Sprouts Farmers Market, Inc. (SFM)
Every figure this model derived for SFM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-28.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 317,855,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-28 |
| cash | 223,928,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-28 |
| current assets | 770,827,000 | AssetsCurrent |
2026-06-28 |
| current liabilities | 777,304,000 | LiabilitiesCurrent |
2026-06-28 |
| equity | 1,500,868,000 | StockholdersEquity |
2026-06-28 |
| interest expense | 1,902,000 | InterestPaidNet |
2026-06-28 |
| ocf | 674,656,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-28 |
| revenue | 9,004,104,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-28 |
| sbc | 32,367,000 | ShareBasedCompensation |
2026-06-28 |
The ratios
The figures themselves rather than their scores — what somebody looking up SFM on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 9.71 |
| current ratio | 0.99 |
| current ratio reported | 0.99 |
| dilution pct | -2.65 |
| ebit cagr | 19.65 |
| ebit yoy | 5.57 |
| ev ebit | 8.5 |
| ev owner earnings | 17.55 |
| ev sales | 0.63 |
| fcf margin | 3.96 |
| growth cv | 1.07 |
| interest cover | 352.24 |
| operating margin | 7.44 |
| owner earnings margin | 3.6 |
| revenue growth | 7.2 |
| revenue growth per share | 10.12 |
| roic | 41.02 |
| rule of 40 | 14.64 |
| sbc pct revenue | 0.36 |
Everything else this filing tags
400 more elements from SFM's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 4,331,636,000 | 2026-06-28 | 106 | USD |
LiabilitiesAndStockholdersEquity | 4,331,636,000 | 2026-06-28 | 106 | USD |
CostOfGoodsAndServicesSold | 2,837,059,000 | 2026-06-28 | 100 | USD |
Liabilities | 2,830,768,000 | 2026-06-28 | 106 | USD |
CostOfMerchandiseSalesBuyingAndOccupancyCosts | 2,788,159,000 | 2018-09-30 | 73 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 2,650,761,000 | 2025-12-28 | 10 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 2,390,882,000 | 2025-12-28 | 4 | USD |
BusinessAcquisitionsProFormaRevenue | 1,990,963,000 | 2012-12-30 | 7 | USD |
OperatingLeaseLiability | 1,859,688,000 | 2025-12-28 | 10 | USD |
PropertyPlantAndEquipmentGross | 1,826,941,000 | 2023-12-31 | 22 | USD |
GrossProfit | 1,817,924,000 | 2026-06-28 | 189 | USD |
OperatingLeaseLiabilityNoncurrent | 1,813,174,000 | 2026-06-28 | 56 | USD |
OperatingLeaseRightOfUseAsset | 1,763,052,000 | 2026-06-28 | 56 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 1,744,337,000 | 2018-12-30 | 10 | USD |
SellingGeneralAndAdministrativeExpense | 1,341,414,000 | 2026-06-28 | 173 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 1,305,526,000 | 2025-12-28 | 4 | USD |
FurnitureAndFixturesGross | 1,303,376,000 | 2025-12-28 | 26 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 1,302,788,000 | 2025-12-28 | 6 | USD |
SalesRevenueGoodsNet | 1,287,196,000 | 2018-04-01 | 65 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 1,184,636,000 | 2026-06-28 | 14 | USD |
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount | 1,175,900,000 | 2025-12-28 | 3 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 1,028,234,000 | 2023-12-31 | 22 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 893,274,000 | 2018-12-30 | 10 | USD |
LeaseholdImprovementsGross | 889,893,000 | 2025-12-28 | 26 | USD |
AdditionalPaidInCapitalCommonStock | 858,532,000 | 2026-06-28 | 94 | USD |
PropertyPlantAndEquipmentNet | 851,443,000 | 2024-09-29 | 92 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 791,073,000 | 2025-12-28 | 10 | USD |
ProceedsFromIssuanceOfSecuredDebt | 688,127,000 | 2013-12-29 | 8 | USD |
ProceedsFromRepaymentsOfSecuredDebt | 688,127,000 | 2013-09-29 | 4 | USD |
RetainedEarningsAccumulatedDeficit | 642,242,000 | 2026-06-28 | 106 | USD |
DeferredIncomeTaxLiabilities | 620,042,000 | 2025-12-28 | 26 | USD |
DeferredTaxAssetsGross | 544,026,000 | 2025-12-28 | 26 | USD |
DeferredTaxAssetsNet | 539,563,000 | 2025-12-28 | 8 | USD |
AdditionalPaidInCapital | 525,964,000 | 2014-09-28 | 12 | USD |
LongTermDebtNoncurrent | 453,000,000 | 2018-12-30 | 46 | USD |
InventoryNet | 436,814,000 | 2026-06-28 | 106 | USD |
RetailExpenses | 430,019,000 | 2014-09-28 | 21 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 424,752,000 | 2025-12-28 | 12 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 389,542,000 | 2026-06-28 | 173 | USD |
OperatingIncomeLoss | 389,481,000 | 2026-06-28 | 189 | USD |
Goodwill | 381,750,000 | 2026-06-28 | 112 | USD |
ComprehensiveIncomeNetOfTax | 380,601,000 | 2024-12-29 | 84 | USD |
LeaseCost | 355,570,000 | 2025-12-28 | 21 | USD |
ProceedsFromIssuanceOfCommonStock | 348,536,000 | 2013-12-29 | 10 | USD |
StockIssuedDuringPeriodValueNewIssues | 344,324,000 | 2013-12-29 | 11 | USD |
ProceedsFromIssuanceInitialPublicOffering | 344,100,000 | 2013-08-06 | 7 | USD |
PaymentsOfCapitalDistribution | 295,921,000 | 2013-12-29 | 2 | USD |
NetIncomeLoss | 292,919,000 | 2026-06-28 | 211 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 286,062,000 | 2025-12-28 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 285,295,000 | 2025-12-28 | 10 | USD |
Dividends | 282,029,000 | 2013-12-29 | 15 | USD |
AccountsPayableCurrent | 272,314,000 | 2026-06-28 | 90 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 263,586,000 | 2025-12-28 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 261,792,000 | 2025-12-28 | 10 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 261,326,000 | 2019-12-29 | 2 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 261,326,000 | 2019-12-29 | 16 | USD |
DebtInstrumentCarryingAmount | 261,250,000 | 2014-12-28 | 2 | USD |
RepaymentsOfSecuredDebt | 261,250,000 | 2016-01-03 | 31 | USD |
OperatingLeasePayments | 259,976,000 | 2025-12-28 | 21 | USD |
ProfitLoss | 258,856,000 | 2023-12-31 | 50 | USD |
AccruedLiabilitiesCurrent | 252,191,000 | 2026-06-28 | 54 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 251,238,000 | 2025-12-28 | 10 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 226,519,000 | 2026-06-28 | 128 | USD |
NetCashProvidedByUsedInFinancingActivities | -213,463,000 | 2026-06-28 | 81 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 211,810,000 | 2026-06-28 | 140 | USD |
PaymentsForRepurchaseOfCommonStock | 209,999,000 | 2026-06-28 | 85 | USD |
IntangibleAssetsNetExcludingGoodwill | 208,215,000 | 2026-06-28 | 106 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 208,215,000 | 2025-12-28 | 12 | USD |
CommonStockSharesAuthorized | 200,000,000 | 2026-06-28 | 106 | shares |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 190,019,000 | 2026-06-28 | 57 | USD |
NetCashProvidedByUsedInInvestingActivities | -189,907,000 | 2026-06-28 | 81 | USD |
IntangibleAssetsGrossExcludingGoodwill | 184,960,000 | 2023-01-01 | 9 | USD |
OperatingLeaseLiabilityCurrent | 179,295,000 | 2026-06-28 | 56 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 179,058,000 | 2018-12-30 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 178,722,000 | 2018-12-30 | 10 | USD |
ConstructionInProgressGross | 174,467,000 | 2025-12-28 | 26 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 170,515,000 | 2018-12-30 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 167,595,000 | 2018-12-30 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 167,595,000 | 2018-12-30 | 1 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 160,000,000 | 2013-04-23 | 1 | USD |
Depreciation | 156,700,000 | 2025-12-28 | 39 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 155,173,000 | 2018-12-30 | 10 | USD |
OtherAccruedLiabilitiesCurrent | 145,457,000 | 2025-12-28 | 50 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 144,645,000 | 2025-12-28 | 1 | USD |
LeaseAndRentalExpense | 137,500,000 | 2018-12-30 | 31 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 134,529,000 | 2013-09-29 | 4 | shares |
PurchaseObligationDueInThirdYear | 133,800,000 | 2014-12-28 | 1 | USD |
BuildingsAndImprovementsGross | 130,821,000 | 2017-01-01 | 8 | USD |
IncreaseDecreaseInSelfInsuranceReserve | 127,771,000 | 2025-12-28 | 12 | USD |
LineOfCreditFacilityPeriodicPaymentPrincipal | 125,000,000 | 2024-12-29 | 16 | USD |
LongTermDebt | 125,000,000 | 2023-12-31 | 49 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 125,000,000 | 2023-12-31 | 5 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | 124,620,000 | 2025-12-28 | 39 | USD |
AccountsPayableTradeCurrent | 122,839,000 | 2019-12-29 | 6 | USD |
CurrentFederalTaxExpenseBenefit | 118,558,000 | 2025-12-28 | 39 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 116,992,000 | 2025-12-28 | 26 | USD |
PresentValueOfFutureMinimumLeasePaymentsSaleLeasebackTransactions | 112,101,000 | 2018-12-30 | 7 | USD |
DueFromBanks | 107,630,000 | 2025-12-28 | 26 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 104,487,000 | 2018-04-01 | 38 | USD |
MinimumLeasePaymentsSaleLeasebackTransactions | 102,699,000 | 2018-12-30 | 5 | USD |
OtherCommitment | 100,769,000 | 2025-12-28 | 1 | USD |
IncomeTaxExpenseBenefit | 96,623,000 | 2026-06-28 | 173 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 94,995,000 | 2026-06-28 | 173 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 94,401,000 | 2026-06-28 | 173 | shares |
PurchaseObligationDueInSecondYear | 94,200,000 | 2016-01-03 | 2 | USD |
CommonStockSharesIssued | 93,721,860 | 2026-06-28 | 106 | shares |
CommonStockSharesOutstanding | 93,721,860 | 2026-06-28 | 106 | shares |
DepreciationDepletionAndAmortization | 89,951,000 | 2026-06-28 | 70 | USD |
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1 | 89,605,000 | 2012-12-30 | 3 | USD |
DeferredIncomeTaxLiabilitiesNet | 85,690,000 | 2026-06-28 | 50 | USD |
DepreciationAndAmortization | 85,108,000 | 2026-06-28 | 144 | USD |
InterestPortionOfMinimumLeasePaymentsSaleLeasebackTransactions | 84,227,000 | 2018-12-30 | 5 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 82,000,000 | 2025-12-28 | 1 | USD |
DeferredTaxLiabilities | 80,479,000 | 2025-12-28 | 19 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 79,564,000 | 2026-06-28 | 40 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 77,491,000 | 2025-12-28 | 23 | USD |
PurchaseObligationDueInNextTwelveMonths | 76,800,000 | 2016-01-03 | 2 | USD |
IncentiveFromLessor | 73,709,000 | 2018-12-30 | 13 | USD |
EmployeeRelatedLiabilitiesCurrent | 70,479,000 | 2026-06-28 | 106 | USD |
IncomeTaxesPaidNet | 68,577,000 | 2026-06-28 | 65 | USD |
ReceivablesNetCurrent | 65,522,000 | 2026-06-28 | 102 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 65,000,000 | 2016-04-03 | 1 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -63,548,000 | 2026-06-28 | 34 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 63,367,000 | 2026-06-28 | 41 | USD |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty | 62,683,000 | 2012-01-01 | 1 | USD |
LineOfCreditFacilityIncreaseDecreaseForPeriodNet | 62,500,000 | 2023-01-01 | 4 | USD |
OtherSundryLiabilitiesCurrent | 60,954,000 | 2018-12-30 | 6 | USD |
OtherCommitmentDueAfterFifthYear | 60,697,000 | 2025-12-28 | 1 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -58,452,000 | 2018-04-01 | 38 | USD |
IncreaseDecreaseInAccruedLiabilities | -58,209,000 | 2026-06-28 | 58 | USD |
SelfInsuranceReserve | 57,012,000 | 2025-12-28 | 16 | USD |
DeferredTaxLiabilitiesNoncurrent | 54,587,000 | 2020-03-29 | 38 | USD |
RepaymentsOfDebt | 50,000,000 | 2014-08-14 | 2 | USD |
AdvertisingExpense | 46,815,000 | 2016-01-03 | 9 | USD |
AccruedBonusesCurrent | 46,467,000 | 2025-12-28 | 48 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 44,563,000 | 2026-06-28 | 106 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -44,158,000 | 2018-04-01 | 38 | USD |
OtherLiabilitiesNoncurrent | 43,801,000 | 2026-06-28 | 106 | USD |
PurchaseObligation | 41,000,000 | 2025-12-28 | 12 | USD |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | 40,494,000 | 2025-12-28 | 39 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 39,136,000 | 2025-12-28 | 39 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 38,076,000 | 2025-12-28 | 1 | USD |
DeferredRentCreditNoncurrent | 35,473,000 | 2018-12-30 | 11 | USD |
MinimumLeasePaymentsSaleLeasebackTransactionsThereafter | 35,269,000 | 2018-12-30 | 5 | USD |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet | 35,041,000 | 2014-09-28 | 10 | USD |
ProceedsFromIssuanceOfSubordinatedLongTermDebt | 35,000,000 | 2012-12-30 | 4 | USD |
RepaymentsOfSubordinatedDebt | 35,000,000 | 2013-12-29 | 7 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -34,375,000 | 2026-06-28 | 72 | USD |
CapitalExpendituresIncurredButNotYetPaid | 34,043,000 | 2026-06-28 | 117 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 32,612,000 | 2019-09-29 | 3 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 32,336,000 | 2025-12-28 | 1 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | 31,806,000 | 2015-09-27 | 9 | USD |
SelfInsuranceReserveCurrent | 31,555,000 | 2025-12-28 | 30 | USD |
IncomeTaxesReceivable | 31,221,000 | 2025-12-28 | 20 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 30,835,000 | 2025-12-28 | 16 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 30,835,000 | 2025-12-28 | 17 | USD |
AssetImpairmentCharges | 30,500,000 | 2023-12-31 | 21 | USD |
CostOfGoodsAndServicesSoldDepreciationAndAmortization | 29,459,000 | 2019-03-31 | 5 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 28,699,000 | 2019-12-29 | 21 | USD |
AllocatedShareBasedCompensationExpenseNetOfTax | 27,522,000 | 2025-12-28 | 106 | USD |
InterestExpense | 27,435,000 | 2018-12-30 | 7 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 26,301,000 | 2025-12-28 | 16 | USD |
AccruedEmployeeBenefitsCurrent | 25,686,000 | 2025-12-28 | 48 | USD |
IncreaseDecreaseInAccruedSalaries | -25,537,000 | 2026-06-28 | 119 | USD |
SelfInsuranceReserveNoncurrent | 25,457,000 | 2025-12-28 | 28 | USD |
PrepaidExpenseCurrent | 24,938,000 | 2025-12-28 | 26 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits | 23,233,000 | 2025-12-28 | 26 | USD |
OtherAssetsNoncurrent | 23,156,000 | 2026-06-28 | 106 | USD |
AccruedVacationCurrent | 22,082,000 | 2025-12-28 | 48 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 20,672,000 | 2012-12-30 | 7 | USD |
StockIssuedDuringPeriodSharesNewIssues | 20,477,215 | 2013-08-06 | 7 | shares |
CapitalLeasesFutureMinimumPaymentsDue | 20,435,000 | 2018-12-30 | 10 | USD |
FinanceLeaseLiabilityPaymentsDue | 18,586,000 | 2025-12-28 | 10 | USD |
ContractWithCustomerLiability | 17,115,000 | 2026-06-28 | 66 | USD |
AccruedIncomeTaxesCurrent | 16,396,000 | 2026-03-29 | 26 | USD |
IncreaseDecreaseInAccruedTaxesPayable | 16,396,000 | 2026-03-29 | 10 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions | 16,100,000 | 2025-12-28 | 37 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -15,694,000 | 2026-06-28 | 119 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 15,667,000 | 2026-06-28 | 145 | USD |
AllocatedShareBasedCompensationExpense | 15,667,000 | 2026-06-28 | 167 | USD |
IncomeTaxesPaid | 15,527,000 | 2018-12-30 | 47 | USD |
ContributionOfProperty | 15,216,000 | 2013-06-30 | 2 | USD |
MinimumLeasePaymentsSaleLeasebackTransactionsWithinOneYear | 14,881,000 | 2018-12-30 | 5 | USD |
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears | 14,865,000 | 2018-12-30 | 5 | USD |
OtherSundryLiabilitiesNoncurrent | 14,826,000 | 2025-12-28 | 26 | USD |
ReimbursementRevenue | 14,810,000 | 2016-01-03 | 9 | USD |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities | 14,783,000 | 2014-03-30 | 3 | USD |
TaxesPayableCurrent | 14,712,000 | 2021-01-03 | 12 | USD |
AccruedLiabilitiesForUnredeeemedGiftCards | 14,629,000 | 2018-12-30 | 12 | USD |
IncreaseDecreaseInAccountsPayable | 14,523,000 | 2026-06-28 | 98 | USD |
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears | 14,202,000 | 2018-12-30 | 5 | USD |
FinanceLeaseLiability | 13,818,000 | 2025-12-28 | 10 | USD |
GoodwillAcquiredDuringPeriod | 12,863,000 | 2023-10-01 | 4 | USD |
GoodwillPeriodIncreaseDecrease | 12,863,000 | 2023-12-31 | 2 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 12,786,000 | 2026-06-28 | 34 | USD |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 12,780,000 | 2018-12-30 | 10 | USD |
InterestExpenseDebt | 12,609,000 | 2018-07-01 | 69 | USD |
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears | 12,538,000 | 2018-12-30 | 5 | USD |
OtherAssetsMiscellaneousNoncurrent | 12,463,000 | 2018-12-30 | 12 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 12,202,000 | 2018-12-30 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 12,100,000 | 2013-06-30 | 1 | shares |
CapitalLeaseObligationsNoncurrent | 12,097,000 | 2018-12-30 | 27 | USD |
FinanceLeaseLiabilityNoncurrent | 11,618,000 | 2026-06-28 | 56 | USD |
DeferredTaxAssetsNetNoncurrent | 11,571,000 | 2014-09-28 | 12 | USD |
CumulativeEffectOnRetainedEarningsNetOfTax1 | 11,426,000 | 2019-12-29 | 3 | USD |
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears | 10,944,000 | 2018-12-30 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 10,869,000 | 2025-12-28 | 16 | USD |
DefinedContributionPlanCostRecognized | 10,742,000 | 2025-12-28 | 39 | USD |
FinanceLeaseRightOfUseAsset | 10,680,000 | 2025-12-28 | 16 | USD |
OtherReceivablesNetCurrent | 10,503,000 | 2025-12-28 | 30 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactions | 10,189,000 | 2018-12-30 | 9 | USD |
PreferredStockSharesAuthorized | 10,000,000 | 2026-06-28 | 107 | shares |
FiniteLivedIntangibleAssetsNet | 9,843,000 | 2018-12-30 | 6 | USD |
IncreaseDecreaseInInventories | 9,719,000 | 2026-06-28 | 119 | USD |
OtherCommitmentDueInFifthYear | 9,701,000 | 2025-12-28 | 1 | USD |
OtherCommitmentDueInFourthYear | 9,419,000 | 2025-12-28 | 1 | USD |
PreOpeningCosts | 9,414,000 | 2018-09-30 | 73 | USD |
OtherCommitmentDueInThirdYear | 9,144,000 | 2025-12-28 | 1 | USD |
CapitalLeaseObligationsIncurred | 9,081,000 | 2018-12-30 | 9 | USD |
AccountsReceivableNetCurrent | 8,962,000 | 2013-09-29 | 4 | USD |
OtherCommitmentDueInSecondYear | 8,878,000 | 2025-12-28 | 1 | USD |
DeferredTaxAssetsNetCurrent | 8,775,000 | 2014-09-28 | 12 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 7,943,000 | 2025-12-28 | 26 | USD |
LongTermDebtCurrent | 7,753,000 | 2015-03-29 | 19 | USD |
OffMarketLeaseUnfavorable | 7,727,000 | 2017-12-31 | 18 | USD |
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 7,655,000 | 2018-12-30 | 10 | USD |
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions | 7,600,000 | 2014-09-28 | 4 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 7,500,000 | 2025-12-28 | 16 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 6,817,000 | 2025-12-28 | 6 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 6,496,000 | 2013-12-29 | 3 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax | 6,339,000 | 2021-10-03 | 44 | USD |
IncreaseDecreaseInAccountsReceivable | -6,327,000 | 2026-06-28 | 119 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 6,266,000 | 2025-12-28 | 26 | USD |
LeaseIncentivePayableCurrent | 6,233,000 | 2017-01-01 | 8 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 6,205,000 | 2026-06-28 | 119 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 6,062,000 | 2025-12-28 | 39 | USD |
OtherDepreciationAndAmortization | 5,900,000 | 2023-12-31 | 4 | USD |
RestructuringReserveAcceleratedDepreciation | 5,900,000 | 2023-12-31 | 5 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 5,456,000 | 2023-04-02 | 21 | USD |
StockIssuedDuringPeriodSharesAcquisitions | 5,437,054 | 2022-10-02 | 10 | shares |
DeferredIncomeTaxExpenseBenefit | 5,210,000 | 2026-06-28 | 119 | USD |
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet | -5,100,000 | 2022-01-02 | 2 | USD |
DebtInstrumentUnamortizedDiscount | 4,893,000 | 2014-12-28 | 2 | USD |
DepositLiabilitiesCollateralIssuedFinancialInstruments | 4,800,000 | 2014-06-29 | 1 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 4,768,000 | 2025-12-28 | 10 | USD |
LeaseIncentiveReceivableCurrent | 4,715,000 | 2021-01-03 | 20 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 4,652,000 | 2014-09-28 | 20 | shares |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | -4,600,000 | 2026-06-28 | 17 | USD |
DeferredTaxAssetsCharitableContributionCarryforwards | 4,463,000 | 2025-12-28 | 25 | USD |
DeferredTaxAssetsValuationAllowance | 4,463,000 | 2025-12-28 | 8 | USD |
IncreaseDecreaseInOtherAccruedLiabilities | 4,288,000 | 2017-10-01 | 40 | USD |
PaymentsOfStockIssuanceCosts | 4,212,000 | 2013-12-29 | 6 | USD |
RestructuringReserve | 4,152,000 | 2019-03-31 | 72 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 4,113,000 | 2019-12-29 | 6 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions | 3,800,000 | 2017-04-02 | 17 | USD |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation | 3,737,000 | 2017-01-01 | 27 | USD |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 3,737,000 | 2017-01-01 | 34 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 3,695,000 | 2018-07-01 | 47 | USD |
InsuranceSettlementsReceivableCurrent | 3,651,000 | 2025-12-28 | 20 | USD |
AssetRetirementObligationsNoncurrent | 3,627,000 | 2017-01-01 | 12 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 3,581,000 | 2025-12-28 | 127 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 3,514,000 | 2018-12-30 | 6 | USD |
IncomeTaxReconciliationTaxCredits | 3,500,000 | 2025-09-28 | 3 | USD |
RestructuringCharges | 3,428,000 | 2018-12-30 | 26 | USD |
RelatedPartyTransactionPurchasesFromRelatedParty | 3,400,000 | 2023-01-01 | 32 | USD |
BusinessCombinationAcquisitionRelatedCosts | 3,229,000 | 2012-12-30 | 2 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax | 3,216,000 | 2021-10-03 | 13 | USD |
FlightEquipmentOwnedGross | 3,200,000 | 2012-12-30 | 4 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsThereafter | 3,158,000 | 2018-12-30 | 9 | USD |
OtherCommitmentDueInNextTwelveMonths | 2,930,000 | 2025-12-28 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 2,875,000 | 2025-12-28 | 10 | USD |
InventoryValuationReserves | 2,800,000 | 2016-01-03 | 2 | USD |
StockRepurchasedDuringPeriodValue | 2,800,000 | 2023-10-01 | 10 | USD |
StockRepurchasedAndRetiredDuringPeriodShares | 2,761,752 | 2026-06-28 | 114 | shares |
FinanceLeaseLiabilityPaymentsDueYearThree | 2,634,000 | 2025-12-28 | 10 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 2,606,000 | 2025-12-28 | 136 | USD |
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability | 2,600,000 | 2018-09-30 | 6 | USD |
RestrictedCashCurrent | 2,600,000 | 2026-06-28 | 23 | USD |
TaxAdjustmentsSettlementsAndUnusualProvisions | -2,600,000 | 2018-09-30 | 1 | USD |
IncreaseDecreaseInOtherOperatingAssets | 2,334,000 | 2026-06-28 | 119 | USD |
OtherNoncashIncomeExpense | -2,282,000 | 2026-06-28 | 67 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 2,253,000 | 2025-12-28 | 7 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax | 2,192,000 | 2021-10-03 | 52 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 2,175,000 | 2025-12-28 | 10 | USD |
OperatingLeasesRentExpenseContingentRentals | 1,900,000 | 2018-12-30 | 15 | USD |
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 | 1,896,000 | 2012-12-30 | 3 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 1,832,000 | 2025-12-28 | 10 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax | 1,819,000 | 2023-01-01 | 1 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 1,697,000 | 2018-12-30 | 10 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 1,692,000 | 2018-12-30 | 9 | USD |
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 1,692,000 | 2018-12-30 | 1 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 1,662,000 | 2018-12-30 | 10 | USD |
FinanceLeaseLiabilityCurrent | 1,653,000 | 2025-12-28 | 52 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinTwoYears | 1,623,000 | 2018-12-30 | 9 | USD |
PaymentsOfFinancingCosts | 1,622,000 | 2025-12-28 | 50 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 1,591,000 | 2018-12-30 | 10 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 1,591,000 | 2018-12-30 | 10 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsRemainderOfFiscalYear | 1,544,000 | 2018-12-30 | 1 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinOneYear | 1,544,000 | 2018-12-30 | 8 | USD |
FinanceLeaseRightOfUseAssetAmortization | 1,499,000 | 2025-12-28 | 6 | USD |
OtherEmployeeRelatedLiabilitiesCurrent | 1,479,000 | 2017-12-31 | 32 | USD |
AmortizationOfIntangibleAssets | 1,402,000 | 2018-12-30 | 15 | USD |
DeferredTaxAssetsLiabilitiesNet | 1,400,000 | 2016-01-03 | 8 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 1,400,000 | 2016-01-03 | 6 | USD |
ProceedsFromRepaymentsOfDebt | -1,398,000 | 2013-06-30 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 1,386,000 | 2018-12-30 | 6 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinThreeYears | 1,384,000 | 2018-12-30 | 9 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 1,375,000 | 2018-12-30 | 6 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 1,358,000 | 2025-12-28 | 39 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 1,339,000 | 2018-12-30 | 6 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinFourYears | 1,290,000 | 2018-12-30 | 9 | USD |
BusinessExitCosts1 | 1,229,000 | 2015-03-29 | 26 | USD |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 1,200,000 | 2025-12-28 | 1 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinFiveYears | 1,190,000 | 2018-12-30 | 9 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 1,189,000 | 2018-12-30 | 6 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax | -1,112,000 | 2021-10-03 | 13 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 1,100,000 | 2025-12-28 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 1,040,000 | 2018-12-30 | 6 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 1,018,000 | 2026-06-28 | 12 | USD |
ProceedsFromStockOptionsExercised | 1,017,000 | 2026-06-28 | 119 | USD |
CostsAndExpensesRelatedParty | 1,000,000 | 2014-09-28 | 9 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 1,000,000 | 2021-01-03 | 26 | USD |
RevenueRecognitionGiftCardsBreakage | 1,000,000 | 2016-01-03 | 5 | USD |
RestructuringReserveTranslationAdjustment | -977,000 | 2013-06-30 | 2 | USD |
HedgingAssetsCurrent | 944,000 | 2018-12-30 | 2 | USD |
FinanceLeaseInterestPaymentOnLiability | 943,000 | 2025-12-28 | 21 | USD |
FinanceLeaseInterestExpense | 943,000 | 2025-12-28 | 6 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax | 900,000 | 2014-12-28 | 4 | USD |
LessorOperatingLeasePaymentsToBeReceivedThreeYears | 900,000 | 2025-12-28 | 1 | USD |
InterestIncomeExpenseNet | -818,000 | 2024-03-31 | 67 | USD |
DeferredTaxLiabilitiesOther | 815,000 | 2017-01-01 | 6 | USD |
AssetRetirementObligationCurrent | 807,000 | 2025-12-28 | 10 | USD |
DebtInstrumentFeeAmount | 800,000 | 2016-01-03 | 3 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness | 800,000 | 2014-12-28 | 4 | USD |
LessorOperatingLeasePaymentsToBeReceivedFourYears | 800,000 | 2025-12-28 | 1 | USD |
AmortizationOfFinancingCosts | 799,000 | 2018-12-30 | 34 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 727,926 | 2025-12-28 | 41 | shares |
RepaymentsOfDebtAndCapitalLeaseObligations | 714,000 | 2017-01-01 | 34 | USD |
CapitalLeaseObligationsCurrent | 683,000 | 2018-12-30 | 27 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -683,000 | 2018-12-30 | 51 | USD |
IncomeTaxReconciliationOtherAdjustments | 680,000 | 2025-12-28 | 5 | USD |
InterestPayableCurrent | 668,000 | 2016-01-03 | 6 | USD |
AccountsPayableRelatedPartiesCurrentAndNoncurrent | 659,000 | 2016-07-03 | 17 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 616,112 | 2013-12-29 | 3 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 604,000 | 2026-06-28 | 79 | shares |
AircraftRental | 600,000 | 2012-12-30 | 7 | USD |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount | 600,000 | 2014-12-28 | 3 | USD |
LessorOperatingLeasePaymentsToBeReceivedFiveYears | 600,000 | 2025-12-28 | 1 | USD |
PaymentsForProceedsFromTenantAllowance | -577,000 | 2014-09-28 | 13 | USD |
OtherAssetsCurrent | 535,000 | 2025-12-28 | 26 | USD |
StockIssuedDuringPeriodSharesOther | 529,373 | 2025-12-28 | 18 | shares |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax | -520,000 | 2023-01-01 | 24 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 514,941 | 2025-12-28 | 17 | shares |
PaymentsToAcquireIntangibleAssets | 491,000 | 2017-01-01 | 1 | USD |
OtherNonoperatingIncomeExpense | 477,000 | 2014-09-28 | 21 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 456,000 | 2018-12-30 | 22 | USD |
RestructuringReserveAccrualAdjustment1 | 439,000 | 2019-03-31 | 24 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 398,000 | 2019-09-29 | 3 | USD |
RestructuringReservePeriodIncreaseDecrease | 363,000 | 2013-06-30 | 2 | USD |
IncrementalCommonSharesAttributableToCallOptionsAndWarrants | 354,000 | 2026-06-28 | 141 | shares |
AmortizationOfDebtDiscountPremium | 339,000 | 2015-03-29 | 18 | USD |
NonoperatingIncomeExpense | 320,000 | 2018-12-30 | 61 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -319,000 | 2019-12-29 | 18 | USD |
PaymentsForRestructuring | 316,000 | 2019-03-31 | 46 | USD |
FinanceLeasePrincipalPayments | 309,000 | 2026-06-28 | 61 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 239,448 | 2013-06-30 | 1 | shares |
AssetRetirementObligationLiabilitiesIncurred | 233,000 | 2017-01-01 | 6 | USD |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 232,000 | 2025-12-28 | 9 | USD |
AccretionExpenseIncludingAssetRetirementObligations | 219,000 | 2018-09-30 | 49 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod | 209,000 | 2013-06-30 | 2 | shares |
IncomeTaxReconciliationNondeductibleExpenseOther | 207,000 | 2025-12-28 | 1 | USD |
AssetRetirementObligationAccretionExpense | 201,000 | 2017-01-01 | 8 | USD |
AmortizationOfDeferredCharges | 200,000 | 2019-12-29 | 18 | USD |
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible | 200,000 | 2024-12-29 | 7 | USD |
LessorOperatingLeasePaymentsToBeReceivedThereafter | 200,000 | 2025-12-28 | 1 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares | 193,000 | 2026-06-28 | 86 | shares |
PrepaidRent | 141,000 | 2021-01-03 | 8 | USD |
PaymentsToAcquireLeasesHeldForInvestment | 138,000 | 2016-04-03 | 2 | USD |
IndefiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments | 121,000 | 2025-12-28 | 8 | USD |
PaymentsForRepurchaseOfEquity | 113,000 | 2013-12-29 | 8 | USD |
GainLossOnDispositionOfIntangibleAssets | 100,000 | 2014-12-28 | 12 | USD |
IncreaseInUnrecognizedTaxBenefitsIsReasonablyPossible | 100,000 | 2017-12-31 | 3 | USD |
ProceedsFromSaleOfIntangibleAssets | 100,000 | 2014-12-28 | 11 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 100,000 | 2016-01-03 | 1 | shares |
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound | 100,000 | 2014-12-28 | 2 | USD |
StockRepurchasedDuringPeriodShares | 100,000 | 2023-10-01 | 5 | shares |
CommonStockValue | 94,000 | 2026-06-28 | 106 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 61,079 | 2025-12-28 | 15 | shares |
InterestIncomeExpenseNonoperatingNet | 61,000 | 2026-06-28 | 30 | USD |
RestructuringReserveAccrualAdjustment | -24,000 | 2016-04-03 | 23 | USD |
ProceedsFromIncomeTaxRefunds | 22,000 | 2019-03-31 | 3 | USD |
AssetRetirementObligationRevisionOfEstimate | -21,000 | 2017-01-01 | 6 | USD |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation | 2,000 | 2014-12-28 | 8 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 1,000 | 2018-12-30 | 49 | USD |
NumberOfStores | 490 | 2026-06-28 | 8 | store |
NumberOfStores | 419 | 2024-06-30 | 26 | Store |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 138 | 2025-12-28 | 20 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 51 | 2025-12-28 | 38 | USD/shares |
CapitalLeasedAssetsNumberOfUnits | 43 | 2017-01-01 | 8 | Store |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 42 | 2025-12-28 | 29 | USD/shares |
What to be careful about
What this model itself distrusts about SFM's figures. Written by the derivation as it ran, not added afterwards.
- forward EPS growth +9.7% is analyst consensus, not a filing: consensus 2027 EPS 5.92 against trailing 5.39, over 1 year(s), from 11 analysts (taken 2026-10-11)
- durability rests on 3 of 4 inputs; not tagged: contracted coverage