Global Self Storage, Inc. (SELF)
Every figure this model derived for SELF, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 0 | PaymentsToAcquirePropertyPlantAndEquipment |
2016-06-30 |
| cash | 7,513,637 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| equity | 46,381,248 | StockholdersEquity |
2026-06-30 |
| interest expense | 822,807 | InterestExpense |
2026-06-30 |
| ocf | 4,255,972 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 12,772,759 | Revenues |
2026-06-30 |
| sbc | 367,566 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up SELF on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 36.71 |
| dilution pct | 0.72 |
| ebit cagr | -7.61 |
| ebit yoy | -16.95 |
| ev ebit | 18.59 |
| ev owner earnings | 12.78 |
| ev sales | 3.89 |
| fcf margin | 33.32 |
| growth cv | 0.85 |
| interest cover | 3.25 |
| operating margin | 20.94 |
| owner earnings margin | 30.44 |
| revenue growth | 0.51 |
| revenue growth per share | -0.21 |
| roic | 5.44 |
| rule of 40 | 21.45 |
| sbc pct revenue | 2.88 |
Everything else this filing tags
168 more elements from SELF's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 450,000,000 | 2026-06-30 | 83 | shares |
RealEstateInvestmentPropertyAtCost | 67,600,021 | 2026-06-30 | 88 | USD |
RealEstateGrossAtCarryingValue | 66,730,836 | 2025-12-31 | 11 | USD |
Assets | 63,697,250 | 2026-06-30 | 82 | USD |
LiabilitiesAndStockholdersEquity | 63,697,250 | 2026-06-30 | 82 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements | 60,608,771 | 2025-12-31 | 11 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements | 53,470,167 | 2025-12-31 | 11 | USD |
RealEstateInvestmentPropertyNet | 51,947,372 | 2026-06-30 | 82 | USD |
AdditionalPaidInCapital | 50,099,219 | 2026-06-30 | 82 | USD |
PreferredStockSharesAuthorized | 50,000,000 | 2026-06-30 | 72 | shares |
InvestmentOwnedAtFairValue | 42,433,710 | 2015-12-31 | 4 | USD |
AssetsNet | 42,286,522 | 2015-12-31 | 4 | USD |
InvestmentOwnedAtCost | 33,723,765 | 2015-12-31 | 4 | USD |
DebtInstrumentCollateralAmount | 22,500,000 | 2026-06-30 | 42 | USD |
BusinessCombinationConsiderationTransferred1 | 20,800,000 | 2016-12-31 | 3 | USD |
ProceedsFromNotesPayable | 19,353,754 | 2016-12-31 | 6 | USD |
PaymentsToAcquireBusinessesGross | 18,924,998 | 2016-12-31 | 3 | USD |
PaymentsToAcquireRealEstate | 18,924,998 | 2016-12-31 | 4 | USD |
Liabilities | 17,316,002 | 2026-06-30 | 82 | USD |
DebtInstrumentCarryingAmount | 15,746,431 | 2026-06-30 | 73 | USD |
RealEstateInvestmentPropertyAccumulatedDepreciation | 15,652,649 | 2026-06-30 | 79 | USD |
NotesPayable | 15,490,397 | 2026-06-30 | 81 | USD |
NotesPayableFairValueDisclosure | 14,231,015 | 2026-06-30 | 21 | USD |
RealEstateAccumulatedDepreciation | 14,058,597 | 2025-12-31 | 11 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 12,608,987 | 2025-12-31 | 24 | USD |
CommonStockSharesIssued | 11,421,420 | 2026-06-30 | 82 | shares |
CommonStockSharesOutstanding | 11,421,420 | 2026-06-30 | 82 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 11,278,783 | 2026-06-30 | 104 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 11,223,023 | 2026-06-30 | 104 | shares |
AssetsFairValueAdjustment | 7,967,086 | 2016-12-31 | 2 | USD |
OperatingLeasesIncomeStatementMinimumLeaseRevenue | 7,850,870 | 2018-12-31 | 30 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 7,619,469 | 2017-12-31 | 18 | shares |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 7,549,680 | 2026-06-30 | 132 | USD |
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts | 7,138,604 | 2025-12-31 | 11 | USD |
PartnersCapitalAccountPublicSaleOfUnitsNetOfOfferingCosts | 6,900,000 | 2021-06-25 | 2 | USD |
BusinessAcquisitionsProFormaRevenue | 6,881,146 | 2016-12-31 | 3 | USD |
PaymentsToAcquireBuildings | 6,287,082 | 2019-12-31 | 3 | USD |
OperatingLeaseLeaseIncomeLeasePayments | 6,138,644 | 2026-06-30 | 92 | USD |
Land | 6,122,065 | 2026-06-30 | 88 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand | 6,122,065 | 2025-12-31 | 11 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfLand | 6,122,065 | 2025-12-31 | 11 | USD |
ProceedsFromRepaymentsOfLinesOfCredit | -5,144,000 | 2021-12-31 | 6 | USD |
OperatingExpenses | 5,122,631 | 2026-06-30 | 122 | USD |
RetainedEarningsAccumulatedDeficit | -3,832,185 | 2026-06-30 | 82 | USD |
EquitySecuritiesFvNi | 2,554,830 | 2026-06-30 | 68 | USD |
DevelopmentCosts | 2,426,065 | 2016-09-30 | 2 | USD |
ProceedsFromIssuanceOfCommonStock | 2,008,436 | 2022-12-31 | 20 | USD |
StockIssuedDuringPeriodValueNewIssues | 2,008,436 | 2022-12-31 | 23 | USD |
NetCashProvidedByUsedInFinancingActivities | -1,958,579 | 2026-06-30 | 68 | USD |
CapitalExpendituresIncurredButNotYetPaid | 1,875,002 | 2016-12-31 | 2 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 1,825,605 | 2026-06-30 | 82 | USD |
GeneralAndAdministrativeExpense | 1,689,898 | 2026-06-30 | 122 | USD |
DividendsCommonStock | 1,651,963 | 2026-06-30 | 86 | USD |
PaymentsOfDividends | 1,646,259 | 2026-06-30 | 82 | USD |
AvailableForSaleSecurities | 1,552,090 | 2017-12-31 | 12 | USD |
AvailableForSaleSecuritiesEquitySecurities | 1,547,511 | 2018-09-30 | 4 | USD |
MarketableSecuritiesEquitySecurities | 1,510,183 | 2018-03-31 | 2 | USD |
NetIncomeLoss | 1,306,634 | 2026-06-30 | 167 | USD |
ProfitLoss | 1,306,634 | 2026-06-30 | 64 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 1,289,720 | 2021-06-29 | 4 | shares |
NetIncomeLossAvailableToCommonStockholdersBasic | 1,283,790 | 2026-06-30 | 54 | USD |
OperatingIncomeLoss | 1,265,565 | 2026-06-30 | 122 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 1,116,895 | 2016-12-31 | 3 | USD |
CumulativeEffectOnRetainedEarningsNetOfTax1 | -1,092,086 | 2016-12-31 | 1 | USD |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable | 975,002 | 2016-12-31 | 2 | USD |
BusinessCombinationContingentConsiderationLiability | 900,000 | 2016-12-31 | 2 | USD |
AreaOfRealEstateProperty | 829,249 | 2025-12-31 | 11 | sqft |
Dividends | 828,053 | 2026-06-30 | 130 | USD |
DepreciationAndAmortization | 827,680 | 2026-06-30 | 122 | USD |
DepreciationDepletionAndAmortization | 827,680 | 2026-06-30 | 81 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 796,603 | 2017-12-31 | 16 | USD |
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 796,603 | 2017-12-31 | 9 | USD |
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 792,024 | 2018-09-30 | 4 | USD |
AvailableForSaleEquitySecuritiesAmortizedCostBasis | 755,487 | 2018-09-30 | 4 | USD |
AvailableForSaleSecuritiesAmortizedCost | 755,487 | 2017-12-31 | 9 | USD |
EquitySecuritiesFvNiCost | 755,487 | 2026-06-30 | 61 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 748,871 | 2025-12-31 | 24 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 748,871 | 2026-06-30 | 42 | USD |
PrepaidExpenseAndOtherAssets | 745,656 | 2026-06-30 | 82 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 718,180 | 2026-06-30 | 42 | USD |
Depreciation | 704,376 | 2019-06-30 | 16 | USD |
Goodwill | 694,121 | 2026-06-30 | 79 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 688,746 | 2026-06-30 | 40 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 660,519 | 2026-06-30 | 28 | USD |
RealizedInvestmentGainsLosses | 602,428 | 2016-12-31 | 4 | USD |
ComprehensiveIncomeNetOfTax | 573,901 | 2019-09-30 | 40 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 567,609 | 2018-03-31 | 14 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -495,266 | 2018-03-31 | 14 | USD |
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual | 433,054 | 2016-12-31 | 4 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -395,890 | 2019-06-30 | 24 | USD |
InterestPaidNet | 333,145 | 2026-06-30 | 68 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 320,038 | 2026-06-30 | 26 | USD |
RepaymentsOfNotesPayable | 312,320 | 2026-06-30 | 62 | USD |
MarketableSecuritiesUnrealizedGainLoss | 303,264 | 2026-06-30 | 98 | USD |
EmployeeBenefitsAndShareBasedCompensation | 261,315 | 2016-06-30 | 3 | USD |
UnamortizedDebtIssuanceExpense | 256,034 | 2026-06-30 | 114 | USD |
PaymentsOfDebtIssuanceCosts | 235,164 | 2024-12-31 | 11 | USD |
ProceedsFromLongTermLinesOfCredit | 230,000 | 2020-12-31 | 7 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 211,255 | 2019-09-30 | 20 | USD |
InterestPaid | 209,600 | 2018-03-31 | 12 | USD |
NetCashProvidedByUsedInInvestingActivities | -157,486 | 2026-06-30 | 68 | USD |
OtherInterestAndDividendIncome | 144,721 | 2026-06-30 | 112 | USD |
AccountsReceivableNet | 126,582 | 2026-06-30 | 82 | USD |
CommonStockValue | 114,214 | 2026-06-30 | 82 | USD |
PaymentsForConstructionInProcess | 100,389 | 2017-09-30 | 5 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions | 84,816 | 2026-06-30 | 104 | USD |
DebtIssuanceCostsLineOfCreditArrangementsNet | 78,388 | 2026-06-30 | 62 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 78,273 | 2026-06-30 | 58 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | 78,140 | 2017-12-31 | 24 | USD |
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual | 75,883 | 2016-12-31 | 4 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 69,519 | 2026-06-30 | 82 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 62,423 | 2025-09-30 | 3 | USD |
OtherRealEstateRevenue | 59,784 | 2018-03-31 | 20 | USD |
IncreaseDecreaseInPrepaidExpensesOther | -56,726 | 2026-06-30 | 82 | USD |
AmortizationOfFinancingCosts | 56,037 | 2026-06-30 | 78 | USD |
IntangibleAssetsNetExcludingGoodwill | 55,125 | 2020-09-30 | 9 | USD |
IncreaseDecreaseInRestrictedCash | 54,901 | 2017-12-31 | 8 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -52,179 | 2018-03-31 | 14 | USD |
OperatingLeaseRightOfUseAsset | 48,364 | 2026-06-30 | 54 | USD |
DevelopmentInProcess | 46,187 | 2020-06-30 | 34 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 45,899 | 2026-06-30 | 3 | USD |
OperatingLeaseLiability | 42,442 | 2026-06-30 | 54 | USD |
OtherNonoperatingIncomeExpense | 41,069 | 2026-06-30 | 121 | USD |
RestrictedCashAndCashEquivalents | 36,043 | 2026-06-30 | 82 | USD |
IntangibleAssetsNetIncludingGoodwill | 33,183 | 2017-09-30 | 9 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures | 31,706 | 2021-03-31 | 2 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 22,844 | 2026-06-30 | 54 | USD |
BusinessDevelopment | 22,286 | 2025-12-31 | 86 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 22,032 | 2025-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 22,032 | 2026-06-30 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 15,288 | 2018-09-30 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 15,288 | 2017-09-30 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 15,288 | 2018-12-31 | 12 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 15,288 | 2019-09-30 | 9 | USD |
BusinessCombinationAcquisitionRelatedCosts | 14,295 | 2017-12-31 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 12,851 | 2026-06-30 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 11,878 | 2022-12-31 | 32 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 11,016 | 2026-06-30 | 4 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 10,680 | 2026-06-30 | 54 | USD |
IncreaseDecreaseInAccountsReceivable | 8,680 | 2026-06-30 | 82 | USD |
DividendsPayableCurrentAndNoncurrent | 5,704 | 2026-06-30 | 46 | USD |
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 5,535 | 2016-09-30 | 3 | USD |
DerivativeAssets | 621 | 2026-06-30 | 32 | USD |
NumberOfStores | 13 | 2026-06-30 | 20 | Store |
NumberOfStores | 13 | 2021-06-30 | 23 | store |
SaleOfStockPricePerShare | 5 | 2021-06-25 | 2 | USD/shares |
SharesIssuedPricePerShare | 4 | 2019-12-13 | 3 | USD/shares |
NumberOfBusinessesAcquired | 4 | 2016-12-31 | 5 | store |
InvestmentOwnedPercentOfNetAssets | 1 | 2015-12-31 | 4 | pure |
NumberOfOperatingSegments | 1 | 2026-06-30 | 19 | Segment |
NumberOfOperatingSegments | 1 | 2021-06-30 | 23 | segment |
CommonStockDividendsPerShareCashPaid | 0 | 2026-06-30 | 116 | USD/shares |
EarningsPerShareBasic | 0 | 2026-06-30 | 104 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-06-30 | 104 | USD/shares |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 28 | pure |
DebtInstrumentInterestRateEffectivePercentage | 0 | 2026-06-30 | 17 | pure |
EarningsPerShareBasicAndDiluted | -0 | 2017-12-31 | 19 | USD/shares |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 95 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 80 | USD/shares |
AssetImpairmentCharges | 0 | 2026-06-30 | 34 | USD |
FairValueAssetsLevel1ToLevel2TransfersAmount | 0 | 2022-03-31 | 34 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue | 0 | 2026-06-30 | 53 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue | 0 | 2026-06-30 | 53 | USD |
LineOfCredit | 0 | 2026-06-30 | 45 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 39 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 72 | shares |
ProceedsFromSaleOfAvailableForSaleSecurities | 0 | 2017-12-31 | 11 | USD |
UnrecognizedTaxBenefits | 0 | 2026-06-30 | 43 | USD |
What to be careful about
What this model itself distrusts about SELF's figures. Written by the derivation as it ran, not added afterwards.
- no current capital expenditure tagged (last tagged 2016-06-30); treated as zero, so free cash flow is overstated and equals operating cash flow
- analyst estimate not used: the consensus itself is a loss
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: liquidity