Every figure this model derived for SEZL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 989,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 79,757,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 408,364,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 101,664,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 232,973,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 13,871,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 275,597,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 531,887,000 | Revenues |
2026-06-30 |
| sbc | 7,183,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up SEZL on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 42.05 |
| current ratio | 4.31 |
| current ratio reported | 4.02 |
| deferred revenue growth | 60.08 |
| dilution pct | -0.41 |
| ebit yoy | 56.0 |
| ev ebit | 19.09 |
| ev owner earnings | 15.34 |
| ev sales | 7.71 |
| fcf margin | 51.63 |
| growth cv | 0.58 |
| interest cover | 15.49 |
| operating margin | 40.39 |
| owner earnings margin | 50.28 |
| revenue growth | 43.06 |
| revenue growth per share | 43.64 |
| roic | 110.76 |
| rpo growth | 70.0 |
| rule of 40 | 83.44 |
| sbc pct revenue | 1.35 |
What this model itself distrusts about SEZL's figures. Written by the derivation as it ran, not added afterwards.