Every figure this model derived for SEDG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 24,085,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 546,942,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,868,137,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 920,325,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 412,085,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,376,000 | InterestExpenseNonoperating |
2025-12-31 |
| ocf | 114,081,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,332,281,000 | Revenues |
2026-06-30 |
| sbc | 81,407,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up SEDG on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -3.54 |
| current ratio | 2.14 |
| current ratio reported | 2.03 |
| deferred revenue growth | 32.69 |
| dilution pct | 3.28 |
| fcf margin | 6.76 |
| growth cv | 4.43 |
| interest cover | -112.32 |
| operating margin | -11.6 |
| owner earnings margin | 0.64 |
| revenue growth | 41.65 |
| revenue growth per share | 37.15 |
| roic | -56.36 |
| rule of 40 | 30.05 |
| sbc pct revenue | 6.11 |
What this model itself distrusts about SEDG's figures. Written by the derivation as it ran, not added afterwards.