Seer, Inc. (SEER)
Every figure this model derived for SEER, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 854,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 152,853,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 166,098,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 11,267,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 225,680,000 | StockholdersEquity |
2026-06-30 |
| ocf | -43,379,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 14,217,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 10,570,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up SEER on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -391.15 |
| current ratio | 15.25 |
| current ratio reported | 14.74 |
| deferred revenue growth | -31.11 |
| ev owner earnings | 0.67 |
| ev sales | -2.59 |
| fcf margin | -311.13 |
| growth cv | 1.68 |
| operating margin | -498.19 |
| owner earnings margin | -385.48 |
| revenue growth | -12.71 |
| revenue growth per share | -12.71 |
| roic | -76.83 |
| rule of 40 | -510.91 |
| sbc pct revenue | 74.35 |
Everything else this filing tags
272 more elements from SEER's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapital | 725,723,000 | 2026-06-30 | 44 | USD |
RetainedEarningsAccumulatedDeficit | -499,708,000 | 2026-06-30 | 44 | USD |
AssetsFairValueDisclosure | 440,937,000 | 2022-09-30 | 14 | USD |
Assets | 256,638,000 | 2026-06-30 | 44 | USD |
LiabilitiesAndStockholdersEquity | 256,638,000 | 2026-06-30 | 44 | USD |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities | 253,645,000 | 2022-12-31 | 16 | USD |
CashCashEquivalentsAndShortTermInvestments | 209,500,000 | 2026-06-30 | 20 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 207,145,000 | 2026-06-30 | 44 | USD |
AvailableForSaleSecuritiesDebtSecurities | 206,809,000 | 2026-06-30 | 30 | USD |
AvailableForSaleSecuritiesDebtSecuritiesCurrent | 126,778,000 | 2026-06-30 | 44 | USD |
DeferredTaxAssetsGross | 113,026,000 | 2025-12-31 | 10 | USD |
DeferredTaxAssetsValuationAllowance | 107,579,000 | 2025-12-31 | 10 | USD |
StockIssuedDuringPeriodValueNewIssues | 102,959,000 | 2021-12-31 | 10 | USD |
CommonStockSharesAuthorized | 99,134,268 | 2026-06-30 | 22 | shares |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities | 86,588,000 | 2026-06-30 | 28 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 77,985,000 | 2026-06-30 | 44 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -70,441,000 | 2022-09-30 | 15 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -70,441,000 | 2022-09-30 | 15 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 69,558,000 | 2025-12-31 | 10 | USD |
CommonStockSharesIssued | 63,976,977 | 2023-09-30 | 22 | shares |
CommonStockSharesOutstanding | 63,976,977 | 2023-09-30 | 22 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 63,441,333 | 2024-09-30 | 46 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 63,441,333 | 2024-09-30 | 46 | shares |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent | 56,631,000 | 2026-06-30 | 36 | USD |
GeneralAndAdministrativeExpense | 45,882,000 | 2023-09-30 | 30 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 42,902,000 | 2021-09-30 | 4 | USD |
OperatingExpenses | 36,585,000 | 2026-06-30 | 66 | USD |
ComprehensiveIncomeNetOfTax | -34,531,000 | 2026-06-30 | 66 | USD |
PropertyPlantAndEquipmentGross | 34,407,000 | 2026-06-30 | 44 | USD |
OperatingIncomeLoss | -34,097,000 | 2026-06-30 | 66 | USD |
NetIncomeLoss | -33,736,000 | 2026-06-30 | 93 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -33,717,000 | 2026-06-30 | 20 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 33,673,000 | 2022-12-31 | 4 | USD |
Liabilities | 30,958,000 | 2026-06-30 | 44 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 28,937,000 | 2021-09-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 27,122,000 | 2026-06-30 | 19 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 26,599,000 | 2026-06-30 | 83 | USD |
ProfitLoss | -23,959,000 | 2023-03-31 | 31 | USD |
OperatingLeaseLiability | 22,390,000 | 2026-06-30 | 22 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 22,230,000 | 2026-06-30 | 44 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -21,210,000 | 2026-06-30 | 44 | USD |
OperatingLeaseLiabilityNoncurrent | 19,676,000 | 2026-06-30 | 38 | USD |
SellingGeneralAndAdministrativeExpense | 19,570,000 | 2026-06-30 | 36 | USD |
OperatingLeaseRightOfUseAsset | 19,281,000 | 2026-06-30 | 41 | USD |
ResearchAndDevelopmentExpense | 17,015,000 | 2026-06-30 | 66 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 16,882,800 | 2026-06-30 | 48 | shares |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 16,400,000 | 2025-12-31 | 10 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -15,414,000 | 2025-12-31 | 10 | USD |
LaborAndRelatedExpense | 14,884,000 | 2026-06-30 | 20 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 14,090,000 | 2025-12-31 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 13,510,251 | 2026-06-30 | 44 | shares |
DeferredTaxAssetsInProcessResearchAndDevelopment | 13,392,000 | 2025-12-31 | 8 | USD |
PropertyPlantAndEquipmentNet | 12,177,000 | 2026-06-30 | 44 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 10,670,000 | 2025-12-31 | 10 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsResearch | 10,435,000 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 8,118,000 | 2025-12-31 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 7,986,048 | 2026-06-30 | 22 | shares |
AccruedLiabilitiesCurrentAndNoncurrent | 7,821,000 | 2022-09-30 | 12 | USD |
InventoryNet | 7,663,000 | 2026-06-30 | 44 | USD |
PaymentsOfStockIssuanceCosts | 7,591,000 | 2022-12-31 | 15 | USD |
ProfessionalFees | 7,244,000 | 2026-06-30 | 20 | USD |
DeferredTaxAssetsNet | 7,143,000 | 2022-12-31 | 4 | USD |
NetCashProvidedByUsedInInvestingActivities | 6,609,000 | 2026-06-30 | 44 | USD |
DeferredIncomeTaxLiabilities | 5,193,000 | 2025-12-31 | 10 | USD |
CommonStockCapitalSharesReservedForFutureIssuance | 5,129,240 | 2021-12-31 | 6 | shares |
DeferredTaxLiabilitiesLeasingArrangements | 5,003,000 | 2025-12-31 | 10 | USD |
PreferredStockSharesAuthorized | 5,000,000 | 2026-06-30 | 43 | shares |
AccruedLiabilitiesCurrent | 4,998,000 | 2026-06-30 | 45 | USD |
LongTermInvestments | 4,873,000 | 2022-09-30 | 4 | USD |
AccountsReceivableNetCurrent | 4,831,000 | 2023-12-31 | 19 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 4,732,000 | 2026-06-30 | 19 | USD |
InventoryFinishedGoodsNetOfReserves | 4,479,000 | 2026-06-30 | 44 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 4,444,000 | 2025-12-31 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 4,444,000 | 2026-06-30 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 4,312,000 | 2026-06-30 | 19 | USD |
InvestmentIncomeInterest | 4,277,000 | 2026-06-30 | 66 | USD |
BusinessCombinationIntegrationRelatedCosts | 4,195,000 | 2026-06-30 | 20 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 4,191,000 | 2026-06-30 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 4,072,000 | 2026-06-30 | 19 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 3,851,000 | 2021-09-30 | 4 | USD |
UnrecognizedTaxBenefits | 3,833,000 | 2025-12-31 | 15 | USD |
IncomeLossFromEquityMethodInvestments | -3,816,000 | 2026-06-30 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 3,742,000 | 2021-09-30 | 4 | USD |
AllocatedShareBasedCompensationExpense | 3,691,000 | 2026-06-30 | 73 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 3,637,000 | 2021-09-30 | 4 | USD |
CostOfRevenue | 3,407,000 | 2026-06-30 | 64 | USD |
AccountsPayableCurrentAndNoncurrent | 3,161,000 | 2026-06-30 | 44 | USD |
InventoryRawMaterialsNetOfReserves | 3,154,000 | 2026-06-30 | 44 | USD |
DepreciationAmortizationAndAccretionNet | 3,016,000 | 2026-06-30 | 2 | USD |
Depreciation | 3,000,000 | 2026-06-30 | 64 | USD |
StockRepurchasedDuringPeriodValue | 2,966,000 | 2026-06-30 | 42 | USD |
NetCashProvidedByUsedInFinancingActivities | -2,813,000 | 2026-06-30 | 44 | USD |
OperatingLeaseLiabilityCurrent | 2,714,000 | 2026-06-30 | 38 | USD |
IncreaseDecreaseInAccountsPayable | -2,626,000 | 2026-06-30 | 44 | USD |
IncreaseDecreaseInAccountsReceivable | -2,520,000 | 2026-06-30 | 30 | USD |
GrossProfit | 2,488,000 | 2026-06-30 | 64 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 2,485,000 | 2021-09-30 | 4 | USD |
LeaseCost | 2,402,000 | 2026-06-30 | 55 | USD |
DepreciationAndAmortization | 2,276,000 | 2026-06-30 | 20 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 2,239,000 | 2024-12-31 | 4 | USD |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | -2,157,000 | 2022-09-30 | 20 | USD |
PrepaidExpenseCurrent | 2,150,000 | 2026-06-30 | 44 | USD |
DeferredTaxAssetsOther | 2,145,000 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 1,985,000 | 2026-06-30 | 14 | USD |
OperatingLeasePayments | 1,973,000 | 2026-06-30 | 24 | USD |
OtherAssetsNoncurrent | 1,927,000 | 2026-06-30 | 44 | USD |
OperatingLeaseCost | 1,918,000 | 2026-06-30 | 52 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 1,884,000 | 2020-12-31 | 1 | USD |
StockRepurchasedDuringPeriodShares | 1,664,726 | 2026-06-30 | 20 | shares |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | 1,657,000 | 2025-12-31 | 10 | USD |
StockIssuedDuringPeriodSharesNewIssues | 1,650,000 | 2021-02-01 | 6 | shares |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 1,577,000 | 2026-06-30 | 72 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 1,560,000 | 2025-12-31 | 10 | USD |
OtherDepreciationAndAmortization | 1,527,000 | 2026-03-31 | 42 | USD |
OperatingLeasesRentExpenseNet | 1,500,000 | 2021-09-30 | 11 | USD |
PaymentsToAcquireEquitySecuritiesFvNi | 1,459,000 | 2026-06-30 | 12 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 1,458,225 | 2026-06-30 | 22 | shares |
DueFromRelatedPartiesCurrent | 1,383,000 | 2023-03-31 | 16 | USD |
OtherGeneralExpense | 1,312,000 | 2026-06-30 | 20 | USD |
LossContingencyAccrualAtCarryingValue | 1,300,000 | 2024-09-30 | 2 | USD |
OtherReceivablesNetCurrent | 1,240,000 | 2026-06-30 | 36 | USD |
AccruedLiabilitiesFairValueDisclosure | 1,200,000 | 2026-06-30 | 30 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 1,091,828 | 2026-06-30 | 22 | shares |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals | 1,050,000 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInAccruedLiabilities | -985,000 | 2023-03-31 | 18 | USD |
AccruedInvestmentIncomeReceivable | 900,000 | 2022-09-30 | 6 | USD |
AccountsAndOtherReceivablesNetCurrent | 899,000 | 2022-12-31 | 8 | USD |
IncreaseDecreaseInPrepaidRent | -870,000 | 2021-09-30 | 9 | USD |
OtherAccruedLiabilitiesCurrentAndNoncurrent | 844,000 | 2026-06-30 | 44 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | 827,000 | 2025-03-31 | 5 | USD |
AccountsReceivableRelatedParties | 800,000 | 2022-09-30 | 14 | USD |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent | -795,000 | 2026-06-30 | 46 | USD |
IncreaseDecreaseInAccountsAndOtherReceivables | 728,000 | 2023-09-30 | 18 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 697,000 | 2025-12-31 | 10 | USD |
IncomeTaxReconciliationTaxContingencies | 632,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationOtherAdjustments | 592,000 | 2025-12-31 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 562,000 | 2025-12-31 | 10 | USD |
AccruedProfessionalFeesCurrent | 539,000 | 2026-06-30 | 44 | USD |
RestrictedCashNoncurrent | 524,000 | 2026-06-30 | 52 | USD |
SalesTypeLeaseLeaseReceivable | 500,000 | 2022-12-31 | 2 | USD |
AmortizationOfDebtDiscountPremium | 491,000 | 2026-06-30 | 44 | USD |
ContractWithCustomerLiabilityRevenueRecognized | -476,000 | 2022-12-31 | 6 | USD |
VariableLeaseCost | 446,000 | 2026-06-30 | 54 | USD |
IncreaseDecreaseInAccountsReceivableRelatedParties | -421,000 | 2023-03-31 | 18 | USD |
OtherComprehensiveIncomeLossNetOfTax | 420,000 | 2022-09-30 | 24 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 412,000 | 2025-12-31 | 1 | USD |
ContractWithCustomerLiability | 387,000 | 2026-06-30 | 76 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 381,000 | 2026-06-30 | 44 | USD |
NonoperatingIncomeExpense | 380,000 | 2026-06-30 | 66 | USD |
ContractWithCustomerLiabilityCurrent | 372,000 | 2026-06-30 | 34 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -336,000 | 2026-06-30 | 44 | USD |
InterestReceivableCurrent | 335,000 | 2021-03-31 | 2 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -304,000 | 2022-12-31 | 10 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 274,000 | 2025-12-31 | 10 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -272,000 | 2026-06-30 | 52 | USD |
DeferredTaxAssetsLiabilitiesNet | 254,000 | 2025-12-31 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 250,000 | 2021-09-30 | 3 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | -242,000 | 2025-12-31 | 10 | USD |
PropertyPlantAndEquipmentTransfersAndChanges | 209,000 | 2026-06-30 | 30 | USD |
CurrentForeignTaxExpenseBenefit | 207,000 | 2025-12-31 | 4 | USD |
CurrentIncomeTaxExpenseBenefit | 207,000 | 2025-12-31 | 4 | USD |
IncomeTaxesPaid | 182,000 | 2025-12-31 | 12 | USD |
IncomeTaxesPaidNet | 182,000 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 177,000 | 2026-06-30 | 44 | USD |
TaxesPayableCurrent | 176,000 | 2026-06-30 | 38 | USD |
StockIssuedDuringPeriodValueShareBasedCompensationGross | 169,000 | 2022-09-30 | 11 | USD |
IncreaseDecreaseInOtherReceivables | 166,000 | 2023-03-31 | 12 | USD |
CapitalExpendituresIncurredButNotYetPaid | 163,000 | 2026-06-30 | 26 | USD |
IncreaseDecreaseInInventories | -157,000 | 2026-06-30 | 44 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 154,000 | 2021-12-31 | 3 | USD |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans | 102,000 | 2026-06-30 | 24 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 102,000 | 2026-06-30 | 26 | USD |
DueFromOtherRelatedPartiesCurrent | 101,000 | 2021-03-31 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 100,000 | 2025-12-31 | 30 | USD |
ShareRepurchaseProgramExciseTax | 100,000 | 2024-12-31 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 99,000 | 2025-12-31 | 1 | USD |
SalesTypeLeaseRevenue | 88,000 | 2023-06-30 | 7 | USD |
OtherNonoperatingIncomeExpense | -81,000 | 2026-06-30 | 8 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 73,000 | 2025-12-31 | 1 | USD |
OtherNonoperatingExpense | 68,000 | 2026-03-31 | 52 | USD |
ProceedsFromStockOptionsExercised | 51,000 | 2026-06-30 | 42 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 47,000 | 2023-03-31 | 18 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 45,000 | 2026-06-30 | 44 | USD |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings | 40,000 | 2020-12-31 | 1 | USD |
ShortTermLeaseCost | 38,000 | 2026-06-30 | 55 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 37,000 | 2026-06-30 | 44 | USD |
IncreaseDecreaseInOtherCurrentLiabilities | -35,000 | 2023-03-31 | 5 | USD |
IncomeTaxReconciliationNondeductibleExpense | 33,000 | 2024-12-31 | 9 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 31,000 | 2026-06-30 | 44 | USD |
InventoryWorkInProcessNetOfReserves | 30,000 | 2026-06-30 | 38 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 28,858 | 2026-06-30 | 20 | shares |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount | 26,000 | 2026-06-30 | 20 | USD |
OtherLiabilitiesCurrent | 22,000 | 2026-06-30 | 34 | USD |
OperatingLeaseLeaseIncome | 21,000 | 2024-03-31 | 3 | USD |
IncomeTaxExpenseBenefit | 19,000 | 2026-06-30 | 26 | USD |
OtherLiabilitiesNoncurrent | 15,000 | 2026-06-30 | 44 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 14,000 | 2026-06-30 | 22 | USD |
OperatingLeaseExpense | -9,000 | 2025-12-31 | 34 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -8,000 | 2026-06-30 | 32 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 6,000 | 2025-12-31 | 10 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -6,000 | 2025-12-31 | 4 | USD |
DeferredIncomeTaxExpenseBenefit | -6,000 | 2025-12-31 | 4 | USD |
InventoryWriteDown | -5,000 | 2026-06-30 | 30 | USD |
IncreaseDecreaseInOtherOperatingAssets | -2,000 | 2023-03-31 | 18 | USD |
SharesIssuedPricePerShare | 67 | 2021-02-01 | 6 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue | 18 | 2022-12-31 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue | 18 | 2022-12-31 | 6 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue | 18 | 2022-12-31 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 15 | 2022-12-31 | 3 | USD/shares |
SharePrice | 7 | 2022-09-30 | 10 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 5 | 2026-06-30 | 22 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice | 3 | 2026-06-30 | 22 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 3 | 2026-06-30 | 44 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 2 | 2026-06-30 | 22 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 2 | 2026-06-30 | 20 | USD/shares |
TreasuryStockAcquiredAverageCostPerShare | 2 | 2026-06-30 | 20 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 2 | 2025-12-31 | 10 | USD/shares |
EarningsPerShareBasic | -1 | 2024-09-30 | 46 | USD/shares |
EarningsPerShareDiluted | -1 | 2024-09-30 | 46 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationNumberOfEmployeesAffected | 1 | 2022-02-28 | 7 | planParticipant |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationNumberOfEmployeesAffected | 1 | 2022-02-28 | 1 | Planparticipant |
NumberOfOperatingSegments | 1 | 2025-12-31 | 2 | Segment |
StockholdersEquityNoteStockSplitConversionRatio1 | 0 | 2020-11-30 | 3 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2025-12-31 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2022-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxContingencies | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateContinuingOperations | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | -0 | 2025-12-31 | 1 | pure |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 44 | USD/shares |
DeferredRentCreditCurrent | 0 | 2021-12-31 | 8 | USD |
DeferredRentCreditNoncurrent | 0 | 2021-12-31 | 8 | USD |
OtherNoncashIncomeExpense | 0 | 2021-12-31 | 4 | USD |
PaymentsForRepurchaseOfCommonStock | 0 | 2024-12-31 | 30 | USD |
PaymentsToAcquireEquityMethodInvestments | 0 | 2021-12-31 | 4 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 42 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 42 | shares |
PreferredStockValue | 0 | 2026-06-30 | 44 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2022-12-31 | 22 | USD |
ProceedsFromIssuanceOfConvertiblePreferredStock | 0 | 2021-12-31 | 6 | USD |
PurchaseObligation | 0 | 2026-06-30 | 44 | USD |
ConversionOfStockAmountConverted1 | 0 | 2021-12-31 | 2 | USD |
DeferredTaxLiabilities | 0 | 2023-12-31 | 6 | USD |
DefinedContributionPlanCostRecognized | 0 | 2021-12-31 | 2 | USD |
IncomeTaxExaminationPenaltiesAndInterestAccrued | 0 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInDeferredLiabilities | 0 | 2022-12-31 | 4 | USD |
ProceedsFromIssuanceInitialPublicOffering | 0 | 2021-12-31 | 2 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 0 | 2021-12-31 | 2 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 0 | 2024-12-31 | 26 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 0 | 2020-12-31 | 1 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerNumberOfPositions | 0 | 2022-06-30 | 4 | Securities |
CommonStockDividendsPerShareDeclared | 0 | 2026-06-30 | 16 | USD/shares |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger | 0 | 2026-06-30 | 21 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 0 | 2025-12-31 | 7 | USD |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt | 0 | 2024-12-31 | 16 | USD |
DeferredTaxLiabilitiesOther | 0 | 2024-12-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments | 0 | 2025-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2025-12-31 | 3 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2025-12-31 | 3 | pure |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges | 0 | 2026-06-30 | 12 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2025-12-31 | 4 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 0 | 2025-12-31 | 4 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 4 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 4 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 0 | 2025-12-31 | 1 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 0 | 2025-12-31 | 1 | USD |
What to be careful about
What this model itself distrusts about SEER's figures. Written by the derivation as it ran, not added afterwards.
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- there is no operating profit to value; valuation rests on EV/revenue (-2.6x) instead
- no debt and no profit, so interest cover cannot be measured; scored on cash runway instead: 153M of net cash against a 44M annual burn is 3.5 years
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless