73
ev sales0.5
fcf margin5.47
growth cv2.96
interest cover3.68
net debt ebitda2.75
operating margin2.91
owner earnings margin4.7
revenue growth-0.43
revenue growth per share7.26
roic4.85
rule of 402.48
sbc pct revenue0.77

Everything else this filing tags

400 more elements from SGC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets408,520,0002026-06-30 166USD
LiabilitiesAndStockholdersEquity408,520,0002026-06-30 126USD
SalesRevenueGoodsNet266,814,0002017-12-31 74USD
CostsAndExpenses232,698,0002016-12-31 71USD
Liabilities215,137,0002026-06-30 28USD
CostOfGoodsAndServicesSold180,261,0002026-06-30 114USD
CostOfGoodsSold170,462,0002017-12-31 84USD
PropertyPlantAndEquipmentGross123,194,0002025-12-31 28USD
RetainedEarningsAccumulatedDeficit110,206,0002026-06-30 126USD
AccountsReceivableNet104,800,0002022-12-31 1USD
SellingGeneralAndAdministrativeExpense101,695,0002026-06-30 198USD
LongTermDebt94,063,0002025-12-31 36USD
AccountsReceivableNetCurrent93,948,0002026-06-30 126USD
InventoryNet90,492,0002026-06-30 129USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo87,500,0002025-12-31 25USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment85,842,0002025-12-31 28USD
AdditionalPaidInCapital85,673,0002026-06-30 126USD
InventoryFinishedGoods84,189,0002021-06-30 52USD
DebtInstrumentCarryingAmount81,965,0002026-06-30 80USD
IntangibleAssetsGrossExcludingGoodwill80,794,0002023-12-31 14USD
LongTermDebtNoncurrent74,465,0002026-06-30 117USD
InventoryFinishedGoodsNetOfReserves74,185,0002026-06-30 70USD
SalesRevenueNet72,450,0002017-12-31 66USD
OtherIntangibleAssetsNet65,389,0002019-03-31 58USD
FiniteLivedIntangibleAssetsGross57,146,0002026-06-30 14USD
ContractWithCustomerAssetNetCurrent57,134,0002026-06-30 74USD
ContractWithCustomerAssetNet53,000,0002022-12-31 1USD
GrossProfit52,334,0002026-03-31 246USD
GoodwillAndIntangibleAssetImpairment51,500,0002022-12-31 1USD
CommonStockSharesAuthorized50,000,0002026-06-30 123shares
OtherLiabilitiesCurrent49,725,0002026-06-30 126USD
AccountsPayableCurrent49,631,0002026-06-30 126USD
GoodwillGross45,918,0002022-12-31 9USD
GoodwillImpairedAccumulatedImpairmentLoss45,918,0002022-12-31 9USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets43,461,0002013-07-02 7USD
IntangibleAssetsNetExcludingGoodwill42,894,0002026-06-30 68USD
FiniteLivedIntangibleAssetsAccumulatedAmortization39,152,0002026-06-30 20USD
ContractWithCustomerLiability38,600,0002025-12-31 7USD
PropertyPlantAndEquipmentNet35,294,0002026-06-30 126USD
RepaymentsOfLinesOfCredit35,000,0002026-06-30 14USD
BusinessCombinationConsiderationTransferred134,038,0002014-12-31 6USD
PaymentsToAcquireBusinessesGross32,483,0002014-12-31 7USD
ProceedsFromIssuanceOfLongTermDebt31,000,0002024-09-30 118USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation28,470,0002019-12-31 16USD
ProceedsFromLinesOfCredit26,000,0002026-06-30 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments24,782,0002017-12-31 84USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations22,787,0002026-06-30 100USD
OtherAssetsNoncurrent21,754,0002026-06-30 126USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets19,939,0002019-12-31 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles18,900,0002013-07-02 7USD
FiniteLivedIntangibleAssetsNet17,994,0002026-06-30 9USD
NetCashProvidedByUsedInFinancingActivities-17,187,0002026-06-30 125USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign16,466,0002025-12-31 8USD
CommonStockSharesIssued15,945,6232026-06-30 124shares
CommonStockSharesOutstanding15,945,6232026-06-30 124shares
DefinedBenefitPlanBenefitObligation15,654,0002021-12-31 32USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation15,654,0002021-12-31 5USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent15,420,0002021-12-31 81USD
InventoryRawMaterialsNetOfReserves15,306,0002026-06-30 68USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent15,236,0002026-06-30 50USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet-15,108,0002021-12-31 11USD
DefinedBenefitPlanFundedStatusOfPlan-15,108,0002021-12-31 21USD
PrepaidExpenseAndOtherAssetsCurrent15,105,0002026-06-30 124USD
UndistributedEarningsOfForeignSubsidiaries15,036,0002016-12-31 10USD
DeferredTaxAssetsLiabilitiesNet15,003,0002025-12-31 21USD
LineOfCreditFacilityMaximumBorrowingCapacity15,000,0002012-12-31 4USD
DeferredTaxAssetsGross14,970,0002026-06-30 34USD
WeightedAverageNumberOfDilutedSharesOutstanding14,912,8322026-06-30 273shares
WeightedAverageNumberOfSharesOutstandingBasic14,562,0812026-06-30 273shares
LesseeOperatingLeaseLiabilityPaymentsDue13,921,0002025-12-31 10USD
EmployeeRelatedLiabilitiesCurrent13,402,0002026-06-30 38USD
OtherAccruedLiabilitiesCurrent13,185,0002026-06-30 38USD
InventoryRawMaterials12,367,0002021-06-30 54USD
OperatingLeaseLiability12,303,0002025-12-31 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther11,836,0002025-12-31 28USD
OperatingLeaseRightOfUseAsset11,559,0002026-06-30 60USD
CashSurrenderValueOfLifeInsurance11,200,0002025-12-31 3USD
OtherLiabilitiesNoncurrent10,678,0002026-06-30 66USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory10,374,0002013-07-02 7USD
ContractWithCustomerLiabilityRevenueRecognized10,300,0002026-06-30 26USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount110,100,0002025-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities9,423,0002013-07-02 7USD
IncreaseDecreaseInAccountsReceivable-9,115,0002026-06-30 130USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual9,038,0002013-09-30 1USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations8,561,0002017-06-30 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-8,220,0002025-12-31 8USD
IncreaseDecreaseInContractWithCustomerAsset8,185,0002026-06-30 70USD
LongTermLoansFromBank7,930,0002014-03-31 5USD
ShippingHandlingAndTransportationCosts7,798,0002016-09-30 42USD
LongTermDebtCurrent7,500,0002026-06-30 106USD
StockRepurchasedDuringPeriodValue7,400,0002024-12-31 10USD
OperatingLeaseLiabilityNoncurrent6,880,0002026-06-30 60USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax-6,698,0002021-12-31 11USD
DeferredTaxLiabilitiesNoncurrent6,620,0002019-09-30 25USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths6,563,0002025-12-31 14USD
GoodwillAcquiredDuringPeriod6,463,0002022-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear6,000,0002019-09-30 11USD
OperatingLeasesFutureMinimumPaymentsDue5,800,0002018-12-31 5USD
DepreciationAndAmortization5,742,0002026-06-30 184USD
InterestPaidNet5,663,0002025-12-31 29USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-5,509,0002017-06-30 7USD
OperatingLeaseCost5,311,0002025-12-31 20USD
AllocatedShareBasedCompensationExpense5,263,0002025-12-31 124USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive5,209,0002025-12-31 7USD
LeaseCost5,104,0002023-12-31 18USD
OperatingLeaseExpense4,984,0002025-12-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter4,916,0002022-12-31 11USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax4,903,0002013-12-31 4USD
OperatingLeasePayments4,752,0002025-12-31 17USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths4,733,0002023-12-31 11USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables4,672,0002013-07-02 7USD
InventoryWriteDown4,663,0002026-06-30 32USD
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities-4,503,0002026-06-30 76USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths4,466,0002025-12-31 6USD
OperatingLeaseLiabilityCurrent4,422,0002026-06-30 18USD
DividendsCommonStock4,367,0002026-06-30 117USD
PaymentsOfDividends4,367,0002026-06-30 72USD
LiabilitiesOtherThanLongtermDebtNoncurrent4,350,0002019-06-30 60USD
DividendsCash4,335,0002018-09-30 54USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment4,284,0002013-07-02 7USD
AllowanceForDoubtfulAccountsReceivableCurrent4,256,0002026-06-30 127USD
ComprehensiveIncomeNetOfTax4,240,0002026-06-30 190USD
PropertyPlantAndEquipmentAdditions-4,118,0002015-09-30 26USD
IncomeLossAttributableToParent4,028,0002019-12-31 76USD
TaxAdjustmentsSettlementsAndUnusualProvisions4,000,0002017-12-31 5USD
CashAndCashEquivalentsPeriodIncreaseDecrease-3,936,0002020-06-30 78USD
AmortizationOfIntangibleAssets3,900,0002025-12-31 104USD
IncreaseDecreaseInOtherOperatingLiabilities3,875,0002013-09-30 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,853,0002025-12-31 10USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions3,795,0002025-12-31 28USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment3,744,0002025-12-31 28USD
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease-3,674,0002020-12-31 27USD
DeferredTaxAssetsNetNoncurrent3,636,0002014-12-31 20USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions-3,597,0002022-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths3,576,0002025-12-31 14USD
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets3,561,9232011-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,458,0002025-12-31 10USD
GainLossOnDispositionOfAssets13,400,0002022-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo3,388,0002025-12-31 14USD
DebtInstrumentPeriodicPaymentPrincipal3,300,0002018-07-01 1USD
IncreaseDecreaseInAccountsPayable3,291,0002017-12-31 56USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3,041,0002025-12-31 14USD
FiniteLivedLicenseAgreementsGross2,861,0002012-03-06 6USD
RepaymentsOfLongTermDebt2,813,0002026-06-30 132USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther2,680,0002013-07-02 7USD
ImpairmentOfIntangibleAssetsExcludingGoodwill2,600,0002026-06-30 34USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses2,600,0002026-06-30 5USD
Goodwill2,583,0002026-06-30 101USD
ContractWithCustomerLiabilityCurrent2,570,0002026-06-30 63USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-2,512,0002026-06-30 26USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized2,500,0002024-09-30 20USD
IncreaseDecreaseInOtherReceivables2,471,0002011-12-31 4USD
IncreaseDecreaseInOtherOperatingAssets2,453,0002026-06-30 132USD
StockIssuedDuringPeriodValueStockOptionsExercised2,452,0002021-09-30 60USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour2,395,0002025-12-31 13USD
IncreaseDecreaseInInventories-2,386,0002026-06-30 132USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-2,364,0002024-09-30 70USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest2,265,0002026-06-30 114USD
SalesReturnsAndAllowancesGoods2,203,0002012-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent2,185,0002026-06-30 188USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,145,0002025-12-31 12USD
OperatingLeaseRightOfUseAssetAmortizationExpense2,105,0002026-06-30 8USD
CurrentIncomeTaxExpenseBenefit2,092,0002025-12-31 34USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax2,087,0002026-06-30 127USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax2,087,0002026-06-30 107USD
PaymentsToAcquireIntangibleAssets2,061,0002011-12-31 8USD
NetIncomeLoss2,055,0002026-06-30 275USD
OpenOptionContractsWrittenAtFairValue2,032,0002022-12-31 2USD
InventoryWorkInProcess2,016,0002021-06-30 52USD
LicenseCosts2,000,0002012-09-30 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,000,0002022-12-31 37shares
StockIssuedDuringPeriodValueAcquisitions2,000,0002022-09-30 6USD
DefinedBenefitPlanCurtailments1,990,0002013-12-31 2USD
DefinedBenefitPlanAccumulatedBenefitObligationIncreaseDecreaseForSettlementAndCurtailment1,983,0002021-12-31 3USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments-1,948,0002017-12-31 16USD
NetCashProvidedByUsedInInvestingActivities-1,883,0002026-06-30 125USD
DefinedBenefitPlanBenefitsPaid1,865,0002016-12-31 10USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability1,800,0002021-09-30 3USD
BusinessCombinationContingentConsiderationLiability1,788,0002016-12-31 30USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate1,732,0002025-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,699,0002026-06-30 119USD
CurrentForeignTaxExpenseBenefit1,679,0002025-12-31 20USD
ProvisionForDoubtfulAccounts1,665,0002026-06-30 136USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,641,0002025-12-31 10USD
IncomeTaxesPaidNet1,623,0002025-12-31 3USD
DepreciationDepletionAndAmortization1,620,0002013-09-30 18USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,618,0002025-12-31 10USD
PrepaidRent1,600,0002023-12-31 7USD
DeferredTaxLiabilitiesTaxDeferredIncome1,586,0002018-12-31 2USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities-1,575,0002015-12-31 3USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear1,500,0002016-12-31 4USD
DeferredIncomeTaxExpenseBenefit-1,405,0002019-12-31 62USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear1,397,0002019-12-31 4USD
AccruedMarketingCostsCurrent1,349,0002015-12-31 6USD
IncomeTaxesPaid1,348,0002022-12-31 71USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,333,0002025-12-31 16USD
ImpairmentOfIntangibleAssetsFinitelived1,226,0002012-12-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo1,214,0002021-12-31 10USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities1,198,0002016-09-30 20USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,173,0002025-12-31 96USD
DefinedBenefitPlanExpectedReturnOnPlanAssets1,167,0002020-09-30 108USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax1,154,0002020-12-31 12USD
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear1,108,0002016-12-31 3USD
IncreaseDecreaseInOtherNoncurrentLiabilities1,108,0002026-06-30 114USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets1,096,0002013-07-02 6USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax1,054,0002024-09-30 100USD
InventoryWorkInProcessNetOfReserves1,001,0002026-06-30 70USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear1,000,0002012-12-31 1USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount1,000,0002025-09-30 14USD
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed995,0002013-09-30 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour985,0002023-12-31 11USD
ProceedsFromIncomeTaxRefunds978,0002023-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive975,0002023-12-31 12USD
DeferredCompensationLiabilityClassifiedNoncurrent962,0002016-12-31 1USD
DefinedBenefitPlanNetPeriodicBenefitCost946,0002020-09-30 108USD
DefinedBenefitPlanActuarialGainLossImmediateRecognitionAsComponentInNetPeriodicBenefitCostCredit-938,0002020-09-30 24USD
StockRepurchasedDuringPeriodShares921,9112025-12-31 18shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-904,0002026-06-30 54USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions900,0002021-12-31 38USD
OperatingLeasesFutureMinimumPaymentsDueCurrent900,0002017-12-31 6USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate900,0002024-12-31 1USD
EffectiveIncomeTaxRateReconciliationGiltiAmount900,0002025-12-31 1USD
DeferredIncomeTaxesAndTaxCredits-846,0002025-12-31 63USD
DeferredTaxExpenseFromStockOptionsExercised843,0002015-12-31 6USD
DeferredTaxLiabilitiesDeferredExpense818,0002025-12-31 28USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations806,0002017-06-30 7USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued800,0002011-12-31 1USD
PaymentForContingentConsiderationLiabilityOperatingActivities791,0002025-12-31 31USD
IncreaseDecreaseInAccruedLiabilities786,0002011-12-31 6USD
DefinedBenefitPlanActuarialGainLoss-778,0002021-12-31 91USD
DeferredTaxAssetsGoodwillAndIntangibleAssets766,0002025-12-31 21USD
PaymentsForRepurchaseOfCommonStock763,0002026-06-30 75USD
StockRepurchasedAndRetiredDuringPeriodValue763,0002026-06-30 48USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions732,7452019-03-31 10shares
DefinedBenefitPlanPlanAmendments711,0002021-12-31 3USD
AdvertisingExpense700,0002018-12-31 85USD
DeferredTaxAssetInterestCarryforward692,0002025-12-31 6USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions685,0002014-06-30 14USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased657,4512023-12-31 13shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant640,7812025-12-31 33shares
DefinedBenefitPlanActualReturnOnPlanAssets-637,0002021-12-31 21USD
UnrecognizedTaxBenefits625,0002013-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber617,0312025-12-31 115shares
BusinessCombinationContingentConsiderationLiabilityCurrent612,0002026-06-30 79USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree606,0002021-12-31 10USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions600,0002019-03-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears600,0002017-12-31 6USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost595,0002025-12-31 1USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets568,0002026-06-30 130USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent567,0002024-09-30 94USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount555,8172026-06-30 107shares
DefinedBenefitPlanFairValueOfPlanAssets546,0002021-12-31 32USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsPlanAssets546,0002021-12-31 5USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations-512,0002020-09-30 33USD
DefinedBenefitPlanInterestCost508,0002021-12-31 113USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive503,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears500,0002017-12-31 6USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense500,0002025-12-31 34USD
CustomerDepositsCurrent473,0002017-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber465,2312025-12-31 29shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue444,0002012-12-31 1USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1-435,0002017-12-31 49USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations431,0002026-06-30 52USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-428,0002016-09-30 3USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent415,0002021-12-31 9USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1-413,0002020-09-30 17USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent410,0002026-06-30 98USD
IncreaseDecreaseInPensionPlanObligations407,0002025-12-31 118USD
AllowanceForDoubtfulAccountsReceivableWriteOffs373,0002026-06-30 42USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions361,0002016-12-31 7USD
DeferredTaxLiabilities359,0002021-12-31 7USD
DeferredIncomeTaxAssetsNet352,0002021-09-30 6USD
CurrentFederalTaxExpenseBenefit351,0002025-12-31 34USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements350,7512026-06-30 186shares
ShortTermLeaseCost327,0002025-12-31 20USD
IncomeTaxReconciliationTaxCredits324,0002025-12-31 1USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation314,0002022-12-31 26USD
PreferredStockSharesAuthorized300,0002026-06-30 124shares
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit300,0002021-12-31 10USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill300,0002024-12-31 14USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent294,0002016-06-30 3USD
DeferredFinanceCostsNet285,0002026-06-30 88USD
ForeignCurrencyTransactionGainLossRealized264,0002016-12-31 5USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased261,6752015-12-31 13shares
AssetImpairmentCharges260,0002025-12-31 2USD
IncreaseDecreaseInEmployeeRelatedLiabilities258,0002011-12-31 6USD
ProceedsFromStockOptionsExercised240,0002025-12-31 139USD
DefinedBenefitPlanBenefitObligationBenefitsPaid230,0002021-12-31 11USD
DefinedBenefitPlanPlanAssetsBenefitsPaid230,0002021-12-31 11USD
PaymentForContingentConsiderationLiabilityFinancingActivities226,0002025-09-30 12USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes218,0002025-12-31 1USD
DeferredTaxAssetsLiabilitiesNetNoncurrent215,0002018-03-31 39USD
IncomeTaxExpenseBenefit210,0002026-06-30 200USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued208,6172013-09-30 3shares
InterestPaid200,0002018-03-31 47USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue200,0002025-12-31 102USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued200,0002022-12-31 21USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations200,0002022-12-31 25USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible200,0002024-12-31 1USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1196,0002026-06-30 108USD
DeferredTaxLiabilitiesGrossNoncurrent191,0002014-12-31 10USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax-190,0002013-03-31 12USD
IncreaseDecreaseInAccountsAndOtherReceivables-188,0002024-03-31 108USD
DefinedBenefitPlanServiceCost185,0002021-12-31 131USD
InventoryValuationReserves178,0002012-12-31 3USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-172,0002023-12-31 28USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax170,0002016-12-31 7USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax-165,0002016-03-31 12USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares164,2472019-03-31 3shares
PaymentsRelatedToTaxWithholdingForShareBasedCompensation162,0002025-12-31 61USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod139,6112025-12-31 51shares
IncreaseDecreaseInOperatingLiabilities-133,0002013-09-30 12USD
AllowanceForDoubtfulAccountsReceivableChargeOffs125,0002012-12-31 2USD
DeferredOtherTaxExpenseBenefit122,0002015-12-31 8USD
OtherReceivables119,0002024-03-31 106USD
OtherOperatingActivitiesCashFlowStatement110,0002026-06-30 14USD
OtherPostretirementBenefitsPayableCurrentAndNoncurrent103,0002018-12-31 6USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities103,0002021-12-31 9USD
DeferredFinanceCostsGross100,0002018-03-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears100,0002017-12-31 3USD
PensionContributions100,0002019-09-30 54USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-98,0002026-06-30 93USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-98,0002026-06-30 166USD
EffectOfExchangeRateOnCashAndCashEquivalents91,0002016-09-30 3USD
DefinedBenefitPlanContributionsByEmployer89,0002021-12-31 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod80,0052019-09-30 31shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue77,0002025-12-31 58USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue177,0002025-12-31 34USD
IncreaseDecreaseInOtherCurrentLiabilities71,0002017-12-31 40USD
DebtIssuanceCosts68,0002015-12-31 7USD
CurrentStateAndLocalTaxExpenseBenefit62,0002025-12-31 34USD
ProfessionalFees61,0002012-09-30 6USD
DefinedBenefitPlanSettlementsBenefitObligation60,0002014-09-30 10USD
TaxBenefitFromStockOptionsExercised160,0002012-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax58,0002021-06-30 62USD
IncomeTaxReconciliationNondeductibleExpenseOther50,0002025-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-47,0002022-12-31 57USD
SharesIssued41,5962012-12-31 7shares
StockIssuedDuringPeriodSharesStockOptionsExercised37,7902025-12-31 64shares
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent33,0002026-06-30 91USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation31,0002013-12-31 1USD
StockIssuedDuringPeriodSharesNewIssues27,1722019-03-31 29shares
PropertyPlantAndEquipmentDisposals-24,0002015-12-31 25USD
GoodwillForeignCurrencyTranslationGainLoss-21,0002022-12-31 5USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance17,0002025-12-31 1USD
IncomeTaxReconciliationOtherReconcilingItems-17,0002025-12-31 1USD
CommonStockValue16,0002026-06-30 126USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax13,0002012-12-31 3USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit13,0002013-12-31 28USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-11,0002021-06-30 95USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax9,0002013-12-31 16USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent6,0002022-12-31 55USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostTaxEffect-3,0002012-03-31 2USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax3,0002020-12-31 9USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax-2,0002013-03-31 12USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit242019-03-31 10USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice182019-09-30 31USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1172019-03-31 10USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice152025-12-31 26USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice152025-12-31 51USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice152025-12-31 115USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingPeriodIncreaseDecreaseWeightedAverageExercisePrice132013-06-30 14USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice102025-12-31 60USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice182015-12-31 4USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue82022-09-30 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue42024-09-30 106USD/shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit42019-03-31 10USD/shares
NumberOfOperatingSegments32026-06-30 37pure
NumberOfReportableSegments32026-06-30 26pure
StockholdersEquityNoteStockSplitConversionRatio122015-02-04 4pure
DefinedBenefitPlanPlanAssetsTargetAllocationPercentage12020-12-31 4pure
DefinedBenefitPlanTargetPlanAssetAllocations12016-12-31 5pure
DefinedBenefitPlanWeightedAverageAssetAllocations12020-12-31 18pure
SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipOwnershipInterest12018-09-30 11pure
DividendsPayableAmountPerShare12011-12-31 2USD/shares
CommonStockDividendsPerShareCashPaid02026-06-30 195USD/shares
CommonStockDividendsPerShareDeclared02026-06-30 97USD/shares
DefinedContributionPlanEmployerMatchingContributionPercent02016-12-31 5pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 44pure
EarningsPerShareBasic02026-06-30 275USD/shares
EarningsPerShareDiluted02026-06-30 275USD/shares
EffectiveIncomeTaxRateReconciliationGiltiPercent02025-12-31 1pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 118pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 44pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02017-12-31 3pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 17pure
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings02017-12-31 2pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate02025-12-31 8pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate02023-12-31 2pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02021-03-31 27pure
EffectiveIncomeTaxRateReconciliationTaxCredits02025-12-31 30pure
DerivativeFixedInterestRate02018-03-01 30pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease02025-12-31 7pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease02023-12-31 3pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 47pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets02022-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02020-03-31 1pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02024-12-31 42pure
DebtInstrumentInterestRateStatedPercentage02012-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 1pure

What to be careful about

What this model itself distrusts about SGC's figures. Written by the derivation as it ran, not added afterwards.