Origin Agritech LTD (SEED)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue Annual

0 20M 40M 60M FY16: 50.2M FY17: 0 FY18: 1.9M FY19: 13.4M FY20: 7.7M FY21: 7.2M FY22: 7.4M FY23: 13M FY24: 16.2M FY25: 12.8M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

-4M 0 4M 8M 12M FY16: 11.4M FY17: 0 FY18: 855K FY19: -1.9M FY20: 516K FY21: 2M FY22: 2.3M FY23: 2.4M FY24: 2.3M FY25: 900K FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-10.5M -7M -3.5M 0 3.5M 7M 10.5M FY11: 2M FY12: -547K FY13: 2.9M FY14: -4M FY15: 211K FY16: -9.2M FY11 FY12 FY13 FY14 FY15 FY16

Net Income Annual

-24M -16M -8M 0 8M 16M 24M FY16: -9.8M FY17: -11.4M FY18: -22.3M FY19: -9M FY20: -12.5M FY21: -14.1M FY22: -882K FY23: 7.7M FY24: 3M FY25: -7.5M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 15M 30M 45M FY16: 38.8M FY17: 0 FY18: 1M FY19: 15.3M FY20: 7.2M FY21: 5.2M FY22: 5.1M FY23: 10.6M FY24: 13.9M FY25: 11.9M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-21M -14M -7M 0 7M 14M 21M FY16: 7.2M FY17: -18.1M FY18: -1.5M FY19: -8.8M FY20: -824K FY21: -3.9M FY22: 465K FY23: -759K FY24: -2.1M FY25: -3.2M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-21M -14M -7M 0 7M 14M 21M FY16: 4.8M FY17: -18.5M FY18: -1.9M FY19: -8.8M FY20: -824K FY21: -4M FY22: 377K FY23: -2M FY24: -2.9M FY25: -4.8M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 3M 6M 9M FY16: 2.8M FY17: 2.8M FY18: 3.1M FY19: 4.2M FY20: 5M FY21: 5.6M FY22: 5.8M FY23: 6.6M FY24: 6.5M FY25: 7.5M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.