SHARING ECONOMY INTERNATIONAL INC. (SEII)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 150K 300K 450K FY18: 208.2K FY19: 29.7K FY20: 51.9K FY21: 237.8K FY22: 317.3K FY18 FY19 FY20 FY21 FY22

Gross Profit Annual

-300K -150K 0 150K 300K 450K FY18: -285.7K FY19: 4.8K FY20: 51.1K FY21: 183.7K FY22: 317.3K FY18 FY19 FY20 FY21 FY22

Operating Income Annual

-4.5M -3M -1.5M 0 1.5M 3M 4.5M FY21: -4.1M FY22: -1.5M FY23: -627.1K FY24: -69.3K FY25: -24.4K FY21 FY22 FY23 FY24 FY25

Net Income Annual

-9M 0 9M 18M 27M FY21: -3.9M FY22: -4.1M FY23: 25.6M FY24: -85.5K FY25: -24.4K FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 5M 10M 15M FY17: 13.7M FY18: 493.8K FY19: 24.8K FY20: 853 FY21: 54K FY17 FY18 FY19 FY20 FY21

Operating Cash Flow Annual

-1.8M -1.2M -600K 0 600K 1.2M 1.8M FY21: -1.5M FY22: -1.7M FY23: -82.7K FY24: -85.5K FY25: -24.4K FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-7.5M -5M -2.5M 0 2.5M 5M 7.5M FY18: -2.8M FY19: -6.4M FY20: -1.5M FY21: -1.5M FY22: -1.7M FY18 FY19 FY20 FY21 FY22

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 500M 1B 1.5B FY21: 221M FY22: 303.3M FY23: 1.2B FY24: 1.2B FY25: 1.2B FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-10.50 -7.00 -3.50 0.00 3.50 7.00 10.50 Q3 '19: -9.04 Q4 '20: -0.02 Q1 '21: -0.01 Q2 '21: -0.02 Q3 '21: -0.02 Q4 '21: -0.02 Q1 '22: -0.02 Q2 '22: -0.02 Q3 '22: -0.02 Q4 '22: -0.01 Q1 '23: 0.04 Q2 '24: -0.02 Q3 '24: -0.02 Q4 '24: 0.00 Q1 '25: 0.00 Q2 '25: 0.00 Q3 '25: 0.00 Q4 '25: 0.00 Q1 '26: 0.00 Q2 '26: 0.00 Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.