Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
6M
12M
18M
Q3 '21: 3.9M
Q4 '21: 6.6M
Q1 '22: 9.9M
Q2 '22: 12.2M
Q3 '22: 14M
Q4 '22: 15.5M
Q1 '23: 16.2M
Q2 '23: 16.6M
Q3 '23: 16.8M
Q4 '23: 16.7M
Q1 '24: 15.7M
Q2 '24: 14.7M
Q3 '24: 14.6M
Q4 '24: 14.2M
Q1 '25: 15.3M
Q2 '25: 16.3M
Q3 '25: 16.4M
Q4 '25: 16.6M
Q1 '26: 15.2M
Q2 '26: 14.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
3M
6M
9M
Q3 '21: 2.3M
Q4 '21: 3.4M
Q1 '22: 4.6M
Q2 '22: 5.5M
Q3 '22: 6.2M
Q4 '22: 7.1M
Q1 '23: 7.9M
Q2 '23: 8.6M
Q3 '23: 8.8M
Q4 '23: 8.5M
Q1 '24: 7.8M
Q2 '24: 7.2M
Q3 '24: 7M
Q4 '24: 7.1M
Q1 '25: 7.8M
Q2 '25: 8.1M
Q3 '25: 8.3M
Q4 '25: 8.5M
Q1 '26: 7.4M
Q2 '26: 6.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-120M
-80M
-40M
0
40M
80M
120M
Q3 '21: -64.6M
Q4 '21: -71.5M
Q1 '22: -78.8M
Q2 '22: -85.5M
Q3 '22: -92.2M
Q4 '22: -97.2M
Q1 '23: -100.9M
Q2 '23: -105.4M
Q3 '23: -106.2M
Q4 '23: -103.5M
Q1 '24: -101.2M
Q2 '24: -100.4M
Q3 '24: -98.8M
Q4 '24: -100.1M
Q1 '25: -95.6M
Q2 '25: -89.1M
Q3 '25: -84.1M
Q4 '25: -78M
Q1 '26: -74.5M
Q2 '26: -70.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-105M
-70M
-35M
0
35M
70M
105M
Q3 '21: -64.4M
Q4 '21: -71.2M
Q1 '22: -78.4M
Q2 '22: -84.6M
Q3 '22: -90.2M
Q4 '22: -93M
Q1 '23: -93.3M
Q2 '23: -93.9M
Q3 '23: -91M
Q4 '23: -86.3M
Q1 '24: -83M
Q2 '24: -82.4M
Q3 '24: -82.7M
Q4 '24: -86.6M
Q1 '25: -85.9M
Q2 '25: -82.4M
Q3 '25: -79.3M
Q4 '25: -73.6M
Q1 '26: -70.5M
Q2 '26: -68M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
3M
6M
9M
Q3 '21: 1.6M
Q4 '21: 3.2M
Q1 '22: 5.3M
Q2 '22: 6.7M
Q3 '22: 7.7M
Q4 '22: 8.4M
Q1 '23: 8.3M
Q2 '23: 8M
Q3 '23: 8M
Q4 '23: 8.2M
Q1 '24: 7.9M
Q2 '24: 7.5M
Q3 '24: 7.6M
Q4 '24: 7.1M
Q1 '25: 7.6M
Q2 '25: 8.2M
Q3 '25: 8.1M
Q4 '25: 8.1M
Q1 '26: 7.8M
Q2 '26: 7.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q3 '21: -39.5M
Q4 '21: -46.3M
Q1 '22: -50.6M
Q2 '22: -54.3M
Q3 '22: -58.9M
Q4 '22: -60.8M
Q1 '23: -61M
Q2 '23: -62.1M
Q3 '23: -63.1M
Q4 '23: -59.1M
Q1 '24: -50.2M
Q2 '24: -45.1M
Q3 '24: -44.8M
Q4 '24: -46.1M
Q1 '25: -47.1M
Q2 '25: -51.7M
Q3 '25: -45.1M
Q4 '25: -44.4M
Q1 '26: -48.5M
Q2 '26: -43.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-90M
-60M
-30M
0
30M
60M
90M
Q4 '20: -25.4M
Q1 '21: -34.9M
Q2 '21: -40.1M
Q3 '21: -45.2M
Q4 '21: -53.3M
Q1 '22: -57.8M
Q2 '22: -60.9M
Q3 '22: -65.5M
Q4 '22: -71M
Q1 '23: -70.3M
Q2 '23: -71M
Q3 '23: -73.6M
Q4 '23: -66.4M
Q1 '24: -58.1M
Q2 '24: -53.1M
Q3 '24: -50.8M
Q4 '25: -46.2M
Q1 '26: -49.9M
Q2 '26: -44.2M
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
25M
50M
75M
Q1 '20: 8.9M
Q2 '20: 9.7M
Q3 '20: 10.3M
Q1 '21: 59.9M
Q2 '21: 60.8M
Q3 '21: 61.1M
Q1 '22: 62M
Q2 '22: 62.4M
Q3 '22: 62.5M
Q1 '23: 63.5M
Q2 '23: 63.8M
Q3 '23: 63.9M
Q1 '24: 64.6M
Q2 '24: 64.6M
Q3 '24: 61.2M
Q1 '20
Q3 '20
Q2 '21
Q1 '22
Q3 '22
Q2 '23
Q1 '24
Q3 '24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q4 '20: -2.48
Q1 '21: -2.14
Q2 '21: -1.78
Q3 '21: -1.28
Q4 '21: -1.16
Q1 '22: -1.27
Q2 '22: -1.37
Q3 '22: -1.45
Q4 '22: -1.49
Q1 '23: -1.49
Q2 '23: -1.49
Q3 '23: -1.44
Q4 '23: -1.36
Q1 '24: -1.30
Q2 '24: -1.28
Q3 '24: -1.30
Q1 '21
Q3 '21
Q1 '22
Q3 '22
Q1 '23
Q3 '23
Q1 '24
Q3 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.