SEI INVESTMENTS CO (SEIC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 800M 1.6B 2.4B FY08: 1.2B FY09: 1.1B FY10: 900.8M FY11: 929.7M FY12: 992.5M FY13: 1.1B FY14: 1.3B FY15: 1.3B FY16: 1.4B FY17: 1.5B FY18: 1.6B FY19: 1.6B FY20: 1.7B FY21: 1.9B FY22: 2B FY23: 1.9B FY24: 2.1B FY25: 2.3B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 300M 600M 900M FY10: 256.8M FY11: 245.8M FY12: 256.4M FY13: 301.9M FY14: 401.7M FY15: 412.7M FY16: 435M FY17: 460.8M FY18: 507.6M FY19: 532.6M FY20: 519.9M FY21: 645.2M FY22: 643.9M FY23: 556.8M FY24: 699.4M FY25: 808.1M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

0 250M 500M 750M FY08: 496.3M FY09: 363.7M FY10: 217.5M FY11: 204.1M FY12: 211.6M FY13: 248.4M FY14: 352.8M FY15: 358.2M FY16: 375.7M FY17: 396.9M FY18: 442M FY19: 460.4M FY20: 445.9M FY21: 553.4M FY22: 475.8M FY23: 424.5M FY24: 551.7M FY25: 627.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

0 250M 500M 750M FY08: 139.3M FY09: 174.3M FY10: 231.7M FY11: 205M FY12: 206.8M FY13: 288.1M FY14: 318.7M FY15: 331.7M FY16: 333.8M FY17: 404.4M FY18: 505.9M FY19: 501.4M FY20: 447.3M FY21: 546.6M FY22: 475.5M FY23: 462.3M FY24: 581.2M FY25: 715.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Annual

0 250M 500M 750M FY08: 284.7M FY09: 345.5M FY10: 229.3M FY11: 257M FY12: 257.5M FY13: 351.2M FY14: 374.8M FY15: 407.5M FY16: 434.2M FY17: 459.9M FY18: 588.4M FY19: 545.1M FY20: 488.7M FY21: 633.1M FY22: 566.1M FY23: 447M FY24: 622.3M FY25: 607.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 250M 500M 750M FY08: 258.4M FY09: 326.2M FY10: 215.7M FY11: 244.7M FY12: 234.4M FY13: 334.9M FY14: 346.3M FY15: 363.1M FY16: 402.8M FY17: 434.4M FY18: 559.3M FY19: 502M FY20: 434.2M FY21: 606.6M FY22: 526.9M FY23: 422.2M FY24: 590.1M FY25: 585M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 70M 140M 210M FY11: 184.1M FY12: 175.9M FY13: 175.7M FY14: 172.6M FY15: 169.6M FY16: 164.4M FY17: 162.3M FY18: 161.2M FY19: 154.9M FY20: 149M FY21: 143.3M FY22: 137.4M FY23: 133.7M FY24: 131.7M FY25: 127.1M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 2.00 4.00 6.00 Q4 '09: 0.91 Q1 '10: 1.04 Q2 '10: 1.10 Q3 '10: 1.13 Q4 '10: 1.22 Q1 '11: 1.22 Q2 '11: 1.23 Q3 '11: 1.20 Q4 '11: 1.12 Q1 '12: 1.09 Q2 '12: 1.08 Q3 '12: 1.10 Q4 '12: 1.17 Q1 '13: 1.30 Q2 '13: 1.49 Q3 '13: 1.58 Q4 '13: 1.63 Q1 '14: 1.65 Q2 '14: 1.66 Q3 '14: 1.77 Q4 '14: 1.85 Q1 '15: 1.92 Q2 '15: 1.95 Q3 '15: 1.93 Q4 '15: 1.96 Q1 '16: 1.93 Q2 '16: 1.91 Q3 '16: 1.97 Q4 '16: 2.04 Q1 '17: 2.12 Q2 '17: 2.20 Q3 '17: 2.30 Q4 '17: 2.50 Q1 '18: 2.81 Q2 '18: 2.99 Q3 '18: 3.16 Q4 '18: 3.14 Q1 '19: 3.01 Q2 '19: 3.08 Q3 '19: 3.14 Q4 '19: 3.25 Q1 '20: 3.24 Q2 '20: 3.10 Q3 '20: 2.99 Q4 '20: 3.01 Q1 '21: 3.18 Q2 '21: 3.43 Q3 '21: 3.65 Q4 '21: 3.81 Q1 '22: 4.28 Q2 '22: 4.16 Q3 '22: 3.64 Q4 '22: 3.45 Q1 '23: 2.88 Q2 '23: 2.96 Q3 '23: 3.38 Q4 '23: 3.47 Q1 '24: 3.67 Q2 '24: 3.83 Q3 '24: 4.15 Q4 '24: 4.41 Q1 '25: 4.59 Q2 '25: 5.32 Q3 '25: 5.43 Q4 '25: 5.63 Q1 '26: 5.86 Q2 '26: 5.67 Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.