Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
35M
70M
105M
FY11: 89.3M
FY12: 87.1M
FY13: 77.3M
FY14: 67.5M
FY15: 59.1M
FY16: 50.2M
FY17: 0
FY18: 1.9M
FY19: 13.4M
FY20: 7.7M
FY21: 7.2M
FY22: 7.4M
FY23: 13M
FY24: 16.2M
FY25: 12.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-15M
0
15M
30M
45M
FY11: 30.8M
FY12: 25.9M
FY13: 26.7M
FY14: 18.5M
FY15: 17.6M
FY16: 11.4M
FY17: 0
FY18: 855K
FY19: -1.9M
FY20: 516K
FY21: 2M
FY22: 2.3M
FY23: 2.4M
FY24: 2.3M
FY25: 900K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY11: 2M
FY12: -547K
FY13: 2.9M
FY14: -4M
FY15: 211K
FY16: -9.2M
FY11
FY12
FY13
FY14
FY15
FY16
Net Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY11: -3.6M
FY12: -226K
FY13: 1.2M
FY14: -1.6M
FY15: -2.2M
FY16: -9.8M
FY17: -11.4M
FY18: -22.3M
FY19: -9M
FY20: -12.5M
FY21: -14.1M
FY22: -882K
FY23: 7.7M
FY24: 3M
FY25: -7.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
25M
50M
75M
FY11: 58.5M
FY12: 61.2M
FY13: 50.6M
FY14: 49M
FY15: 41.5M
FY16: 38.8M
FY17: 0
FY18: 1M
FY19: 15.3M
FY20: 7.2M
FY21: 5.2M
FY22: 5.1M
FY23: 10.6M
FY24: 13.9M
FY25: 11.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-27M
-18M
-9M
0
9M
18M
27M
FY11: 5.9M
FY12: 13M
FY13: -23.8M
FY14: -13.9M
FY15: 8.2M
FY16: 7.2M
FY17: -18.1M
FY18: -1.5M
FY19: -8.8M
FY20: -824K
FY21: -3.9M
FY22: 465K
FY23: -759K
FY24: -2.1M
FY25: -3.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY11: -3M
FY12: -3.4M
FY13: -34.1M
FY14: -15.6M
FY15: 5.9M
FY16: 4.8M
FY17: -18.5M
FY18: -1.9M
FY19: -8.8M
FY20: -824K
FY21: -4M
FY22: 377K
FY23: -2M
FY24: -2.9M
FY25: -4.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY09: 23M
FY10: 23.3M
FY11: 23.4M
FY12: 23.4M
FY13: 23.3M
FY14: 22.7M
FY15: 22.8M
FY16: 2.8M
FY17: 2.8M
FY18: 3.1M
FY19: 4.2M
FY20: 5M
FY21: 5.6M
FY22: 5.8M
FY23: 6.6M
FY24: 6.5M
FY25: 7.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.