Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY15: 38K
FY16: 332K
FY17: 529K
FY18: 2M
FY19: 4.9M
FY20: 1.4M
FY21: 1.4M
FY22: 16.4M
FY23: 22.4M
FY24: 22.5M
FY25: 35.3M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-21M
-14M
-7M
0
7M
14M
21M
FY15: 38K
FY16: -328K
FY17: -3.4M
FY18: -8.1M
FY19: -19.4M
FY20: -17.4M
FY21: -811K
FY22: 2.7M
FY23: 3.1M
FY24: 533K
FY25: 15.8M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY14: -18.7M
FY15: -28.8M
FY16: -42.4M
FY17: -56.3M
FY18: -87.6M
FY19: -130.7M
FY20: -79.1M
FY21: -57.2M
FY22: -68.6M
FY23: -75.6M
FY24: -74.8M
FY25: -68.3M
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY14: -18.9M
FY15: -29.9M
FY16: -43.9M
FY17: -59.1M
FY18: -94M
FY19: -115.5M
FY20: -175.2M
FY21: -302.5M
FY22: 142.1M
FY23: -60.4M
FY24: -78.6M
FY25: -69.1M
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
15M
30M
45M
FY16: 660K
FY17: 9.8M
FY18: 27.1M
FY19: 40.7M
FY20: 22.3M
FY21: 14.5M
FY22: 13.7M
FY23: 19.3M
FY24: 21.9M
FY25: 19.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-150M
-100M
-50M
0
50M
100M
150M
FY14: -19.3M
FY15: -25.5M
FY16: -38M
FY17: -55.7M
FY18: -90.8M
FY19: -136M
FY20: -67.4M
FY21: -56.1M
FY22: -66.3M
FY23: -70.2M
FY24: -60.5M
FY25: -59.1M
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-150M
-100M
-50M
0
50M
100M
150M
FY14: -19.3M
FY15: -25.7M
FY16: -38.5M
FY17: -56.1M
FY18: -91.8M
FY19: -137.1M
FY20: -67.6M
FY21: -56.3M
FY22: -66.6M
FY23: -70.5M
FY24: -62.7M
FY25: -60.2M
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
250M
500M
750M
FY19: 188.8M
FY20: 227.9M
FY21: 422.3M
FY22: 618.2M
FY23: 568M
FY24: 31.5M
FY25: 41.7M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-12.00
-8.00
-4.00
0.00
4.00
8.00
12.00
Q4 '15: -11.40
Q1 '16: -8.61
Q2 '16: -5.06
Q3 '16: -0.79
Q4 '16: -0.51
Q1 '17: -0.50
Q2 '17: -0.49
Q3 '17: -0.50
Q4 '17: -0.51
Q1 '18: -0.53
Q2 '18: -0.64
Q3 '18: -0.69
Q4 '18: -0.61
Q1 '19: -0.62
Q2 '19: -0.56
Q3 '19: -0.48
Q4 '19: -0.62
Q1 '20: -0.66
Q2 '20: -0.52
Q3 '20: -0.52
Q4 '20: -0.78
Q1 '21: -1.25
Q2 '21: -1.64
Q3 '21: -1.46
Q4 '21: -0.72
Q2 '23: -0.18
Q3 '23: -0.09
Q4 '23: -0.11
Q1 '24: -0.14
Q2 '24: -0.13
Q3 '24: -0.86
Q4 '24: -1.28
Q1 '25: -1.65
Q2 '25: -1.98
Q3 '25: -1.64
Q4 '25: -1.66
Q1 '26: -1.97
Q2 '26: -2.24
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.