Origin Agritech LTD (SEED)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue Annual

0 35M 70M 105M FY11: 89.3M FY12: 87.1M FY13: 77.3M FY14: 67.5M FY15: 59.1M FY16: 50.2M FY17: 0 FY18: 1.9M FY19: 13.4M FY20: 7.7M FY21: 7.2M FY22: 7.4M FY23: 13M FY24: 16.2M FY25: 12.8M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

-15M 0 15M 30M 45M FY11: 30.8M FY12: 25.9M FY13: 26.7M FY14: 18.5M FY15: 17.6M FY16: 11.4M FY17: 0 FY18: 855K FY19: -1.9M FY20: 516K FY21: 2M FY22: 2.3M FY23: 2.4M FY24: 2.3M FY25: 900K FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-10.5M -7M -3.5M 0 3.5M 7M 10.5M FY11: 2M FY12: -547K FY13: 2.9M FY14: -4M FY15: 211K FY16: -9.2M FY11 FY12 FY13 FY14 FY15 FY16

Net Income Annual

-24M -16M -8M 0 8M 16M 24M FY11: -3.6M FY12: -226K FY13: 1.2M FY14: -1.6M FY15: -2.2M FY16: -9.8M FY17: -11.4M FY18: -22.3M FY19: -9M FY20: -12.5M FY21: -14.1M FY22: -882K FY23: 7.7M FY24: 3M FY25: -7.5M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 25M 50M 75M FY11: 58.5M FY12: 61.2M FY13: 50.6M FY14: 49M FY15: 41.5M FY16: 38.8M FY17: 0 FY18: 1M FY19: 15.3M FY20: 7.2M FY21: 5.2M FY22: 5.1M FY23: 10.6M FY24: 13.9M FY25: 11.9M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-27M -18M -9M 0 9M 18M 27M FY11: 5.9M FY12: 13M FY13: -23.8M FY14: -13.9M FY15: 8.2M FY16: 7.2M FY17: -18.1M FY18: -1.5M FY19: -8.8M FY20: -824K FY21: -3.9M FY22: 465K FY23: -759K FY24: -2.1M FY25: -3.2M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-45M -30M -15M 0 15M 30M 45M FY11: -3M FY12: -3.4M FY13: -34.1M FY14: -15.6M FY15: 5.9M FY16: 4.8M FY17: -18.5M FY18: -1.9M FY19: -8.8M FY20: -824K FY21: -4M FY22: 377K FY23: -2M FY24: -2.9M FY25: -4.8M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 8M 16M 24M FY09: 23M FY10: 23.3M FY11: 23.4M FY12: 23.4M FY13: 23.3M FY14: 22.7M FY15: 22.8M FY16: 2.8M FY17: 2.8M FY18: 3.1M FY19: 4.2M FY20: 5M FY21: 5.6M FY22: 5.8M FY23: 6.6M FY24: 6.5M FY25: 7.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.