SERA PROGNOSTICS, INC. (SERA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 150K 300K 450K FY20: 25K FY21: 82K FY22: 268K FY23: 306K FY24: 77K FY25: 81K FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

-105K -70K -35K 0 35K 70K 105K FY23: 96K FY24: -5K FY25: -83K FY23 FY24 FY25

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-60M -40M -20M 0 20M 40M 60M FY20: -18M FY21: -35.4M FY22: -45.7M FY23: -39.8M FY24: -36.6M FY25: -36.5M FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-60M -40M -20M 0 20M 40M 60M FY20: -19.8M FY21: -35M FY22: -44.2M FY23: -36.2M FY24: -32.9M FY25: -31.9M FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 80K 160K 240K FY23: 210K FY24: 82K FY25: 164K FY23 FY24 FY25

Operating Cash Flow Annual

-45M -30M -15M 0 15M 30M 45M FY20: -16.9M FY21: -31.6M FY22: -34.6M FY23: -27.2M FY24: -14.2M FY25: -25.6M FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-45M -30M -15M 0 15M 30M 45M FY20: -17M FY21: -32.9M FY22: -35.4M FY23: -27.3M FY24: -14.2M FY25: -26.3M FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY20: 1.6M FY21: 15M FY22: 30.9M FY23: 31.2M FY24: 33.2M FY25: 47.7M FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-15.00 -10.00 -5.00 0.00 5.00 10.00 15.00 Q4 '20: -12.76 Q1 '21: -13.23 Q2 '21: -13.32 Q3 '21: -10.41 Q4 '21: -2.33 Q1 '22: 0.82 Q2 '22: 3.62 Q3 '22: 3.66 Q4 '22: -1.44 Q1 '23: -1.38 Q2 '23: -1.35 Q3 '23: -1.23 Q4 '23: -1.16 Q1 '24: -1.07 Q2 '24: -0.98 Q3 '24: -0.99 Q4 '24: -0.99 Q1 '25: -0.94 Q2 '25: -0.85 Q3 '25: -0.77 Q4 '25: -0.68 Q1 '26: -0.65 Q2 '26: -0.67 Q1 '21 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.