Stock Scorer

Seneca Foods Corp (SENEB)

Every figure this model derived for SENEB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 37,225,000 PaymentsToAcquirePropertyPlantAndEquipment 2025-03-31
cash 86,921,000 CashAndCashEquivalentsAtCarryingValue 2026-06-27
equity 774,456,000 StockholdersEquity 2026-06-27
interest expense 33,245,000 InterestExpenseNonoperating 2025-03-31
ocf 335,475,000 NetCashProvidedByUsedInOperatingActivities 2025-03-31
revenue 1,578,887,000 RevenueFromContractWithCustomerIncludingAssessedTax 2025-03-31
sbc 175,000 ShareBasedCompensation 2025-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up SENEB on one particular measure came for.

RatioValue
cash operating margin7.77
deferred revenue growth-75.46
dilution pct-5.5
ebit cagr-19.05
ebit yoy-27.47
ev ebit18.04
ev owner earnings4.71
ev sales0.89
fcf margin18.89
growth cv1.84
interest cover2.34
net debt ebitda1.23
operating margin4.93
owner earnings margin18.88
revenue growth8.25
revenue growth per share14.55
roic6.64
rule of 4013.17
sbc pct revenue0.01

Everything else this filing tags

400 more elements from SENEB's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Revenues1,314,765,0002018-03-31 10USD
Assets1,262,770,0002026-06-27 188USD
LiabilitiesAndStockholdersEquity1,262,770,0002026-06-27 181USD
OperatingExpenses1,216,560,0002017-03-31 3USD
SalesRevenueNet1,015,086,0002017-12-30 96USD
CostOfGoodsSold951,639,0002017-12-30 96USD
FIFOInventoryAmount935,318,0002026-06-27 98USD
PropertyPlantAndEquipmentGross881,677,0002026-06-27 69USD
RetainedEarningsAccumulatedDeficit879,901,0002026-06-27 174USD
PledgedAssetsNotSeparatelyReportedOtherFinancialInstruments759,600,0002018-03-31 6USD
RepaymentsOfLongTermDebtAndCapitalSecurities664,108,0002019-03-31 19USD
InventoryNet601,407,0002026-06-27 187USD
ProceedsFromIssuanceOfLongTermDebt551,313,0002023-09-30 115USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment540,906,0002026-06-27 69USD
Liabilities488,314,0002026-06-27 181USD
RepaymentsOfLongTermDebt482,107,0002023-09-30 96USD
LongTermDebtNoncurrent473,065,0002024-06-29 154USD
InventoryFinishedGoods434,713,0002018-12-29 92USD
MachineryAndEquipmentGross430,526,0002021-03-31 20USD
CostsAndExpenses378,945,0002026-06-27 198USD
CostOfGoodsAndServicesSold357,323,0002026-06-27 112USD
PropertyPlantAndEquipmentNet340,771,0002026-06-27 174USD
InventoryLIFOReserve333,911,0002026-06-27 145USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo333,225,0002024-03-31 13USD
DefinedBenefitPlanFairValueOfPlanAssets293,121,0002025-03-31 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour238,500,0002024-03-31 11USD
TreasuryStockValue227,424,0002026-06-27 174USD
DefinedBenefitPlanBenefitObligation217,388,0002025-03-31 42USD
LongTermDebt217,102,0002026-06-27 70USD
LongTermDebtFairValue216,950,0002026-06-27 122USD
DefinedBenefitPlanAccumulatedBenefitObligation203,800,0002025-03-31 20USD
BuildingsAndImprovementsGross188,332,0002021-03-31 20USD
LineOfCreditFacilityAmountOutstanding180,050,0002014-06-28 16USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold174,207,0002018-03-31 5USD
DisposalGroupIncludingDiscontinuedOperationRevenue165,668,0002018-03-31 5USD
AccountsPayableCurrent122,051,0002026-06-27 174USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent110,008,0002026-06-27 60USD
InventoryRawMaterialsAndSupplies107,334,0002018-12-29 92USD
AdditionalPaidInCapital105,270,0002026-06-27 174USD
OtherLoansPayableLongTerm100,000,0002017-07-01 4USD
DebtInstrumentCarryingAmount97,100,0002021-07-03 75USD
OperatingLeasesFutureMinimumPaymentsDue96,092,0002019-03-31 11USD
AccountsReceivableNetCurrent90,831,0002026-06-27 174USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments88,549,0002016-03-31 47USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations86,921,0002026-06-27 98USD
GrossProfit81,003,0002018-03-31 23USD
DefinedBenefitPlanFundedStatusOfPlan75,733,0002025-03-31 18USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter75,650,0002025-03-31 13USD
DeferredRevenueCurrent60,657,0002018-03-31 24USD
OciBeforeReclassificationsNetOfTaxAttributableToParent60,153,0002021-03-31 2USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-59,800,0002021-03-31 4USD
IncreaseDecreaseInAccountsPayable58,287,0002026-06-27 24USD
DeferredIncomeTaxLiabilities56,850,0002025-03-31 55USD
NetCashProvidedByUsedInFinancingActivities-56,557,0002026-06-27 121USD
RepaymentsOfUnsecuredDebt54,432,0002026-06-27 22USD
CapitalLeasedAssetsGross50,586,0002019-03-31 12USD
DeferredIncomeTaxLiabilitiesNet49,716,0002026-06-27 64USD
UndistributedEarnings44,437,0002022-01-01 126USD
NetIncomeLossAvailableToCommonStockholdersBasic44,266,0002022-01-01 122USD
CapitalLeasesFutureMinimumPaymentsDue42,677,0002019-03-31 8USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet40,321,0002019-03-31 7USD
LeaseAndRentalExpense39,200,0002019-03-31 20USD
NetIncomeLossAttributableToParentDiluted38,657,0002020-09-26 6USD
NetIncomeLossAvailableToCommonStockholdersDiluted38,647,0002020-09-26 104USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease37,555,0002012-12-29 13USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect37,002,0002026-06-27 54USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities36,569,0002023-07-01 113USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets36,256,0002015-12-26 1USD
PropertyPlantAndEquipmentAdditions35,906,0002018-03-31 47USD
InventoryWorkInProcess33,888,0002018-12-29 92USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents33,314,0002025-12-27 22USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities33,200,0002013-12-28 3USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets32,700,0002013-12-28 3USD
DeferredTaxLiabilities32,282,0002025-03-31 21USD
CapitalLeaseObligationsNoncurrent31,286,0002019-03-31 45USD
OtherComprehensiveIncomeLossBeforeTax29,834,0002017-03-31 27USD
OtherAccruedLiabilitiesCurrent29,042,0002026-06-27 174USD
OperatingLeasesFutureMinimumPaymentsDueCurrent28,689,0002019-03-31 11USD
DeferredTaxAssetsGross28,287,0002025-03-31 28USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment27,537,0002025-03-31 28USD
InterestExpense27,199,0002024-12-28 186USD
DefinedBenefitPlanActualReturnOnPlanAssets26,901,0002025-03-31 28USD
OperatingIncomeLoss26,229,0002026-06-27 202USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest26,040,0002026-06-27 169USD
Land26,031,0002021-03-31 20USD
LongTermDebtAndCapitalLeaseObligationsCurrent25,101,0002026-06-27 94USD
OtherOperatingIncome24,971,0002016-03-31 57USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears24,938,0002019-03-31 11USD
DeferredTaxAssetsNet24,568,0002025-03-31 4USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-24,440,0002018-03-31 5USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-23,317,0002025-03-31 6USD
InventoryLIFOReservePeriodCharge23,000,0002024-12-28 146USD
DefinedBenefitPlanPlanAssetsBenefitsPaid22,729,0002025-03-31 18USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax22,559,0002025-03-31 6USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-22,221,0002018-03-31 5USD
DepreciationAndAmortization21,769,0002023-09-30 115USD
DefinedBenefitPlanBenefitObligationBenefitsPaid21,375,0002025-03-31 18USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-21,361,0002017-07-01 16USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired121,320,0002025-03-31 5USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax20,552,0002015-03-31 2USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations20,416,0002017-07-01 16USD
SellingGeneralAndAdministrativeExpense20,406,0002026-06-27 201USD
DepositsAssets20,300,0002024-06-29 2USD
LesseeOperatingLeaseLiabilityPaymentsDue20,296,0002026-06-27 31USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax-19,900,0002021-03-31 4USD
ComprehensiveIncomeNetOfTax19,507,0002026-06-27 141USD
IncomeLossFromContinuingOperations19,507,0002026-06-27 84USD
NetIncomeLoss19,507,0002026-06-27 229USD
UndistributedContinuingOperationEarningsLossBasic19,495,0002026-06-27 62USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted19,481,0002026-06-27 84USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic19,476,0002026-06-27 76USD
SegmentExpenditureAdditionToLongLivedAssets19,344,0002026-06-27 15USD
DefinedBenefitPlanFairValueOfPlanAssetsPeriodIncreaseDecrease-19,100,0002025-03-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths19,000,0002024-03-31 13USD
OperatingLeaseRightOfUseAsset17,911,0002026-06-27 73USD
OperatingLeaseLiability17,618,0002026-06-27 31USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-17,544,0002025-03-31 12USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears17,526,0002019-03-31 11USD
IncreaseDecreaseInAccountsReceivable-16,725,0002026-06-27 137USD
PaymentsForProceedsFromLoansReceivable16,308,0002014-12-27 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities15,907,0002015-12-26 1USD
IncreaseDecreaseInInventories-15,553,0002026-06-27 137USD
NetCashProvidedByUsedInInvestingActivities-15,504,0002026-06-27 121USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment15,447,0002015-12-26 1USD
OtherLiabilitiesNoncurrent15,277,0002026-06-27 174USD
LongTermDebtCurrent15,000,0002026-06-27 139USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree15,000,0002024-03-31 12USD
DefinedBenefitPlanActuarialGainLoss14,616,0002025-03-31 50USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet14,420,0002017-07-01 5USD
DefinedBenefitPlanNetPeriodicBenefitCost14,099,0002021-03-31 122USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive14,087,0002025-03-31 13USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour13,612,0002025-03-31 13USD
AccruedVacationCurrent13,467,0002026-06-27 174USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax13,373,0002026-06-27 174USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities13,140,0002015-03-31 14USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-13,138,0002026-06-27 24USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree12,998,0002025-03-31 13USD
OperatingLeaseLiabilityNoncurrent12,728,0002026-06-27 74USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo12,423,0002025-03-31 13USD
AccruedSalariesCurrent12,129,0002026-06-27 174USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears12,062,0002019-03-31 11USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths11,718,0002025-03-31 13USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax-11,575,0002025-03-31 32USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax11,574,0002025-03-31 32USD
GeneralAndAdministrativeExpense11,406,0002026-06-27 15USD
CurrentFederalStateAndLocalTaxExpenseBenefit11,069,0002025-03-31 23USD
DefinedBenefitPlanBenefitsPaid10,913,0002017-03-31 10USD
EffectOfLIFOInventoryLiquidationOnIncome10,900,0002025-03-31 13USD
DepreciationDepletionAndAmortization10,628,0002026-06-27 26USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation10,265,0002019-03-31 7USD
LoansAndLeasesReceivableGrossCarryingAmount10,000,0002012-06-30 1USD
PaymentsToAcquireLoansReceivable-10,000,0002013-03-31 6USD
ProceedsFromShortTermDebt-9,871,0002015-06-27 27USD
Depreciation9,800,0002026-06-27 80USD
CurrentFederalTaxExpenseBenefit9,236,0002025-03-31 38USD
SellingAndMarketingExpense9,000,0002026-06-27 15USD
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments8,706,0002017-07-01 31USD
PaymentsToAcquireAssetsInvestingActivities8,680,0002017-07-01 12USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss-8,539,0002018-03-31 5USD
InterestPaid8,352,0002017-03-31 18USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent8,022,0002015-12-26 1USD
DeferredTaxAssetsLiabilitiesNet7,872,0002020-03-31 17USD
CapitalLeasesFutureMinimumPaymentsDueCurrent7,827,0002019-03-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears7,827,0002019-03-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears7,827,0002019-03-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears7,827,0002019-03-31 8USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges7,800,0002020-03-31 8USD
ImpairmentOfLongLivedAssetsHeldForUse7,800,0002019-03-31 2USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment7,500,0002013-12-28 3USD
DepositAssets7,500,0002013-12-28 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax7,401,0002022-03-31 42USD
DeferredTaxAssetsInventory7,294,0002025-03-31 23USD
OperatingLeasesFutureMinimumPaymentsDueThereafter6,927,0002019-03-31 11USD
WeightedAverageNumberOfDilutedSharesOutstanding6,840,0002026-06-27 188shares
WeightedAverageNumberOfSharesOutstandingBasic6,773,0002026-06-27 188shares
IncomeTaxExpenseBenefit6,533,0002026-06-27 208USD
PreferredStockSharesAuthorized6,445,2482013-03-31 1shares
CapitalLeaseObligationsCurrent6,418,0002019-03-31 11USD
IncreaseDecreaseInIncomeTaxes6,310,0002026-06-27 135USD
EquityMethodInvestmentOtherThanTemporaryImpairment6,300,0002022-03-31 10USD
LoansAndLeasesReceivableDeferredIncome6,300,0002012-06-30 10USD
IncomeTaxesPaid6,284,0002017-03-31 18USD
LeaseCost6,213,0002026-06-27 84USD
FinanceLeaseRightOfUseAsset6,192,0002026-06-27 73USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears6,102,0002019-03-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,950,0002019-03-31 11USD
FinanceLeaseLiabilityPaymentsDue5,813,0002026-06-27 31USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax5,772,0002025-03-31 18USD
DefinedBenefitPlanExpectedReturnOnPlanAssets5,769,0002026-06-27 188USD
DeferredTaxLiabilitiesNoncurrent5,600,0002019-03-31 8USD
FinanceLeaseLiability5,526,0002026-06-27 31USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive5,524,0002025-03-31 14USD
TreasuryStockSharesAcquired5,357,7782025-09-27 13shares
TreasuryStockCommonShares5,329,8972024-12-28 2shares
CapitalLeasesFutureMinimumPaymentsDueThereafter5,267,0002019-03-31 8USD
CapitalLeaseObligations5,214,0002020-12-26 37USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts5,200,0002025-03-31 16USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice5,000,0002013-12-28 3USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments4,973,0002019-03-31 8USD
DefinedBenefitPlanServiceCost4,905,0002025-03-31 132USD
OperatingLeaseLiabilityCurrent4,890,0002026-06-27 33USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo4,888,0002026-06-27 31USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations4,731,0002017-07-01 16USD
OtherAssetsCurrent4,641,0002026-06-27 174USD
TreasuryStockShares4,605,4192022-12-31 22shares
ProceedsFromSaleOfPropertyPlantAndEquipment4,400,0002023-09-30 74USD
AccruedIncomeTaxesCurrent4,346,0002026-06-27 129USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther4,323,0002015-12-26 1USD
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease4,200,0002025-03-31 2USD
DeferredRevenue4,154,0002013-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive3,972,0002026-06-27 19USD
ShortTermLeaseCost3,917,0002026-06-27 28USD
OperatingLeasePayments3,881,0002025-12-27 57USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent3,859,0002018-06-30 5USD
DefinedBenefitPlanBusinessCombinationsAndAcquisitionsBenefitObligation3,796,0002018-03-31 2USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority3,767,0002011-03-31 1USD
InterestPaidNet3,720,0002026-06-27 39USD
DeferredTaxAssetsTaxCreditCarryforwards3,719,0002025-03-31 28USD
DeferredTaxAssetsValuationAllowance3,719,0002025-03-31 32USD
TaxCreditCarryforwardValuationAllowance3,700,0002025-03-31 9USD
OtherAssetsNoncurrent3,661,0002026-06-27 174USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,646,0002026-06-27 28USD
AdvertisingExpense3,500,0002025-03-31 35USD
DefinedBenefitPlanBusinessCombinationsAndAcquisitionsPlanAssets3,300,0002018-03-31 2USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-3,300,0002018-03-31 2USD
DeferredTaxAssetInterestCarryforward3,194,0002025-03-31 2USD
DeferredTaxAssetsNetNoncurrent3,190,0002019-09-28 80USD
FinanceLeaseLiabilityNoncurrent3,139,0002026-06-27 74USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits3,108,0002025-03-31 28USD
CommonStockValue3,052,0002026-06-27 174USD
InventoryLIFOReserveEffectOnIncomeNet-3,047,0002026-06-27 50USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,030,0002026-06-27 31USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,005,0002025-12-27 56USD
DeferredTaxAssetsGoodwillAndIntangibleAssets2,994,0002025-03-31 8USD
OtherComprehensiveIncomeLossNetOfTax2,968,0002015-06-27 10USD
OtherNonoperatingIncomeExpense2,955,0002026-06-27 102USD
OtherAssetImpairmentCharges2,881,0002017-03-31 22USD
DeferredTaxAssetsOtherComprehensiveLoss2,877,0002025-03-31 28USD
DefinedBenefitPlanInterestCost2,814,0002026-06-27 188USD
OtherPostretirementBenefitsExpenseReversalOfExpenseNoncash2,795,0002025-03-31 23USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan2,795,0002025-03-31 3USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,678,0002026-06-27 31USD
MultiemployerPlanContributionsByEmployer2,600,0002018-03-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,543,0002026-06-27 31USD
RestructuringReservePeriodExpense2,510,0002012-12-29 1USD
FinanceLeaseLiabilityCurrent2,387,0002026-06-27 36USD
FinanceLeaseLiabilityPaymentsDueYearTwo2,304,0002026-06-27 31USD
MultiemployerPlanPeriodContributions2,300,0002017-03-31 13USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax2,249,0002019-03-31 19USD
DeferredTaxLiabilitiesLeasingArrangements2,236,0002025-03-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,217,0002026-06-27 19USD
DeferredFederalStateAndLocalTaxExpenseBenefit2,190,0002025-03-31 23USD
CapitalExpendituresIncurredButNotYetPaid2,166,0002026-06-27 48USD
ContractWithCustomerLiabilityCurrent2,040,0002026-06-27 88USD
ContractWithCustomerLiability2,040,0002026-06-27 34USD
ContractWithCustomerAssetNetCurrent2,000,0002026-06-27 74USD
GainOnPurchaseOfBusiness2,000,0002014-03-31 2USD
RestructuringReserveSettledWithCash-1,992,0002014-03-31 12USD
CapitalLeaseObligationsIncurred1,967,0002022-07-02 37USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths1,940,0002026-06-27 28USD
GainLossOnSaleOfPropertyPlantEquipment1,900,0002023-09-30 1USD
PensionExpenseReversalOfExpenseNoncash-1,866,0002026-06-27 22USD
CurrentStateAndLocalTaxExpenseBenefit1,833,0002025-03-31 38USD
BusinessCombinationBargainPurchaseGainRecognizedAmount1,786,0002018-03-31 10USD
DefinedContributionPlanCostRecognized1,746,0002013-03-31 3USD
PaymentsToAcquireBusinessesNetOfCashAcquired-1,742,0002026-06-27 30USD
SegmentReportingOtherItemAmount-1,739,0002026-06-27 15USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear1,713,0002023-12-30 15USD
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown1,600,0002023-09-30 10USD
GainLossOnSaleOfProperty1,598,0002017-07-01 55USD
OperatingLeaseCost1,592,0002026-06-27 84USD
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod1,501,0002026-06-27 114USD
IncreaseDecreaseInOtherCurrentAssets1,354,0002026-06-27 135USD
SeveranceCosts1,354,0002011-03-31 1USD
PaymentsForRepurchaseOfCommonStock1,350,0002026-06-27 126USD
TreasuryStockValueAcquiredCostMethod1,350,0002026-06-27 38USD
OperatingLeaseRightOfUseAssetAmortizationExpense1,346,0002026-06-27 20USD
RelatedPartyTransactionAmountsOfTransaction1,300,0002017-03-31 3USD
DeferredFederalIncomeTaxExpenseBenefit1,257,0002025-03-31 38USD
OtherOperatingIncomeExpenseNet-1,216,0002026-06-27 144USD
OtherNonrecurringExpense1,200,0002017-03-31 2USD
DefinedBenefitPlanAmortizationOfTransitionAssetObligation-1,198,0002018-12-29 26USD
FinanceLeaseLiabilityPaymentsDueYearThree1,152,0002026-06-27 31USD
FairValueOfAssetsAcquired1,132,0002025-12-27 20USD
GoodwillImpairmentLoss1,100,0002017-03-31 1USD
TangibleAssetImpairmentCharges1,100,0002017-03-31 1USD
LineOfCreditFacilityAverageOutstandingAmount1,020,0002026-06-27 114USD
DefinedBenefitPlanActuarialNetGainsLosses1,013,0002012-12-29 10USD
LineOfCredit1,000,0002026-06-27 77USD
InvestmentIncomeInterest967,0002025-03-31 18USD
DeferredStateAndLocalIncomeTaxExpenseBenefit933,0002025-03-31 38USD
UnrecognizedTaxBenefits912,0002025-03-31 42USD
CurrentIncomeTaxExpenseBenefit890,0002017-03-31 15USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther878,0002025-03-31 28USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear849,0002023-12-30 15USD
SeveranceCosts1800,0002015-03-31 1USD
CashAndCashEquivalentsPeriodIncreaseDecrease-778,0002020-03-31 83USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent778,0002021-03-31 30USD
IncreaseDecreaseInOtherNoncurrentAssets774,0002017-07-01 54USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-750,0002025-03-31 6USD
DeferredTaxLiabilitiesPrepaidPensionCosts725,0002014-03-31 4USD
FinanceLeasePrincipalPayments719,0002026-06-27 58USD
InterestCostsCapitalized700,0002024-03-31 3USD
FinanceLeaseRightOfUseAssetAmortization651,0002026-06-27 84USD
PaymentsForRestructuring625,0002017-07-01 25USD
ProceedsFromLongTermLinesOfCredit586,0002026-06-27 22USD
RepaymentsOfLongTermLinesOfCredit586,0002026-06-27 22USD
GainLossOnDispositionOfAssets534,0002020-06-27 57USD
ProceedsFromIncomeTaxRefunds509,0002024-06-29 6USD
DeferredFinanceCostsCurrentGross500,0002019-03-31 7USD
DeferredTaxAssetsOther467,0002025-03-31 28USD
DeferredTaxLiabilitiesRegulatoryAssets429,0002017-03-31 6USD
IncomeTaxesReceivable427,0002026-06-27 133USD
FinanceLeaseLiabilityPaymentsDueYearFour416,0002026-06-27 31USD
RepaymentsOfShortTermDebt402,0002016-10-01 8USD
ProceedsFromLifeInsurancePolicies343,0002019-03-31 2USD
PreferredStockValue331,0002026-06-27 174USD
IndefiniteLivedTrademarks330,0002015-12-26 1USD
FinanceLeaseInterestPaymentOnLiability311,0002025-12-27 57USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent305,0002019-03-31 1USD
BusinessExitCosts1300,0002015-03-31 1USD
DeferredFinanceCostsNoncurrentGross300,0002020-03-31 6USD
OtherRestructuringCosts300,0002015-03-31 3USD
DeferredTaxLiabilitiesOther290,0002025-03-31 14USD
FinanceLeaseLiabilityUndiscountedExcessAmount287,0002026-06-27 31USD
DeferredTaxAssetsOperatingLossCarryforwards278,0002025-03-31 17USD
AccrualForEnvironmentalLossContingencies250,0002014-06-28 2USD
DebtInstrumentUnamortizedDiscount200,0002016-12-09 1USD
GainLossRelatedToLitigationSettlement200,0002016-03-31 9USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense-200,0002021-03-31 3USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease200,0002020-03-31 15USD
DeferredTaxLiabilitiesTaxDeferredIncome193,0002017-03-31 6USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic171,0002022-01-01 84USD
ProceedsFromRepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths-166,0002018-03-31 22USD
RepaymentsOfNotesPayable166,0002018-03-31 11USD
DeferredTaxAssetsDeferredIncome164,0002025-03-31 28USD
IncomeTaxesPaidNet159,0002026-06-27 37USD
ProceedsFromSalesOfAssetsInvestingActivities120,0002026-06-27 64USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments-100,0002020-03-31 1USD
EnvironmentalRemediationExpense100,0002016-03-31 16USD
DefinedBenefitPlanPlanAmendments92,0002017-03-31 6USD
AllowanceForDoubtfulAccountsReceivableCurrent85,0002026-06-27 60USD
StockIssuedDuringPeriodValueShareBasedCompensation83,0002026-06-27 17USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions82,0002025-03-31 19USD
AllowanceForDoubtfulAccountsReceivable77,0002022-12-31 6USD
GainLossOnDispositionOfAssets169,0002026-06-27 81USD
IncrementalCommonSharesAttributableToConversionOfPreferredStock67,0002026-06-27 170shares
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent64,0002024-06-29 35USD
DeferredIncomeTaxExpenseBenefit56,0002026-06-27 137USD
FinanceLeaseInterestExpense53,0002026-06-27 84USD
AmountAvailableForDividendDistributionWithoutPriorApprovalFromRegulatoryAgency50,0002014-03-31 2USD
StatutoryAccountingPracticesStatutoryAmountAvailableForDividendPaymentsWithoutRegulatoryApproval50,0002025-03-31 12USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition46,0002024-12-28 12USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue42,0002026-06-27 17USD
CommonStockCapitalSharesReservedForFutureIssuance33,6952025-03-31 16shares
DefinedBenefitPlanAmortizationOfTransitionObligationsAssets30,0002017-07-01 46USD
InterestIncomeOperating28,0002019-03-31 23USD
NetInvestmentIncome21,0002017-07-01 32USD
UndistributedContinuingOperationEarningsLossAllocationToParticipatingSecuritiesBasic19,0002026-06-27 76USD
PreferredStockDividendsIncomeStatementImpact17,0002022-01-01 38USD
ConvertiblePreferredDividendsNetOfTax15,0002022-01-01 45USD
DividendsCash12,0002026-06-27 132USD
DividendsPreferredStockCash12,0002026-06-27 52USD
PaymentsOfDividends12,0002026-06-27 137USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax8,0002025-03-31 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets3,0002015-12-26 1USD
RestructuringCostsAndAssetImpairmentCharges3,0002022-01-01 39USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized3,0002017-07-01 59shares
UndistributedEarningsAllocatedToParticipatingSecurities-3,0002014-06-28 28USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetTransitionAssetsObligationsBeforeTax1,0002025-03-31 26USD
FinanceLeaseLiabilityPaymentsDueYearFive1,0002026-06-27 19USD
NumberOfStatesInWhichEntityOperates92026-06-27 22pure
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements42023-12-30 73shares
EarningsPerShareBasic32026-06-27 208USD/shares
IncomeLossFromContinuingOperationsPerBasicShare32026-06-27 84USD/shares
EarningsPerShareDiluted32026-06-27 208USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare32026-06-27 84USD/shares
NumberOfReportableSegments22026-06-27 19pure
DefinedBenefitPlanPlanAssetsTargetAllocationPercentage12025-03-31 9pure
DefinedBenefitPlanTargetPlanAssetAllocations12017-03-31 5pure
DefinedBenefitPlanWeightedAverageAssetAllocations12025-03-31 28pure
BusinessCombinationStepAcquisitionEquityInterestInAcquireePercentage02017-03-31 2pure
EquityMethodInvestmentOwnershipPercentage02014-06-28 5pure
EffectiveIncomeTaxRateReconciliationTaxSettlementsOther02016-12-31 6pure
EffectiveIncomeTaxRateContinuingOperations02026-06-27 111pure
CommonStockParOrStatedValuePerShare02023-12-30 85USD/shares
EffectiveIncomeTaxRateContinuingOperations02022-01-01 2Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-03-31 45pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostChangeDueToSubsequentInterimMeasurementWeightedAverageExpectedLongTermRateOfReturnOnPlanAssets02025-03-31 4pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets02025-03-31 32pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate02025-03-31 32pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate02025-03-31 32pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-27 57pure
MultiemployerPlansCollectiveBargainingArrangementPercentageOfContributions02017-03-31 5pure
LineOfCreditFacilityInterestRateDuringPeriod02026-06-27 76pure
LineOfCreditFacilityInterestRateAtPeriodEnd02026-06-27 65pure
FinanceLeaseWeightedAverageDiscountRatePercent02025-12-27 57pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-03-31 41pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease02025-03-31 24pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease02025-03-31 32pure

What to be careful about

What this model itself distrusts about SENEB's figures. Written by the derivation as it ran, not added afterwards.