Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
20M
40M
60M
Q4 '15: 38K
Q1 '17: 885K
Q2 '17: 1.7M
Q3 '17: 3.7M
Q4 '17: 6.4M
Q1 '18: 8.8M
Q2 '18: 8.5M
Q3 '18: 7.2M
Q4 '18: 11.5M
Q1 '19: 9.8M
Q2 '19: 10.7M
Q3 '19: 10.9M
Q4 '19: 4.9M
Q1 '20: 3.7M
Q2 '20: 2.5M
Q3 '20: 2M
Q4 '20: 1.4M
Q1 '21: 1.8M
Q2 '21: 2M
Q3 '21: 1.8M
Q4 '21: 1.4M
Q1 '22: 1.2M
Q2 '22: 903K
Q3 '22: 5.2M
Q4 '22: 10.6M
Q1 '23: 14.5M
Q2 '23: 18.5M
Q3 '23: 19.9M
Q4 '23: 22.4M
Q1 '24: 23.3M
Q2 '24: 24M
Q3 '24: 22.2M
Q4 '24: 22.5M
Q1 '25: 23.7M
Q2 '25: 25.5M
Q3 '25: 29.3M
Q4 '25: 35.3M
Q1 '26: 40.7M
Q2 '26: 48.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
-45M
-30M
-15M
0
15M
30M
45M
Q4 '15: 38K
Q1 '16: 23K
Q2 '16: -15K
Q3 '16: -92K
Q4 '16: -328K
Q1 '17: -820K
Q2 '17: -1.7M
Q3 '17: -2.5M
Q4 '17: -3.4M
Q1 '18: -3.3M
Q2 '18: -2.6M
Q3 '18: -4.3M
Q4 '18: -8.1M
Q1 '19: -11.1M
Q2 '19: -15.4M
Q3 '19: -16.2M
Q4 '19: -19.4M
Q1 '20: -35.8M
Q2 '20: -32.4M
Q3 '20: -28.2M
Q4 '20: -17.4M
Q1 '21: 2.8M
Q2 '21: 4.3M
Q3 '21: 2.2M
Q4 '21: -811K
Q1 '22: -810K
Q2 '22: -378K
Q3 '22: 1.6M
Q4 '22: 2.7M
Q1 '23: 2.6M
Q2 '23: 2.2M
Q3 '23: 2.6M
Q4 '23: 3.1M
Q1 '24: 3M
Q2 '24: 2.9M
Q3 '24: -2.3M
Q4 '25: 15.8M
Q1 '26: 21.2M
Q2 '26: 26.6M
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '26
Operating Income TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '16: -41.2M
Q4 '16: -42.4M
Q1 '17: -43.9M
Q2 '17: -44M
Q3 '17: -50.1M
Q4 '17: -56.3M
Q1 '18: -59.8M
Q2 '18: -68.3M
Q3 '18: -74.6M
Q4 '18: -87.6M
Q1 '19: -101.4M
Q2 '19: -116M
Q3 '19: -124.4M
Q4 '19: -130.7M
Q1 '20: -144.7M
Q2 '20: -122.6M
Q3 '20: -103.7M
Q4 '20: -79.1M
Q1 '21: -46.6M
Q2 '21: -50M
Q3 '21: -53.5M
Q4 '21: -57.2M
Q1 '22: -61M
Q2 '22: -62.2M
Q3 '22: -63.7M
Q4 '22: -68.6M
Q1 '23: -73.2M
Q2 '23: -76M
Q3 '23: -77.5M
Q4 '23: -75.6M
Q1 '24: -74.1M
Q2 '24: -73.8M
Q3 '24: -77.6M
Q4 '24: -74.8M
Q1 '25: -70.1M
Q2 '25: -64.9M
Q3 '25: -61.7M
Q4 '25: -68.3M
Q1 '26: -86.7M
Q2 '26: -108.4M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-600M
-400M
-200M
0
200M
400M
600M
Q3 '16: -42.4M
Q4 '16: -43.9M
Q1 '17: -45.8M
Q2 '17: -46.3M
Q3 '17: -52.8M
Q4 '17: -59.1M
Q1 '18: -68.3M
Q2 '18: -88.4M
Q3 '18: -102.9M
Q4 '18: -94M
Q1 '19: -101.1M
Q2 '19: -99.6M
Q3 '19: -87.3M
Q4 '19: -115.5M
Q1 '20: -128.8M
Q2 '20: -105.2M
Q3 '20: -109.1M
Q4 '20: -175.2M
Q1 '21: -382.1M
Q2 '21: -554.9M
Q3 '21: -488.5M
Q4 '21: -302.5M
Q1 '22: 33.8M
Q2 '22: 318.3M
Q3 '22: 215M
Q4 '22: 142.1M
Q1 '23: 56.7M
Q2 '23: -67.9M
Q3 '23: -31.6M
Q4 '23: -60.4M
Q1 '24: -80.6M
Q2 '24: -80.5M
Q3 '24: -80.3M
Q4 '24: -78.6M
Q1 '25: -74M
Q2 '25: -68.2M
Q3 '25: -63.8M
Q4 '25: -69.1M
Q1 '26: -87.2M
Q2 '26: -109.4M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
20M
40M
60M
Q4 '17: 9.8M
Q1 '18: 12M
Q2 '18: 14.1M
Q3 '18: 18.9M
Q4 '18: 27.1M
Q1 '19: 30.5M
Q2 '19: 35.8M
Q3 '19: 35.7M
Q4 '19: 40.7M
Q1 '20: 53.7M
Q2 '20: 45.9M
Q4 '21: 14.5M
Q1 '22: 14.1M
Q2 '22: 14.1M
Q3 '22: 13.2M
Q4 '22: 13.7M
Q1 '23: 15.4M
Q2 '23: 16.2M
Q3 '23: 17.3M
Q4 '23: 19.3M
Q1 '24: 20.3M
Q2 '24: 21.1M
Q3 '24: 24.5M
Q4 '24: 21.9M
Q1 '25: 22M
Q2 '25: 20.9M
Q3 '25: 17.3M
Q4 '25: 19.5M
Q1 '26: 19.5M
Q2 '26: 21.9M
Q1 '18
Q1 '19
Q1 '20
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Operating Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '16: -36M
Q4 '16: -38M
Q1 '17: -42.2M
Q2 '17: -44.8M
Q3 '17: -49.7M
Q4 '17: -55.7M
Q1 '18: -64.6M
Q2 '18: -71.9M
Q3 '18: -83.4M
Q4 '18: -90.8M
Q1 '19: -100.4M
Q2 '19: -116.3M
Q3 '19: -125.2M
Q4 '19: -136M
Q1 '20: -134.9M
Q2 '20: -116M
Q3 '20: -93.7M
Q4 '20: -67.4M
Q1 '21: -54.6M
Q2 '21: -52.1M
Q3 '21: -52.5M
Q4 '21: -56.1M
Q1 '22: -60M
Q2 '22: -60M
Q3 '22: -60.7M
Q4 '22: -66.3M
Q1 '23: -66M
Q2 '23: -69.8M
Q3 '23: -72.5M
Q4 '23: -70.2M
Q1 '24: -70.6M
Q2 '24: -63.7M
Q3 '24: -61.3M
Q4 '24: -60.5M
Q1 '25: -56.3M
Q2 '25: -54.4M
Q3 '25: -55.4M
Q4 '25: -59.1M
Q1 '26: -75.1M
Q2 '26: -95.9M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '16: -36.6M
Q4 '16: -38.5M
Q1 '17: -42.7M
Q2 '17: -45.2M
Q3 '17: -50M
Q4 '17: -56.1M
Q1 '18: -65M
Q2 '18: -72.2M
Q3 '18: -84.1M
Q4 '18: -91.8M
Q1 '19: -101.8M
Q2 '19: -117.8M
Q3 '19: -126.4M
Q4 '19: -137.1M
Q1 '20: -135.7M
Q2 '20: -116.5M
Q3 '20: -94M
Q4 '20: -67.6M
Q1 '21: -54.7M
Q2 '21: -52.1M
Q3 '21: -52.6M
Q4 '21: -56.3M
Q1 '22: -60.3M
Q2 '22: -60.4M
Q3 '22: -61.1M
Q4 '22: -66.6M
Q1 '23: -66.2M
Q2 '23: -70M
Q3 '23: -72.7M
Q4 '23: -70.5M
Q1 '24: -71.2M
Q2 '24: -66.4M
Q3 '24: -63.7M
Q4 '24: -62.7M
Q1 '25: -58.6M
Q2 '25: -54.8M
Q3 '25: -56.2M
Q4 '25: -60.2M
Q1 '26: -75.9M
Q2 '26: -96.8M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
250M
500M
750M
Q3 '20: 236.5M
Q1 '21: 364.3M
Q2 '21: 431.8M
Q3 '21: 581.8M
Q1 '22: 605.2M
Q2 '22: 601.3M
Q3 '22: 472.5M
Q1 '23: 540.5M
Q2 '23: 567.1M
Q3 '23: 592.5M
Q1 '24: 614.6M
Q2 '24: 616.6M
Q3 '24: 31M
Q1 '25: 35.9M
Q2 '25: 40.7M
Q3 '25: 45M
Q1 '26: 45.8M
Q2 '26: 57.8M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-12.00
-8.00
-4.00
0.00
4.00
8.00
12.00
Q4 '15: -11.40
Q1 '16: -8.61
Q2 '16: -5.06
Q3 '16: -0.79
Q4 '16: -0.51
Q1 '17: -0.50
Q2 '17: -0.49
Q3 '17: -0.50
Q4 '17: -0.51
Q1 '18: -0.53
Q2 '18: -0.64
Q3 '18: -0.69
Q4 '18: -0.61
Q1 '19: -0.62
Q2 '19: -0.56
Q3 '19: -0.48
Q4 '19: -0.62
Q1 '20: -0.66
Q2 '20: -0.52
Q3 '20: -0.52
Q4 '20: -0.78
Q1 '21: -1.25
Q2 '21: -1.64
Q3 '21: -1.46
Q4 '21: -0.72
Q2 '23: -0.18
Q3 '23: -0.09
Q4 '23: -0.11
Q1 '24: -0.14
Q2 '24: -0.13
Q3 '24: -0.86
Q4 '24: -1.28
Q1 '25: -1.65
Q2 '25: -1.98
Q3 '25: -1.64
Q4 '25: -1.66
Q1 '26: -1.97
Q2 '26: -2.24
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.