SHARING ECONOMY INTERNATIONAL INC. (SEII)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 30M 60M 90M FY13: 72.1M FY14: 76M FY15: 29M FY16: 17.4M FY17: 13.5M FY18: 208.2K FY19: 29.7K FY20: 51.9K FY21: 237.8K FY22: 317.3K FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22

Gross Profit Annual

-7M 0 7M 14M 21M FY13: 17.7M FY14: 17.7M FY15: 6.5M FY16: 2.5M FY17: -155.8K FY18: -285.7K FY19: 4.8K FY20: 51.1K FY21: 183.7K FY22: 317.3K FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22

Operating Income Annual

-18M -12M -6M 0 6M 12M 18M FY16: -1.3M FY17: -12.2M FY18: -15.4M FY19: -7M FY20: -3.9M FY21: -4.1M FY22: -1.5M FY23: -627.1K FY24: -69.3K FY25: -24.4K FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-45M -30M -15M 0 15M 30M 45M FY16: -11.7M FY17: -12.9M FY18: -42M FY19: -27.1M FY20: -6.7M FY21: -3.9M FY22: -4.1M FY23: 25.6M FY24: -85.5K FY25: -24.4K FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 20M 40M 60M FY12: 44.1M FY13: 54.4M FY14: 58.2M FY15: 22.5M FY16: 14.8M FY17: 13.7M FY18: 493.8K FY19: 24.8K FY20: 853 FY21: 54K FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21

Operating Cash Flow Annual

-7.5M -5M -2.5M 0 2.5M 5M 7.5M FY16: -6.9M FY17: -409.8K FY18: -2.7M FY19: -6.3M FY20: -1.5M FY21: -1.5M FY22: -1.7M FY23: -82.7K FY24: -85.5K FY25: -24.4K FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-12M -8M -4M 0 4M 8M 12M FY13: -3.2M FY14: 1.1M FY15: 11.7M FY16: -8.2M FY17: -5.6M FY18: -2.8M FY19: -6.4M FY20: -1.5M FY21: -1.5M FY22: -1.7M FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 500M 1B 1.5B FY13: 3.2M FY14: 3.7M FY15: 3.9M FY19: 188.3M FY20: 108.1M FY21: 221M FY22: 303.3M FY23: 1.2B FY24: 1.2B FY25: 1.2B FY13 FY14 FY15 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-10.50 -7.00 -3.50 0.00 3.50 7.00 10.50 Q2 '12: 1.30 Q3 '12: 1.72 Q4 '12: 1.56 Q1 '13: 2.00 Q2 '13: 2.39 Q3 '13: 2.12 Q4 '13: 2.56 Q1 '14: 2.68 Q2 '14: 2.50 Q3 '14: 2.59 Q4 '15: -3.24 Q1 '16: -3.77 Q2 '16: -4.23 Q2 '17: -8.62 Q1 '18: -8.08 Q2 '18: -9.43 Q3 '18: -9.85 Q4 '18: -0.23 Q1 '19: -1.67 Q2 '19: -0.47 Q3 '19: -9.04 Q4 '20: -0.02 Q1 '21: -0.01 Q2 '21: -0.02 Q3 '21: -0.02 Q4 '21: -0.02 Q1 '22: -0.02 Q2 '22: -0.02 Q3 '22: -0.02 Q4 '22: -0.01 Q1 '23: 0.04 Q2 '24: -0.02 Q3 '24: -0.02 Q4 '24: 0.00 Q1 '25: 0.00 Q2 '25: 0.00 Q3 '25: 0.00 Q4 '25: 0.00 Q1 '26: 0.00 Q2 '26: 0.00 Q2 '13 Q3 '14 Q1 '18 Q2 '19 Q3 '21 Q4 '22 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.